While the debt-to-equity ratio remains conservative at 0.14, the erosion of retained earnings from $18.5M in 2024Q4 to $7.8M in 2025Q4 highlights the persistent impact of ongoing net losses on shareholder equity.
| Total Current Assets | 87.73M | 31.03M | 22.81M | 10.07M | 1.28M |
| Cash & Short-Term Investments | 21.47M | 3.92M | 7.08M | 2.6M | 6.39K |
| Cash Only | 19.79M | 3.92M | 7.08M | 2.6M | 6.39K |
| Short-Term Investments | 1.68M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 10.93M | 15.21M | 7.86M | 6.41M | 977.36K |
| Days Sales Outstanding | 155.26 | 296.13 | 184.28 | 228.68 | 70.97 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - |
| Other Current Assets | 7 | 3.28M | 7.87M | 750K | 46.9K |
| Total Non-Current Assets | 56.31M | 50.31M | 2.42M | 3.36M | 2.65M |
| Property, Plant & Equipment | 5.23M | 1.35M | 360.84K | 2.97M | 2.54M |
| Fixed Asset Turnover | 4.92x | 13.89x | 43.15x | 3.45x | 1.98x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 50.63M | 16.94M | 1.99M | 232.48K | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 228.37K | 32M | 67.76K | 159.36K | 85K |
| Total Assets | 144.04M | 81.33M | 25.23M | 13.43M | 3.94M |
| Asset Turnover | 0.18x | 0.23x | 0.62x | 0.76x | 1.28x |
| Asset Growth % | 77.1% | 222.35% | 87.9% | 241.23% | - |
| Total Current Liabilities | 21.75M | 9.76M | 7.41M | 3.48M | 1.77M |
| Accounts Payable | 0 | 0 | 1.55K | 180K | 275.8K |
| Days Payables Outstanding | - | - | 0.7 | 44.19 | 36.01 |
| Short-Term Debt | 15.29M | 4M | 3M | 855.1K | 566.19K |
| Deferred Revenue (Current) | 40.97K | 620K | 58.29K | 16.85K | 192.55K |
| Other Current Liabilities | 2.44M | 0 | 0 | 0 | 0 |
| Current Ratio | 4.03x | 3.18x | 3.08x | 2.89x | 0.72x |
| Quick Ratio | 4.03x | 3.18x | 3.08x | 2.89x | 0.72x |
| Cash Conversion Cycle | - | - | - | - | - |
| Total Non-Current Liabilities | 1.48M | 271.44K | 0 | 2.44M | 2.01M |
| Long-Term Debt | 1M | 0 | 0 | 350.74K | 0 |
| Capital Lease Obligations | 481.15K | 271.44K | 0 | 2.09M | 2.01M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 23.23M | 10.04M | 7.41M | 5.92M | 3.79M |
| Total Debt | 17.21M | 4.77M | 3.15M | 3.62M | 2.64M |
| Net Debt | -2.57M | 850K | -3.93M | 1.01M | 2.63M |
| Debt / Equity | 0.14x | 0.07x | 0.18x | 0.48x | 17.83x |
| Debt / EBITDA | - | 0.71x | 0.27x | 0.57x | 5.05x |
| Net Debt / EBITDA | - | 0.13x | -0.33x | 0.16x | 5.04x |
| Interest Coverage | -34.53x | 57.92x | 171.15x | 516.02x | - |
| Total Equity | 120.81M | 71.3M | 17.82M | 7.51M | 147.93K |
| Equity Growth % | 69.44% | 300.07% | 137.36% | 4975.42% | - |
| Book Value per Share | 1028.36 | 577.18 | 144.27 | 60.78 | 1.20 |
| Total Shareholders' Equity | 120.66M | 71.15M | 17.68M | 7.45M | 146.72K |
| Common Stock | -15.75M | 1.71M | 1.54M | 1.54M | 1.54M |
| Retained Earnings | 7.85M | 18.49M | 13.45M | 4.92M | 132.05K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 1.03M | 2.47M | 1.49M | 546.3K | 14.67K |
| Minority Interest | 150.65K | 149.69K | 146.14K | 61.57K | 1.21K |
Asset Quality and Liquidity
As reported in recent financial filings, JDZG's goodwill has surged to $50.6M by 2025Q4, representing approximately 35% of total assets, which suggests that the company's asset base is increasingly reliant on intangible valuations rather than tangible infrastructure or productive capital investments.
The rapid accumulation of goodwill relative to a modest $5.2M in net PPE indicates that the company's growth strategy is heavily predicated on acquisitions rather than organic development. Investors should monitor this trend, as such high intangible concentrations often precede impairment risks if the underlying acquired businesses fail to meet performance expectations.
Based on the 2025Q4 balance sheet, JDZG maintains a current ratio of 4.03, yet this headline figure appears misleading when contrasted with the company's significant operating losses and the $19.8M cash position that may be partially encumbered by future performance obligations.
While the current ratio suggests a comfortable liquidity position, the underlying cash burn rate warrants caution regarding the sustainability of this buffer. The lack of meaningful deferred revenue growth suggests that the company is not successfully pre-funding its operations through student prepayments, leaving it vulnerable to liquidity shocks.
According to the company's historical balance sheet data, retained earnings have declined significantly from a peak of $18.5M in 2024Q4 to $7.8M by 2025Q4, reflecting the persistent impact of negative net income on the company's total equity base.
This erosion of retained earnings suggests that the company is consuming its internal capital to fund ongoing operations rather than generating value through profitable growth. The trend appears to indicate that the equity base is being depleted, which may limit future financial flexibility if the current operating model remains unprofitable.
As indicated by the 2025Q4 financial statements, JDZG maintains a debt-to-equity ratio of 0.14, which suggests that management has avoided significant external borrowing despite the company's transition into a period of deep operating losses and revenue contraction.
While the low leverage profile provides a temporary shield against interest rate volatility, it also implies that the company is funding its expansion primarily through equity or existing cash reserves. This reliance on internal capital may become a constraint if the company requires additional liquidity to pivot its business model.
Quick answers to the most common questions about buying JDZG stock.
As of 2025, JIADE Limited (JDZG) had total assets of $144.0M including $87.7M in current assets.
JIADE Limited (JDZG) carries total debt of $17.2M, offset by $21.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
JIADE Limited (JDZG) has total shareholders' equity (book value) of $120.7M ($1028.36 book value per share). Book value represents the net worth of the company belonging to common stock holders.
JIADE Limited (JDZG) reported a current ratio of 4.03x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.