Israel Acquisitions Corp (ISRL) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q2'19 | Q1'19 | Q4'18 | Q3'18 | Q2'18 | Q1'18 |
|---|
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.24M | 8.34M | -2.99M | 10.31M | 8.69M | 7.96M |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 33.49% | 39.69% | -14.23% | 45.14% | 43.44% | 45.48% |
| Gross Profit Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -28.19% | 4.86% | -144.14% | 28.91% | -11.49% | 9.72% |
| Operating Expenses | 280.99K | 349.13K | 281.27K | 250.21K | 234.27K | 293.68K | 631.77K | 314.91K | 185.71K | 318.76K | 226.55K | 71.84K | 10.51K | 10.28K | 13.76M | 14M | 15.86M | 13.98M | 12.76M | 10.83M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 73.88% | 66.63% | 75.47% | 61.19% | 63.84% | 61.9% |
| Selling, General & Admin | 252.91K | 349.13K | 233.03K | 250.21K | 234.27K | 293.68K | 631.77K | 314.91K | 185.71K | 318.76K | 226.55K | 71.84K | 10.51K | 10.28K | 13.76M | 14M | 15.86M | 13.98M | 12.76M | 10.83M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 73.88% | 66.63% | 75.47% | 61.19% | 63.84% | 61.9% |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -280.99K | -349.13K | -281.27K | -250.21K | -234.27K | -293.68K | -631.77K | -314.91K | -185.71K | -318.76K | -226.55K | -71.84K | -10.51K | -10.28K | 4.91M | 7.08M | 4.99M | 9.34M | 7.83M | 7.91M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 26.34% | 33.68% | 23.75% | 40.87% | 39.15% | 45.22% |
| Operating Income Growth % | -19.94% | -18.88% | 55.48% | 20.54% | -26.15% | 7.87% | -178.87% | -338.35% | -1667.28% | -3001.43% | - | - | - | - | -37.33% | -10.52% | 4.9% | 42.25% | -6.14% | 30.48% |
| EBITDA | -180.43K | -238.12K | -48.24K | 694.9K | 810.93K | 738.89K | 575.86K | 1.72M | 1.77M | 1.44M | 1.14M | -71.84K | -10.51K | 0 | 6.46M | 8.61M | 6.55M | 10.99M | 9.5M | 9.39M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 34.71% | 40.95% | 31.16% | 48.13% | 47.53% | 53.69% |
| EBITDA Growth % | -122.25% | -132.23% | -108.38% | -59.69% | -54.18% | -48.54% | -49.66% | 2499.74% | 16941.51% | - | - | - | - | - | -31.98% | -8.38% | 9.17% | 32.47% | -4.73% | 20.92% |
| D&A (Non-Cash Add-back) | 0 | 0 | 233.03K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.28K | 1.56M | 1.53M | 1.56M | 1.66M | 1.68M | 1.48M |
| EBIT | -180.43K | -238.12K | 66.65K | 694.9K | 810.93K | 738.89K | 575.86K | 1.72M | 1.77M | 1.44M | 1.14M | -71.84K | -10.51K | -10.28K | 4.91M | 7.08M | 4.52M | 7.11M | 5.72M | 5.87M |
| Net Interest Income | 100.41K | 98.39K | 0 | 945.12K | 1.05M | 1 | 1 | 276 | 1.56K | 1 | 119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 100.41K | 98.39K | 0 | 945.12K | 1.05M | 1 | 1 | 276 | 1.56K | 1 | 119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 933K | 1.18M | 1.22M | 1.22M | 1.33M | 1.22M |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | -180.43K | -238.13K | 66.65K | 694.9K | 810.93K | 738.89K | 575.86K | 1.72M | 1.77M | 1.44M | 1.14M | -71.84K | -10.51K | -10.28K | 3.97M | 5.89M | 3.3M | 5.89M | 4.38M | 4.65M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21.33% | 28.05% | 15.7% | 25.79% | 21.92% | 26.6% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.71M | 1.86M | 1.75M | 1.94M | 1.79M | 1.66M |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 42.93% | 31.61% | 53.14% | 32.94% | 40.75% | 35.63% |
| Net Income | -364.62K | -420.3K | 66.65K | 694.9K | 810.93K | 738.89K | 575.86K | 1.72M | 1.77M | 1.44M | 1.14M | -71.84K | -10.51K | -10.28K | 2.27M | 4.03M | 1.55M | 3.95M | 2.6M | 3M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.17% | 19.18% | 7.36% | 17.3% | 12.99% | 17.13% |
| Net Income Growth % | -144.96% | -156.88% | -88.43% | -59.69% | -54.18% | -48.54% | -49.66% | 2499.74% | 16941.51% | 14069.7% | - | - | - | - | -12.71% | 34.55% | 104.3% | 202.14% | 47.89% | 195.17% |
| Net Income (Continuing) | -180.43K | -238.13K | 66.65K | 694.9K | 810.93K | 738.89K | 575.86K | 1.72M | 1.77M | 1.44M | 1.14M | -71.84K | -10.51K | -10.28K | 2.27M | 4.03M | 1.55M | 3.95M | 2.6M | 3M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.06 | -0.04 | 0.01 | 0.09 | 0.13 | 0.13 | 0.10 | 0.30 | 0.31 | 0.25 | 0.20 | -0.02 | -0.00 | -0.00 | 0.83 | 1.48 | 0.57 | 1.45 | 0.96 | 1.10 |
| EPS Growth % | -144.15% | -128.85% | -91.05% | -68.67% | -58.06% | -48% | -50.3% | 1844.19% | - | - | - | - | - | - | -13.54% | 34.55% | 104.31% | 202.08% | 47.69% | 197.3% |
| EPS (Basic) | -0.06 | -0.04 | 0.01 | 0.09 | 0.15 | 0.15 | 0.12 | 0.35 | 0.36 | 0.30 | 0.24 | -0.02 | -0.00 | -0.00 | 0.83 | 1.48 | 0.57 | 1.45 | 0.96 | 1.10 |
| Diluted Shares Outstanding | 797.93K | 6.35M | 7.42M | 7.42M | 5.79M | 5.79M | 5.79M | 5.79M | 5.79M | 5.79M | 5.79M | 4.17M | 4.79M | 4.79M | 2.72M | 2.72M | 2.72M | 2.72M | 2.72M | 2.72M |
| Basic Shares Outstanding | 797.93K | 6.35M | 7.5M | 7.42M | 5.55M | 4.86M | 4.86M | 4.86M | 4.86M | 4.86M | 4.86M | 4.17M | 4.79M | 4.79M | 2.72M | 2.72M | 2.72M | 2.72M | 2.72M | 2.72M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |