VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
JBIOJade Biosciences, Inc.
$22.00$718M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksJBIOCash Flow

Jade Biosciences, Inc. (JBIO) Cash Flow Statement

6Y historyFree accessUpdated daily

Liquidity is tightening as evidenced by a quarterly free cash flow outflow of $24.1M in 2026Q1, reflecting a reliance on external funding to sustain operations.

JBIO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations-116.39M-94.69M-71.2M-56.78M-39.12M-27.4M-7.86M
Operating CF Margin %-------
Operating CF Growth %-442.71%-33%-25.39%-45.13%-42.79%-248.63%-
Net Income-129.61M-127.41M-69.63M-75.52M-51.51M-22.96M-9.61M
Depreciation & Amortization22K0282K96K68K15K1K
Stock-Based Compensation4.29M000000
Deferred Taxes0000000
Other Non-Cash Items6.93M40.92M9.32M8.85M4.57M2.06M777K
Working Capital Changes1.97M-8.2M-11.17M9.8M7.75M-6.51M974K
Change in Receivables0000000
Change in Inventory0000000
Change in Payables2.84M361K-2.17M-164K1.37M609K37K
Cash from Investing-268.33M-247.01M56.03M11.88M6.93M-113.43M0
Capital Expenditures-196K-196K0-142K-195K-181K0
CapEx % of Revenue-------
Acquisitions0000000
Investments-------
Other Investing-98.22M-246.81M00000
Cash from Financing359.97M360.77M25.43M46M396K190.46M8.92M
Debt Issued (Net)0000002.5M
Equity Issued (Net)360.66M360.61M25.43M46M396K190.46M6.42M
Dividends Paid0000000
Share Repurchases0000000
Other Financing-684K156K00000
Net Change in Cash-77.57M-33.75M10.26M1.09M-31.8M49.62M1.06M
Free Cash Flow-116.58M-94.89M-71.2M-56.92M-39.32M-27.58M-7.86M
FCF Margin %-------
FCF Growth %-553.17%-33.27%-25.08%-44.77%-42.56%-250.94%-
FCF per Share-2.02-3.03-87.18-75.66-56.23-39.54-11.27
FCF Conversion (FCF/Net Income)0.90x0.74x1.02x0.75x0.76x1.19x0.82x
Interest Paid0000000
Taxes Paid0000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Clinical trial execution failure

Earnings Quality Remains Purely Theoretical

As reported in financial statements, the persistent gap between net losses and operating cash flow, highlighted by an OCF/NI ratio of 0.60 in 2026Q1, confirms that Jade Biosciences is currently in a pre-revenue phase where accounting losses are driven by non-cash R&D investment.

The divergence between net income and cash burn suggests that the company's financial profile is dominated by development-stage accounting rather than operational performance. Investors should monitor this ratio closely, as it indicates that cash outflows are currently decoupled from traditional earnings metrics, reflecting the high-risk nature of the firm's clinical pipeline.

Free Cash Flow Trajectory Deteriorating

Based on recent SEC filings, Jade Biosciences' free cash flow has consistently trended into negative territory, reaching a quarterly outflow of $24.1M in 2026Q1, which underscores the company's reliance on external capital to fund its ongoing clinical development and research initiatives.

The trajectory of free cash flow appears to be accelerating in its negative intensity as the company moves deeper into its clinical trial schedule. This trend suggests that the firm's cash runway is being consumed at a rate that may necessitate further dilutive financing before meaningful clinical data is realized.

Working Capital Volatility Masks Burn

According to the company's reported figures, working capital changes have been highly erratic, swinging from a $10.5M outflow in 2025Q4 to a $9.3M inflow in 2026Q1, which complicates the assessment of the underlying cash burn rate for the business.

These fluctuations in working capital appear to be driven by the timing of clinical trial payments and vendor management rather than core operational efficiency. Analysts should look past these temporary shifts to focus on the structural cash burn, as the volatility may obscure the true pace of capital depletion.

Hidden Costs of Clinical Development

As indicated by the cash flow statement, the minimal capital expenditure figures, such as the $0 reported in 2026Q1, suggest that the company's primary cash commitments are likely buried within operating expenses rather than traditional asset-based investments, warranting further investigation into potential off-balance-sheet milestone obligations.

The lack of significant capital expenditure may imply that the company is outsourcing its manufacturing and clinical infrastructure, shifting the burden to operating expenses. This structure warrants caution, as it may hide long-term contractual liabilities that could impact future liquidity if clinical milestones are achieved.

JBIO — Frequently Asked Questions

Quick answers to the most common questions about buying JBIO stock.

How much cash does Jade Biosciences, Inc. (JBIO) generate from operations?

Jade Biosciences, Inc. (JBIO) generated $-94.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Jade Biosciences, Inc.'s free cash flow?

Jade Biosciences, Inc. (JBIO) reported negative free cash flow of $94.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Jade Biosciences, Inc.'s capital expenditure (CapEx)?

Jade Biosciences, Inc. (JBIO) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.