VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
JAKK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
JAKKJAKKS Pacific, Inc.
$27.15$311M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksJAKKCash Flow

JAKKS Pacific, Inc. (JAKK) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation is heavily impacted by seasonal working capital requirements, illustrated by the massive $60.3 million inflow in 2025Q4 compared to the $39.0 million outflow in 2025Q3.

Income StatementBalance SheetCash FlowRatios

JAKK Cash Flow Statement

Annual statement

JAKK Cash Flow Statement

JAKKS Pacific, Inc. (JAKK) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations50.57M8.49M38.95M66.4M86.1M-5.88M43.57M21.83M-624K11.39M16.72M66.29M-79.09M-22.49M24.18M44.26M67.47M98.77M60.8M87.66M63.71M71.06M131.39M7.19M66.23M13.36M29.99M-30.4M12M3.2M-700K
Operating CF Margin %-1.49%5.64%9.33%10.81%-0.95%8.45%3.65%-0.11%1.86%2.37%8.89%-9.76%-3.55%3.63%6.53%9.03%12.29%6.73%10.23%8.32%10.74%22.88%2.28%21.36%4.7%11.89%-16.55%14.07%7.64%-5.79%
Operating CF Growth %1303.41%-78.2%-41.35%-22.87%1564.52%-113.49%99.61%3597.76%-105.48%-31.87%-74.77%183.82%-251.65%-193%-45.36%-34.4%-31.69%62.46%-30.65%37.59%-10.34%-45.92%1728.42%-89.15%395.56%-55.44%198.66%-353.33%275%557.14%-
Net Income16.16M9.87M33.92M38.41M91.08M-5.89M-14.14M-55.38M-42.42M-83.03M1.25M23.17M21.51M-53.91M-104.8M8.47M47.05M-385.51M76.06M88.99M72.38M63.49M43.56M20.6M31.27M28.23M28.64M22M6.4M2.8M1.2M
Depreciation & Amortization11.49M10.23M10.05M8.59M10.58M10.25M10.94M17.63M17.08M21M22.94M20.9M21.88M24.6M24.63M25.93M28.66M35.96M27.57M26.66M26.17M15.53M21.52M8.75M9.19M12.22M9.27M4.6M3M1.6M300K
Stock-Based Compensation11.25M10.91M9.54M8.03M5.08M2.09M2.3M2.87M2.43M3.11M1.62M1.56M1.47M1.08M1.12M1.59M4.39M4.35M7.3M6.48M3.42M5.37M6K6K-1.31B2.57B00000
Deferred Taxes-1.98M825K-2.25M-10.34M-57.85M-72K-103K-1.21M210K-1.25M-259K-329K-371K-129K82.39M-628K-10.17M-88.66M14.37M2.64M-1.04M-5.29M795K525K431.67K800K442.98K900K100K100K0
Other Non-Cash Items2.88M824K2.11M10.81M2.68M33.56M15.49M34.08M8.79M35.18M2.46M-6.61M-6.31M-102K109K504K7.22M466.75M-8.33M-17.5M-2.04M-984K14.51M8.09M1.32B-2.59B19.75M-200K-100K-100K0
Working Capital Changes10.77M-24.17M-14.41M10.92M34.53M-45.83M29.09M23.83M13.28M36.38M-11.29M27.59M-117.27M5.96M20.73M8.39M-9.69M65.87M-56.16M-19.62M-35.17M-7.05M51.01M-30.79M17.15M-9.95M-28.11M-14.8M1.8M-1.6M-2.2M
Change in Receivables-16.81M-7.03M-9.23M-21.75M44.39M-43.74M14.07M3.47M10.59M19.34M-10.21M71.13M-133.29M4.23M1.25M27.82M7.45M17.66M46.2M-52.88M16.7M-4.33M-28.22M-28.22M-3.31B-5.83B00000
Change in Inventory13.54M-7.03M-133K27.97M3.33M-45.31M15.62M-379K4.55M17M-14.89M18.28M-32.04M12.91M-10.67M-3.02M-8.77M50.85M-6.55M1.33M-8.35M-13.27M784K-2.65M-11M-1.49M-10.67M-16.9M-1M-1.8M-100K
Change in Payables4.59M-4.52M1.63M11.51M-23.47M25.02M-20.76M4.87M9.52M-380K10.56M-21.13M30.84M-12.52M12.17M-16.7M-5.27M-19.82M-31.32M12.61M-9.44M19.19M16.26M16.07M-3.7B-1.93B00000
Cash from Investing-16.86M-12.34M-12.89M-8.91M-10.39M-8.19M-8.19M-9.4M-11.64M-14.78M-15.06M-22.2M-12.89M-10.75M-72.74M-36.29M-13.19M-30.5M-104.91M-33.72M-121.91M-9.47M-73.25M-47.46M-87.8M-19.37M-60.82M-46.6M-5.1M-24.4M-1.1M
Capital Expenditures-15.2M-9.56M-11.25M-8.91M-10.39M-8.22M-8.27M-9.41M-11.77M-14.93M-15.06M-18.33M-10.45M-10.13M-21.07M-12.46M-11.61M-16.33M-22.27M-18.12M-11.2M-8.27M-5.92M-4.47M-6.59M-4.97M-13.79M-10.3M-3.9M-2.9M-1.1M
CapEx % of Revenue2.6%1.68%1.63%1.25%1.3%1.32%1.6%1.57%2.07%2.43%2.13%2.46%1.29%1.6%3.16%1.84%1.55%2.03%2.47%2.11%1.46%1.25%1.03%1.42%2.13%1.75%5.47%5.61%4.57%6.92%9.09%
Acquisitions00040K2K078K0128K145K500K60K332K-1.64M-52.14M-21.43M-1.88M-12.25M-79.6M-15.61M-109.84M-967K19.34M00000000
Investments-------------------------------
Other Investing-1.24M02K-41K032K012K128K145K-300K-4.15M-2.77M-135K7.54M271K193K-1.91M-3.06M11K-655K-20.24M-68.3M-23.64M-37.2B23.49B-47.03M-36.3M-200K-21.5M0
Cash from Financing-14.85M-17.11M-26.92M-72.29M-31.02M-32.79M-10.95M-5.77M7.98M-21.38M-11.96M-13.38M46.04M-39.01M-19.38M-29.06M-30.76M17.04M-27.62M2.82M3.09M3.17M1.62M90.04M64.95M1.76M2.56M122.1M3M17.4M8M
Debt Issued (Net)000-69.22M-29.6M-29.99M-10.77M-537K-13.18M-35.61M1.97M076M-35.89M70.71M-27K-20.39M18.5M0000-61K94.35M-30K-1.3M1.39M0-2.4M7.5M500K
Equity Issued (Net)-3.14M-5.7M-26.92M-3.07M-1.42M-164K-174K-273K-85K19.23M-14.47M-13.19M-23.51M-34K-80.1M-24.21M-10.37M-1.5M-28.96M1.76M1.58M3.17M1.68M-4.31M64.98M3.07M1.17M122.5M5.4M9.8M7.7M
Dividends Paid-11.35M-11.2M0000000000-3.08M-3.08M-9.54M-5.18M00000000000-400K000
Share Repurchases-3.14M-5.7M-6.92M-3.07M-1.42M-164K-174K-273K-85K-79K-14.97M-13.19M-24M-34K-80.1M-25.62M-10.37M-1.5M-30M0000-6.09M0000000
Other Financing-353K-207K000-2.63M0-4.96M21.24M-5M548K-188K-6.45M0-445K363K040K1.34M1.05M1.51M00000000100K-200K
Net Change in Cash17.59M-16.07M-2.42M-12.94M40.16M-47.36M26.41M8.08M-6.77M-21.09M-16.46M31M-45.55M-72.25M-67.94M-21.09M23.51M85.32M-71.73M56.76M-55.75M63.69M58.36M49.77M43.38M-4.24M-28.27M45M9.9M-3.8M6.2M
Free Cash Flow35.38M-1.07M27.7M57.5M75.71M-14.1M35.3M12.41M-12.39M-3.53M1.66M47.96M-89.54M-32.62M3.12M31.8M55.86M82.44M38.52M69.54M52.51M62.79M125.47M2.71M59.64M8.39M16.2M-40.7M8.1M300K-1.8M
FCF Margin %6.05%-0.19%4.01%8.08%9.51%-2.27%6.84%2.07%-2.18%-0.58%0.23%6.43%-11.05%-5.15%0.47%4.69%7.48%10.26%4.26%8.11%6.86%9.49%21.85%0.86%19.24%2.95%6.42%-22.16%9.5%0.72%-14.88%
FCF Growth %-10.65%-103.87%-51.82%-24.05%636.95%-139.94%184.42%200.14%-250.71%-313.15%-96.54%153.56%-174.5%-1146.49%-90.2%-43.06%-32.24%114.01%-44.61%32.45%-16.38%-49.96%4521.47%-95.45%610.52%-48.2%139.81%-602.47%2600%116.67%-
FCF per Share2.98-0.092.465.437.46-1.889.714.78-5.37-1.660.9911.07-22.47-14.391.3011.8316.1929.9811.8020.9816.0519.5042.921.0926.224.317.98-25.717.470.37-2.70
FCF Conversion (FCF/Net Income)2.19x0.86x1.15x1.73x0.94x0.98x-3.05x-0.39x0.01x-0.14x13.45x2.85x-3.68x0.42x-0.23x5.22x1.43x-0.26x0.80x0.99x0.88x1.12x3.02x0.35x2.12x0.47x1.05x-1.38x1.88x1.14x-0.58x
Interest Paid372K365K473K4.72M9.04M13.36M13.22M6.43M9.45M8.78M9.86M10.2M8.96M004.53M4.88M4.21M4.61M000000000000
Taxes Paid2.81M5.01M16.36M21.64M7.67M1.61M3.85M29K2.1M4.08M2.17M7.83M945K007.25M22.54M5.94M43.41M000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Seasonal Working Capital Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings and Cash Flow Disconnect

