VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
JBDI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
JBDIJBDI Holdings Limited
$0.61$6M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksJBDICash Flow

JBDI Holdings Limited (JBDI) Cash Flow Statement

4Y historyFree accessUpdated daily

Cash flow volatility remains a primary concern, as evidenced by the $233,000 in share repurchases executed despite a precarious cash position and a historical reliance on non-cash adjustments to support a 2.13 operating cash flow to net income ratio.

JBDI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMMay'24May'23May'22May'21
Cash from Operations-1.13M1M1.66M2.99M697K
Operating CF Margin %-10.65%14.9%25.11%7.39%
Operating CF Growth %127.19%-39.65%-44.53%328.55%-
Net Income-1.38M-977K806K2.23M1.24M
Depreciation & Amortization350K525K475K553K421K
Stock-Based Compensation00000
Deferred Taxes00000
Other Non-Cash Items6K860K293K00
Working Capital Changes-108K592K83K201K-967K
Change in Receivables119K290K250K-871K61K
Change in Inventory1K43K-39K-43K76K
Change in Payables-232K159K86K663K-1.03M
Cash from Investing-23K-38K-46K-926K-8K
Capital Expenditures-54K-81K-46K-926K-8K
CapEx % of Revenue0.63%0.86%0.41%7.79%0.08%
Acquisitions00000
Investments-----
Other Investing31K43K000
Cash from Financing4.65M-1.08M-1.97M-2.45M318K
Debt Issued (Net)-392K-415K-383K-404K1.68M
Equity Issued (Net)6.46M0000
Dividends Paid-1.32M-666K-1.59M-2.05M-1.36M
Share Repurchases233K0000
Other Financing-99K0000
Net Change in Cash-583K-267K-330K-460K1.06M
Free Cash Flow-1.18M919K1.61M2.06M689K
FCF Margin %-13.91%9.78%14.48%17.33%7.31%
FCF Growth %--42.95%-21.83%199.13%-
FCF per Share-0.120.090.160.210.07
FCF Conversion (FCF/Net Income)0.86x-1.02x2.06x1.34x0.63x
Interest Paid31K41K47K55K41K
Taxes Paid-7K308K531K055K

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and operational insolvency

Earnings Quality and Cash Disconnect

According to recent financial filings, JBDI's operating cash flow to net income ratio of 2.13 in 2026Q2 highlights a significant divergence, suggesting that reported earnings are heavily influenced by non-cash accounting adjustments rather than a consistent ability to generate actual cash from core industrial operations.

The wide variance between net income and operating cash flow indicates that the company's profitability metrics may not accurately reflect its underlying cash-generating capacity. Investors should monitor whether this disconnect persists, as it often masks underlying operational inefficiencies in industrial service firms.

Volatile Free Cash Flow Path

As reported in quarterly statements, JBDI's free cash flow swung from a negative $1.6 million in 2025Q2 to a positive $368,000 in 2026Q2, illustrating a highly unstable cash trajectory that remains sensitive to cyclical fluctuations in the regional chemical and petroleum manufacturing sectors.

This erratic FCF performance suggests that the company lacks a predictable cash generation engine, making it difficult to rely on internal funds for long-term capital requirements. The reliance on such volatile cash flows may necessitate external financing if the current industrial downturn persists.

Capital Intensity and Asset Maintenance

Based on the provided data, JBDI's capital expenditure to revenue ratio of 1.3% in 2026Q2 suggests a period of minimal investment in infrastructure, which may indicate either a strategic pause in growth or an inability to fund necessary facility upgrades amid current financial constraints.

Given the specialized nature of the company's wastewater treatment and reconditioning facilities, sustained low levels of capital expenditure could lead to long-term asset degradation. Analysts should investigate whether this low spending is a temporary cost-saving measure or a sign of structural underinvestment in critical regulatory compliance assets.

Questionable Capital Allocation Priorities

As disclosed in recent financial reports, the company's decision to allocate $233,000 toward share repurchases in 2026Q2, despite a precarious cash position of only $190,000, warrants further investigation into management's prioritization of shareholder returns over maintaining essential liquidity for operational stability.

This capital deployment strategy appears counterintuitive given the company's recent history of negative net margins and revenue contraction. Such actions may suggest a disconnect between management's capital allocation decisions and the immediate liquidity risks facing the business.

JBDI — Frequently Asked Questions

Quick answers to the most common questions about buying JBDI stock.

How much cash does JBDI Holdings Limited (JBDI) generate from operations?

JBDI Holdings Limited (JBDI) generated $1.0M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is JBDI Holdings Limited's free cash flow?

JBDI Holdings Limited (JBDI) generated $0.9M in free cash flow in 2024. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is JBDI Holdings Limited's capital expenditure (CapEx)?

JBDI Holdings Limited (JBDI) spent $0.1M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does JBDI Holdings Limited distribute cash to shareholders?

In 2024, JBDI Holdings Limited (JBDI) returned $0.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.