VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ISSCInnovative Aerosystems, Inc.
$17.89$320M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksISSCCash Flow

Innovative Aerosystems, Inc. (ISSC) Cash Flow Statement

27Y historyFree accessUpdated daily

Cash generation is currently pressured by working capital requirements, evidenced by a $3.3 million outflow in 2026Q2 and a trailing twelve-month free cash flow margin that has struggled to maintain consistency.

ISSC Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMSep'25Sep'24Sep'23Sep'22Sep'21Sep'20Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99
Cash from Operations20.62M13.3M5.8M2.1M6.09M4.59M2.19M2.11M-1.74M6.07M3.56M1.4M-712.21K-2.15M1.38M2.28M5.6M5.32M13.6M-10.58M-1.63M16M16.09M6.06M13.35M3.58M2.48M5.96M
Operating CF Margin %-15.78%12.28%6.02%21.97%19.93%10.15%11.99%-12.57%36.13%12.74%6.98%-1.62%-6.82%5.62%8.84%22.17%14.48%44.55%-57.64%-9.75%25.28%34.91%21.52%47.09%10.4%7.44%26.51%
Operating CF Growth %1658.86%129.52%176.51%-65.61%32.7%109.5%4.02%221.05%-128.7%70.29%154.14%296.8%66.91%-255.87%-39.34%-59.36%5.28%-60.89%228.62%-548.55%-110.19%-0.61%165.48%-54.59%273.18%44.44%-58.46%-
Net Income17.05M15.63M7M6.03M5.52M5.06M3.27M1.85M-3.65M4.57M1.99M-5.87M200.27K1.89M2.98M716.59K748.38K5.01M1.51M-8.85M-2.88M18.58M11.93M5.54M5.41M7.53M6.75M4.18M
Depreciation & Amortization3.72M3.73M2.1M697.94K368.5K432.18K433.51K451.28K436.21K449.19K493.36K570.31K576.48K545.62K529.33K672.2K826.75K1.09M1.05M946.22K858.64K797.99K729.99K714.21K860.94K554.94K391.26K264.79K
Stock-Based Compensation2.45M2.34M1M1.45M339.94K341.33K177.34K173.49K200K191.75K251.39K466.32K810.19K912.4K644.5K370.3K369.51K691.11K0000000000
Deferred Taxes385.85K-1.25M-1.14M9.5K1.02M-1.19M385761.85K41486.12K2.69M-901.14K-248.72K-2.44M7.56K-11.08K-89.36K1.23M-635.1K-272.76K252.15K83.68K99.6K164.86K58.94K-440.82K1.79M
Other Non-Cash Items1.29M40.27K-160.58K88.71K-1.19M-100.45K66.51K98.73K092.83K3.6K1.4M3.88M36.91K112.08K491.13K123.58K752.28K9.53M837.4K1.13M2.04M724.79K209.14K920.3K1.01M393.42K190K
Working Capital Changes-4.27M-7.18M-3.01M-6.18M36.63K48.05K-1.76M-466.45K1.21M763.24K340.77K2.14M-5.27M-5.29M-444.27K18.38K3.54M-2.13M283.2K-2.88M-465.4K-5.68M2.62M-502.23K5.99M-5.58M-4.62M-460.77K
Change in Receivables748.57K-3.98M-4.06M-5.77M-413.86K322.77K-1.94M1.02M779.53K1.88M205.6K4.29M-4.5M-5.45M-2.06M-575.57K3.66M-2.16M-2.05M-2.92M2.15M-476.84K1.95M-1.65M3.03M39.18K-5.06M161.56K
Change in Inventory-4.78M-9.67M-2.34M-834.92K-708.86K-153.61K112.85K-289.31K-100.45K-626.65K951.49K647.73K-1.29M-624.42K-406.41K676.3K650.59K3.55M-1.85M-3M-2.59M1.22M-2.4M590.5K2.35M-1.61M-1.09M-688.69K
Change in Payables-223.06K1.26M978.2K628.43K85.22K-167.27K-288.18K-450.72K208.54K-182.52K67.79K-966.67K30.52K1.23M695.95K-100.36K-664.11K-1.14M0000000000
Cash from Investing-40.43M-6.51M-16.88M-36.16M2.59M-340.68K-118.8K-81.28K-2.55M-153.04K-351.65K-118.96K-718.92K-586.8K-217.53K-255.45K-189.79K-331.89K-570.36K-3.89M-696.53K-528.06K-791.39K-156.26K-2.63M-692.43K-7.91M-592.19K
Capital Expenditures-7.43M-6.51M-657.79K-298.37K-161.23K-340.68K-118.8K-81.28K-2.55M-153.04K-352.76K-188.51K-719.52K-605.3K-217.53K-255.45K-189.79K-332.51K-573.36K-1.28M-456.53K-528.06K-791.39K-156.26K-2.95M-4.52M-3.77M-592.19K
CapEx % of Revenue8.2%7.73%1.39%0.86%0.58%1.48%0.55%0.46%18.4%0.91%1.26%0.94%1.63%1.92%0.89%0.99%0.75%0.91%1.88%6.96%2.73%0.83%1.72%0.55%10.4%13.14%11.33%2.63%
Acquisitions-33M0-14.2M-35.86M0000001.11K00000000000000000
Investments----------------------------
Other Investing00-2.02M02.75M000001.11K69.55K60018.5K-217.53K06206203K-2.62M-240K000317.46K3.82M-4.14M0
Cash from Financing25.34M-4.64M8.53M19.91M301.15K-19.77M-705.33K000-724.78K-215.17K259.5K-23.85M-811.65K-311.2K-60.02K-4.45M-17.74M635.12K-17.86M1.84M1.78M-9.36M-1.24M1.23M39.45M-832.26K
Debt Issued (Net)27.72M-3.65M8.53M19.5M0000000000-13.19K-12.28K-11.43K-10.64K-9.91K-12.48K-7.89K-7.57K-11.18K-17.11K-16.22K-16.91K4.32M-832.26K
Equity Issued (Net)000408.85K301.15K0175.14K000-724.78K-254.17K0-696-798.46K-298.93K-48.63K-108.25K-1.01M492.72K-17.9M1.85M1.79M-9.34M-1.23M1.24M35.14M0
Dividends Paid00000-19.79M-11.18M000000-25.01M0000-16.73M000000000
Share Repurchases000000-880.48K000-724.78K-254.17K0-696-798.46K-298.93K-48.63K-108.25K-1.05M0-18.09M00-9.36M-1.25M000
Other Financing-2.38M-984.59K00017.01K10.3M000039K259.5K1.16M0036-4.33M11.42K154.87K44.5K0000000
Net Change in Cash5.54M2.15M-2.56M-14.15M8.98M-15.52M1.37M2.03M-4.29M5.91M2.49M1.07M-1.17M-26.59M351.65K1.71M5.35M533.76K-4.71M-13.83M-20.19M17.31M17.08M-3.46M9.48M4.11M34.02M4.54M
Free Cash Flow13.2M6.79M5.14M1.8M5.93M4.25M2.07M2.03M-4.29M5.91M3.21M1.21M-1.43M-2.76M1.16M2.02M5.41M4.99M13.03M-11.85M-2.09M15.47M15.3M5.91M10.4M-939.68K-1.29M5.37M
FCF Margin %14.57%8.06%10.89%5.16%21.39%18.45%9.6%11.53%-30.97%35.22%11.47%6.05%-3.25%-8.74%4.73%7.85%21.42%13.58%42.67%-64.6%-12.48%24.45%33.19%20.97%36.69%-2.73%-3.89%23.87%
FCF Growth %463.28%32.17%185.82%-69.7%39.55%105.07%2.33%147.23%-172.55%84.24%164.56%184.73%48.08%-337.05%-42.43%-62.65%8.49%-61.72%209.93%-467.85%-113.49%1.08%159.1%-43.22%1206.83%27.31%-124.08%-
FCF per Share0.720.380.290.100.340.250.120.12-0.260.350.190.07-0.08-0.160.070.120.320.300.77-0.70-0.120.850.860.320.53-0.05-0.080.26
FCF Conversion (FCF/Net Income)0.77x0.85x0.83x0.35x1.10x0.91x0.67x1.14x0.48x1.33x1.79x-0.24x-3.56x-1.14x0.46x3.18x7.48x1.06x-1.72x1.20x0.57x0.86x1.35x1.09x2.47x0.47x0.37x1.43x
Interest Paid1.22M1.54M847.09K260.89K00000000005991.51K2.36K48.3K0000000000
Taxes Paid1.81M4.73M1.91M1.86M531.48K1.09K2.46K4568.46K400K175K0770K250K153.33K11.5K121.47K804.49K0000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Working capital liquidity mismatch

