17 years of historical data (2009–2025) · Real Estate · REIT - Mortgage
Percentile shows where the current value sits in 30-year historical distribution. Sparklines show 5-year trend.
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
Invesco Mortgage Capital Inc. trades at 5.2x earnings, 42% below its 5-year average of 8.9x, sitting at the 9th percentile of its historical range. Compared to the Real Estate sector median P/E of 24.1x, the stock trades at a discount of 78%. On a free-cash-flow basis, the stock trades at 3.7x P/FCF, 27% above the 5-year average of 2.9x.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $575M | $558M | $431M | $372M | $414M | $728M | $559M | $2.1B | $1.5B | $2.1B | $1.8B |
| Enterprise Value | $6.1B | $6.1B | $5.3B | $4.8B | $4.5B | $7.4B | $7.4B | $3.6B | $3.1B | $3.8B | $3.7B |
| P/E Ratio → | 5.23 | 5.50 | 12.38 | — | — | — | — | 6.56 | — | 6.17 | 7.02 |
| P/S Ratio | 1.69 | 1.64 | 0.96 | 1.96 | — | 14.46 | — | 5.14 | 3.63 | 5.14 | 5.43 |
| P/B Ratio | 0.67 | 0.70 | 0.59 | 0.47 | 0.51 | 0.52 | 0.41 | 0.71 | 0.67 | 0.79 | 0.80 |
| P/FCF | 3.66 | 3.55 | 2.35 | 1.56 | 2.11 | 4.78 | 3.28 | 6.10 | 5.06 | 7.18 | 5.49 |
| P/OCF | 3.66 | 3.55 | 2.35 | 1.56 | 2.11 | 4.78 | 3.28 | 6.10 | 5.06 | 7.18 | 6.12 |
P/E links to full P/E history page with 30-year chart
Enterprise-value multiples — capital-structure-neutral measures of total business value
Invesco Mortgage Capital Inc.'s enterprise value stands at 19.1x EBITDA, roughly in line with its 5-year average of 19.1x. The Real Estate sector median is 17.0x, placing the stock at a 13% premium on an enterprise-value basis.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 18.02 | 11.66 | 25.04 | — | 146.48 | — | 8.76 | 7.20 | 9.34 | 11.10 |
| EV / EBITDA | 19.11 | 19.06 | 16.92 | 21.33 | — | — | — | — | — | 11.29 | 14.47 |
| EV / EBIT | 19.11 | 19.06 | 16.95 | 21.33 | — | — | 317.70 | 153.99 | 121.32 | 10.37 | — |
| EV / FCF | — | 38.97 | 28.67 | 19.99 | 22.82 | 48.41 | 43.38 | 10.41 | 10.04 | 13.05 | 11.21 |
Margins and return-on-capital ratios measuring operating efficiency
Invesco Mortgage Capital Inc. earns an operating margin of 94.5%, significantly above the Real Estate sector average of 24.8%. Operating margins have compressed from 117.4% to 94.5% over the past 3 years, signaling potential cost pressures or competitive headwinds. ROE of 13.3% is modest. ROIC of 4.0% represents below-average returns on invested capital.
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 96.7% | 96.7% | 17.6% | 93.5% | 86.3% | 58.1% | 100.0% | 100.0% | 90.4% | 100.0% | 89.6% |
| Operating Margin | 94.5% | 94.5% | 68.8% | 117.4% | 75.7% | -159.3% | — | — | -16.6% | 88.7% | 76.7% |
| Net Profit Margin | 29.8% | 29.8% | 13.3% | -8.4% | 92.1% | -178.8% | 101.6% | 89.2% | -16.7% | 85.9% | 76.4% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 13.3% | 13.3% | 7.9% | -2.0% | -36.5% | -6.5% | -77.9% | 14.0% | -2.9% | 14.2% | 11.2% |
| ROA | 1.7% | 1.7% | 1.1% | -0.3% | -6.0% | -1.1% | -10.8% | 1.8% | -0.4% | 2.0% | 1.6% |
| ROIC | 4.0% | 4.0% | 4.3% | 3.3% | -3.9% | -0.7% | — | — | -1.3% | 6.3% | 4.6% |
| ROCE | 40.4% | 40.4% | 40.7% | 27.9% | -29.9% | -5.8% | — | — | -0.4% | 2.1% | 1.6% |
Solvency and debt-coverage ratios — lower is generally safer
Invesco Mortgage Capital Inc. carries a Debt/EBITDA ratio of 17.5x, which is highly leveraged (121% above the sector average of 7.9x). Net debt stands at $5.6B ($5.6B total debt minus $56M cash). Interest coverage of just 1.5x is concerning — the company has limited headroom to absorb earnings volatility before struggling with debt service.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 7.05 | 7.05 | 6.70 | 5.70 | 5.27 | 4.99 | 5.29 | 0.56 | 0.72 | 0.67 | 0.90 |
| Debt / EBITDA | 17.50 | 17.50 | 15.77 | 20.01 | — | — | — | — | — | 5.34 | 8.02 |
| Net Debt / Equity | — | 6.98 | 6.60 | 5.60 | 5.05 | 4.74 | 5.00 | 0.50 | 0.66 | 0.64 | 0.83 |
| Net Debt / EBITDA | 17.32 | 17.32 | 15.53 | 19.66 | — | — | — | — | — | 5.07 | 7.38 |
| Debt / FCF | — | 35.42 | 26.32 | 18.43 | 20.71 | 43.63 | 40.10 | 4.30 | 4.98 | 5.87 | 5.72 |
| Interest Coverage | 1.46 | 1.46 | 1.24 | 0.98 | -6.43 | — | 0.28 | 0.05 | 0.07 | 1.86 | -0.05 |
Short-term solvency ratios and asset-utilisation metrics
The current ratio of 0.04x is below 1.0, meaning current liabilities exceed current assets.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.04 | 0.04 | 0.04 | 0.05 | 0.07 | 0.09 | — | 0.95 | 0.72 | 1.73 | 5.51 |
| Quick Ratio | 0.04 | 0.04 | 0.04 | 0.05 | 0.07 | 0.09 | — | 0.95 | 0.72 | 1.73 | 5.51 |
| Cash Ratio | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.05 | 0.05 | 0.60 | 0.45 | 0.94 | 1.72 |
| Asset Turnover | — | 0.05 | 0.08 | 0.04 | -0.09 | 0.01 | -0.19 | 0.02 | 0.02 | 0.02 | 0.02 |
| Inventory Turnover | — | — | — | — | — | — | — | — | — | — | — |
| Days Sales Outstanding | — | — | — | — | — | — | — | — | — | — | — |
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Invesco Mortgage Capital Inc. returns 21.6% to shareholders annually — split between a 20.2% dividend yield and 1.5% buyback yield. The payout ratio exceeds 100% at 105.5%, meaning the company is paying out more than it earns — this level is unsustainable long-term without earnings recovery. The earnings yield of 19.1% (inverse of P/E) provides a useful comparison to bond yields when assessing the stock's relative attractiveness to fixed income.