As evidenced by the provided quarterly data, JAKKS Pacific exhibits a highly erratic relationship between net income and operating cash flow, with OCF/NI ratios frequently reaching extreme negative values, suggesting that accounting earnings are poor proxies for the company's actual ability to generate liquid cash.

The significant divergence between net income and operating cash flow indicates that non-cash items and accruals play an outsized role in the company's reported profitability. Investors should monitor this gap closely, as it suggests that the company's earnings quality is heavily influenced by timing differences in licensing payments and seasonal inventory adjustments rather than sustainable operational cash generation.

Volatile Free Cash Flow Generation

Based on the reported financial statements, JAKKS Pacific's free cash flow trajectory remains highly inconsistent, with margins swinging from a peak of 38.4% in 2024Q4 to a low of -19.2% in 2023Q4, reflecting the company's extreme dependence on seasonal holiday-driven cash inflows.

The erratic nature of free cash flow suggests that the business model is structurally ill-equipped to provide consistent shareholder returns throughout the fiscal year. This volatility appears to be a direct consequence of the company's reliance on third-party licensing and the resulting lumpy revenue recognition patterns that characterize the toy and costume industry.

Seasonal Working Capital Intensity Risks

According to the cash flow data, working capital changes are the primary driver of liquidity fluctuations, with a massive $60.3 million inflow in 2025Q4 contrasting sharply with a $39.0 million outflow in 2025Q3, highlighting the extreme seasonal pressure on the company's cash position.

The dramatic swings in working capital suggest that JAKKS Pacific is highly vulnerable to inventory build-up and the timing of retailer payments. This cyclicality warrants further investigation into whether the company's cash management strategy is robust enough to handle potential disruptions in the retail supply chain during peak shipping periods.

Capital Intensity Remains Relatively Low

As reported in the company's financial filings, capital expenditures have remained relatively contained, with CapEx/Revenue ratios consistently hovering between 0.8% and 5.2%, indicating that the business does not require heavy reinvestment in fixed assets to maintain its current operational footprint.

The low capital intensity suggests that the company's primary investment needs are focused on licensing and inventory rather than infrastructure. While this preserves cash, it also implies that the company may lack the internal manufacturing capabilities that could otherwise provide a more sustainable competitive advantage or margin protection.

Opportunistic Capital Allocation Strategy

Based on the provided figures, JAKKS Pacific has utilized its cash reserves for a mix of dividend payments and share repurchases, though the inconsistent timing of these outflows suggests a reactive rather than proactive approach to capital deployment in the face of fluctuating cash flows.

The sporadic nature of share buybacks and dividends appears to be tied more to temporary cash surpluses than a long-term commitment to returning capital to shareholders. Investors should monitor whether this strategy is sustainable given the company's thin operating margins and the inherent risks associated with its reliance on third-party intellectual property.

JAKK — Frequently Asked Questions

Quick answers to the most common questions about buying JAKK stock.

How much cash does JAKKS Pacific, Inc. (JAKK) generate from operations?

JAKKS Pacific, Inc. (JAKK) generated $8.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is JAKKS Pacific, Inc.'s free cash flow?

JAKKS Pacific, Inc. (JAKK) reported negative free cash flow of $1.1M in 2025, indicating capital requirements exceeded cash from operations.

What is JAKKS Pacific, Inc.'s capital expenditure (CapEx)?

JAKKS Pacific, Inc. (JAKK) spent $9.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does JAKKS Pacific, Inc. distribute cash to shareholders?

In 2025, JAKKS Pacific, Inc. (JAKK) returned $11.2M to shareholders via cash dividends and spent $5.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.