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Lacks Cash Conversion

According to the reported quarterly data, ISSC's operating cash flow to net income ratio has fluctuated wildly, reaching a low of 0.14 in 2024Q4, which suggests that reported accounting profits are frequently decoupled from the actual cash generated by the company's core aerospace operations.

The significant variance in the OCF/NI ratio indicates that earnings quality is highly sensitive to non-cash adjustments and timing differences in revenue recognition. Investors should monitor whether this persistent gap reflects aggressive accrual accounting or simply the inherent lumpiness of long-cycle aerospace project milestones.

Free Cash Flow Margin Volatility

As evidenced by the company's financial statements, FCF margins have swung from a high of 43.3% in 2024Q1 to a negative 1.2% in 2025Q2, highlighting a lack of consistent cash generation despite the company's reported revenue growth and specialized market positioning.

This erratic trajectory suggests that ISSC struggles to maintain a predictable cash conversion cycle as it scales. The inability to sustain positive free cash flow during periods of expansion warrants further investigation into whether the company's business model is inherently capital-intensive or if operational inefficiencies are eroding cash margins.

Working Capital Consumes Operating Cash

Based on the provided cash flow statements, negative working capital changes have been a recurring drag on liquidity, with a notable $3.3 million outflow in 2026Q2, indicating that the company's rapid growth is placing significant pressure on its ability to collect cash from customers.

The frequent negative working capital swings suggest that ISSC may be extending generous payment terms to secure contracts or is facing delays in milestone-based billing. This dynamic creates a structural risk where the company must constantly balance its growth ambitions against a tightening cash position.

Acquisition Strategy Strains Cash Reserves

As reported in recent filings, ISSC utilized $33 million for acquisitions in 2026Q2, a move that significantly depleted available cash reserves and highlights a strategy of inorganic growth that may be outpacing the company's internal ability to generate sufficient free cash flow.

This aggressive deployment of capital, particularly in the face of inconsistent operating cash flow, suggests a management team prioritizing market share expansion over liquidity preservation. Investors should monitor whether these acquisitions provide the expected synergies or if they further exacerbate the company's existing working capital challenges.

ISSC — Frequently Asked Questions

Quick answers to the most common questions about buying ISSC stock.

How much cash does Innovative Aerosystems, Inc. (ISSC) generate from operations?

Innovative Aerosystems, Inc. (ISSC) generated $13.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Innovative Aerosystems, Inc.'s free cash flow?

Innovative Aerosystems, Inc. (ISSC) generated $6.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Innovative Aerosystems, Inc.'s capital expenditure (CapEx)?

Innovative Aerosystems, Inc. (ISSC) spent $6.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.