VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
IZEAIZEA Worldwide, Inc.
$3.60$63M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksIZEACash Flow

IZEA Worldwide, Inc. (IZEA) Cash Flow Statement

16Y historyFree accessUpdated daily

Free cash flow remains highly volatile, swinging to a -60.7% margin in 2026Q1, largely driven by erratic working capital outflows of $3.9 million.

IZEA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash from Operations-3.57M2.43M-11.46M-4.83M-3.06M-2.57M-2.1M-2.91M-5.58M-2.37M-4.72M-6.07M-4.21M-2.94M-3.14M-3.92M-1.93M
Operating CF Margin %-7.78%-31.93%-13.34%-7.44%-8.55%-11.66%-15.37%-27.77%-9.69%-17.28%-29.67%-50.63%-44.32%-63.28%-90.07%-50.52%
Operating CF Growth %66.69%121.22%-137.1%-58.07%-19.09%-22.49%28.09%47.8%-135.85%49.85%22.29%-44.13%-43.47%6.32%19.93%-102.89%-
Net Income-592.4K42.33K-18.85M-7.35M-4.47M-3.14M-10.51M-7.29M-5.72M-5.47M-7.56M-11.31M3.18M-3.32M-4.67M-3.98M-2.16M
Depreciation & Amortization606.91K86.44K1.16M713.13K828.16K1.09M1.65M1.75M1.3M1.52M1.3M1.06M205.37K97.19K117.75K63.14K90K
Stock-Based Compensation1.21M1.49M2.74M950.77K610.77K878.74K477.99K634.65K580.69K635.43K748.09K705.47K704.87K725.25K857.15K240.95K0
Deferred Taxes00-400.75K-6.1K0000105.33K-7.72K172.44K4.14M16.19K117.72K868K10K0
Other Non-Cash Items780.55K909.94K6.54M255.19K265.64K-1.98M4.56M-18.35K-445.69K406.07K218.73K-1.66M-7.85M695.43K-711.38K-332.48K10K
Working Capital Changes-5.57M-101.58K-2.64M604.05K-292.18K582.32K1.73M2.01M-1.4M550.15K401.63K983.31K-478.96K-1.25M405.98K81.28K130K
Change in Receivables-1.58M4.38M-3.35M1.02M1.93M-2.4M234.94K1.47M-280.42K58.37K346.41K-1.61M-496.58K-1.26M246.13K-309.46K-80K
Change in Inventory00000000-1.77M452.69K-98.44K666.1K-43.14K188.76K80.04K2.46K0
Change in Payables-134.19K-732.31K208K-532.38K-118.57K-224.08K-329.04K-365.57K710.45K318.45K443.11K141.32K-506.45K-346.25K83.29K393.39K-300K
Cash from Investing627.26K5.57M19.78M18.82M-47.7M-26.17K-354.41K-679.35K-908.61K-189.69K-967.01K-1.71M-777.71K-417.46K687-47.7K-10K
Capital Expenditures-719.89K0-74.98K-131.72K-79.01K-63.05K-19.8K-138.38K-925.34K-202.78K-593.75K-639.73K-723.64K-379.93K-11.3K-35.01K-10K
CapEx % of Revenue2.41%0.18%0.21%0.36%0.19%0.21%0.11%0.73%4.6%0.83%2.17%3.13%8.7%5.73%0.23%0.81%0.26%
Acquisitions00-203.4K640.78K000011.27K0-329.47K-1.07M00000
Investments-----------------
Other Investing-211.18K-855.71K-523.06K-880.6K-1.44M36.88K-334.61K-540.97K760.63K13.1K-43.79K1.25K-54.07K-37.53K11.99K-12.7K10K
Cash from Financing-1.15M-1.6M-1.1M-1.14M-76.32K44.98M29.61M7.51M4.55M514.45K27.01K12.87M10.98M3.23M3.57M2.69M2.92M
Debt Issued (Net)-6.74K000-31.65K-30.26K1.94M-1.53M-298.28K500.55K-7.29K-54.38K-63.54K1.22M518.63K140.4K0
Equity Issued (Net)-532.02K-809.91K-1.19M-1.16M-77.21K46.04M0017.25K26.25K58.02K76.17K11.05M2M3.05M2.54M0
Dividends Paid00000000000000000
Share Repurchases-555.34K-722.63K-1.19M-1.16M-77.21K-507.85K00000000002.66M
Other Financing-606.93K-791.24K92.9K17.89K32.54K-1.03M27.67M9.04M4.83M-12.35K-23.72K12.85M001.1K1.77K2.92M
Net Change in Cash-4.11M6.24M7.2M12.85M-50.83M42.39M27.16M3.92M-1.94M-2.04M-5.66M5.09M5.99M-127.89K432.67K-1.28M990K
Free Cash Flow-3.92M2.37M-12.32M-5.84M-4.61M-2.85M-2.48M-3.64M-6.51M-2.57M-5.31M-6.71M-4.94M-3.32M-3.15M-3.95M-1.94M
FCF Margin %-13.14%7.6%-34.34%-16.14%-11.22%-9.48%-13.8%-19.22%-32.38%-10.52%-19.45%-32.8%-59.33%-50.05%-63.51%-90.88%-50.79%
FCF Growth %38.9%119.27%-110.82%-26.81%-61.91%-14.82%31.95%44.02%-153.25%51.63%20.85%-35.96%-48.85%-5.42%20.36%-103.64%-
FCF per Share-0.230.13-0.72-0.36-0.30-0.19-0.24-0.57-3.05-1.81-3.95-7.18-6.23-21.40-53.15-515.83-0.03
FCF Conversion (FCF/Net Income)6.62x57.43x0.61x0.66x0.68x0.82x0.20x0.40x0.98x0.43x0.62x0.54x-1.32x0.88x0.67x0.98x0.92x
Interest Paid1.78K08.13K8.85K09.97K47.29K393.58K000000000
Taxes Paid00000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetFortress
Cash FlowBurning
Top Statement Risk