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | 20.2% | 19.2% | 24.5% | 27.5% | 33.9% | 18.3% | 24.6% | 12.9% | 15.2% | 10.2% | 11.3% |
| Payout Ratio | 105.5% | 105.5% | 176.1% | — | — | — | — | 74.5% | — | 61.0% | 80.4% |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 19.1% | 18.2% | 8.1% | — | — | — | — | 15.3% | — | 16.2% | 14.3% |
| FCF Yield | 27.3% | 28.2% | 42.5% | 64.0% | 47.4% | 20.9% | 30.5% | 16.4% | 19.7% | 13.9% | 18.2% |
| Buyback Yield | 1.5% | 1.5% | 27.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 100.0% | 1.4% |
| Total Shareholder Yield | 21.6% | 20.7% | 51.7% | 27.5% | 33.9% | 18.3% | 24.6% | 12.9% | 15.3% | 100.0% | 12.7% |
| Shares Outstanding | — | $66M | $53M | $44M | $34M | $28M | $17M | $13M | $11M | $12M | $13M |
Compare IVR with 10 similar companies in its peer group
| Company | Market Cap | P/E | EV/EBITDA | P/FCF | Gross Margin | Op Margin | ROE | ROIC | Debt/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
| $575M | 5.2 | 19.1 | 3.7 | 96.7% | 94.5% | 13.3% | 4.0% | 17.5 | |
| $12B | 7.1 | 2.1 | 17.9 | 100.0% | 236.3% | 15.1% | 33.8% | 0.0 | |
| $16B | 7.6 | 18.3 | — | 99.9% | 102.6% | 14.1% | 6.4% | 16.3 | |
| $2B | 5.3 | 20.3 | 16.4 | 100.0% | 138.4% | 17.5% | 4.8% | 18.8 | |
| $973M | 5.7 | 17.0 | 12.8 | 96.2% | 78.8% | 9.6% | 4.4% | 15.9 | |
| $1B | -2.8 | 197.9 | 14.6 | 97.9% | 68.7% | -23.2% | 3.1% | 188.0 | |
| $165M | 18.3 | 98.1 | 18.1 | 31.3% | 14.0% | 4.0% | 0.7% | 79.3 | |
| $1B | 4.8 | 18.0 | — | 94.9% | 93.2% | 9.0% | 4.1% | 16.9 | |
| $1B | 11.3 | 39.4 | 2.6 | 84.3% | 61.6% | 8.5% | 3.1% | 37.0 | |
| $252M | 8.8 | 18.3 | 4.2 | 94.7% | 96.9% | 8.8% | 4.5% | 17.9 | |
| $1B | 5.4 | 22.7 | 8.4 | 97.8% | 88.6% | 15.6% | 2.1% | 22.0 | |
| Real Estate Median | — | 24.1 | 17.0 | 15.4 | 49.3% | 24.8% | 3.7% | 2.7% | 7.9 |
Peer selection based on competitive and market overlap. Compare multiple stocks →
Includes 30+ ratios · 17 years · Updated daily
DCF models, multiple analysis, and analyst estimates.
10-year return with dividends reinvested.
See how regular investing compounds over time.
Compare growth, multiples, and margins vs sector.
Quick answers to the most common questions about buying IVR stock.
Invesco Mortgage Capital Inc.'s current P/E ratio is 5.2x. The historical average is 8.2x. This places it at the 9th percentile of its historical range.
Invesco Mortgage Capital Inc.'s current EV/EBITDA is 19.1x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 15.5x.
Invesco Mortgage Capital Inc.'s return on equity (ROE) is 13.3%. The historical average is -0.4%.
Based on historical data, Invesco Mortgage Capital Inc. is trading at a P/E of 5.2x. This is at the 9th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
Invesco Mortgage Capital Inc.'s current dividend yield is 20.15% with a payout ratio of 105.5%.
Invesco Mortgage Capital Inc. has 96.7% gross margin and 94.5% operating margin. Operating margin above 20% indicates strong pricing power and cost efficiency.
Invesco Mortgage Capital Inc.'s Debt/EBITDA ratio is 17.5x, indicating high leverage. A ratio above 4x may signal elevated financial risk.