Operational cash flow volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

According to quarterly financial data, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -14.06 in 2025Q1 to 5.13 in 2026Q1, suggesting that reported earnings are poor indicators of the company's actual ability to generate cash.

The extreme variance in the conversion of net income to operating cash flow implies that accruals and timing differences in project-based revenue recognition significantly distort the underlying economic reality. Investors should monitor this disconnect, as it suggests that the company's core operations are not consistently translating accounting profits into liquidity.

Free Cash Flow Margin Instability

As reported in financial statements, IZEA's free cash flow trajectory remains highly inconsistent, with margins fluctuating between a peak of 23.3% in 2025Q1 and a trough of -60.7% in 2026Q1, highlighting the inherent difficulty in maintaining positive cash generation within the current business model.

The persistent inability to sustain positive free cash flow suggests that the company's operating model is highly sensitive to the timing of large marketing campaigns. This volatility may indicate that the business lacks the recurring revenue base necessary to offset the lumpy nature of its managed services segment.

Working Capital Swings Drive Liquidity

Based on reported figures, working capital changes have become the primary driver of cash flow volatility, with a significant $3.9M outflow in 2026Q1 following a $2.0M inflow in 2023Q4, indicating that the company's cash position is heavily dependent on the timing of client collections and payments.

The erratic nature of working capital movements suggests that IZEA's cash flow is subject to the payment cycles of its advertising clients and the timing of creator payouts. This dependency warrants further investigation into the company's credit terms and the potential for liquidity strain during periods of slower client payments.

Capital Allocation Lacks Strategic Focus

Data from recent filings indicates that while IZEA maintains a substantial cash reserve, capital deployment has been limited to modest share repurchases, totaling $156.6K in 2026Q1, rather than transformative investments that could address the company's ongoing revenue contraction and negative operating margins.

The reliance on share repurchases while the core business continues to burn cash suggests a lack of high-return internal investment opportunities. This strategy appears to prioritize capital preservation over growth, which may not be sustainable if the company cannot pivot toward a more profitable, scalable business model.

IZEA — Frequently Asked Questions

Quick answers to the most common questions about buying IZEA stock.

How much cash does IZEA Worldwide, Inc. (IZEA) generate from operations?

IZEA Worldwide, Inc. (IZEA) generated $2.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is IZEA Worldwide, Inc.'s free cash flow?

IZEA Worldwide, Inc. (IZEA) generated $2.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is IZEA Worldwide, Inc.'s capital expenditure (CapEx)?

IZEA Worldwide, Inc. (IZEA) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does IZEA Worldwide, Inc. distribute cash to shareholders?

In 2025, IZEA Worldwide, Inc. (IZEA) spent $0.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.