VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
JHG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
JHGJanus Henderson Group plc
$51.93$8.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksJHGCash Flow

Janus Henderson Group plc (JHG) Cash Flow Statement

22Y historyFree accessUpdated daily

Cash generation remains inconsistent, with operating cash flow to net income ratios fluctuating from an extreme 8.37x in 2024Q3 to 0.02x in 2025Q1, complicating the predictability of shareholder distributions.

JHG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Cash from Operations951.5M719.5M694.6M441.6M473.3M895.4M645.7M463.2M670.8M444.1M235.1M388.9M191.45M288.41M269.55M140.67M188.45M20.86M-35.88M253.25M42.51M-549.42M-2.33B
Operating CF Margin %-23.23%28.09%21.01%21.48%32.36%28.09%21.13%29.08%24.42%23.09%33.67%18.89%30.25%31.58%13.27%24.98%3.52%-7.19%28.01%5.45%-103.67%-548.22%
Operating CF Growth %8289.88%3.58%57.29%-6.7%-47.14%38.67%39.4%-30.95%51.05%88.9%-39.55%103.14%-33.62%7%91.62%-25.36%803.43%158.14%-114.17%495.67%107.74%76.43%-
Net Income770.2M798.3M445.6M426.7M274.5M612.4M151.3M445.7M499.6M658.4M177.3M331.4M441.1M210.08M165.96M20.18M118.07M25.06M-24.89M291.92M141.85M98.77M7.29M
Depreciation & Amortization39.2M36.3M24.5M22.9M31.7M40.7M49.2M62.6M62.6M52.8M27.8M23.4M93.7M91.35M89.04M69.87M22.84M22.48M10.69M4.96M5.49M5.16M69.82M
Stock-Based Compensation18.2M071.7M77.4M90.6M68.2M66.7M74.2M82.4M67.4M37.3M43.6M44.83M48.81M62.22M83.84M27.78M25.71M32.95M46.8M29.58M10.84M0
Deferred Taxes600K02.4M-6.1M-14.3M-2.2M-112.7M-4.7M-10.5M-355.6M2M-8.1M00000000000
Other Non-Cash Items5.6M58.8M56.2M-24.1M145.9M113.9M441.9M-41.6M-12.3M-31.1M15.4M-36.1M-271.92M-8.74M-11.47M-16.15M-10.19M-17.79M-40.12M-114.23M-110.7M92.4M-2.42B
Working Capital Changes81.5M-173.9M94.2M-55.2M-55.1M62.4M49.3M-73M49M52.2M-24.7M34.7M-116.27M-53.1M-36.2M-17.08M29.94M-34.6M-14.5M23.8M-23.71M-756.59M14.19M
Change in Receivables403.5M-7.3M3M000000000000-167.22M-133.81M-50.77M00-157.13M130.26M445.95M
Change in Inventory00000000000000000000000
Change in Payables00000000000000000000000
Cash from Investing-393.4M-461M-285.4M-328.9M58.5M-283.3M129.4M-389.3M100.9M519.5M-108.3M56.8M1.25M-68.76M-2.1M350.73M-3.4M-56.76M-35M-991.57K93.06M-3.87B-3.79B
Capital Expenditures-3.6M-8.6M-10.1M-10.8M-17.6M-10.4M-17.8M-37.8M-29.1M-17.7M-14.2M-12.1M-2.49M-4.62M-2.42M-2.17M-20.84M-6.63M-32.66M-3.17M-2.16M-17.21M-2.68B
CapEx % of Revenue0.11%0.28%0.41%0.51%0.8%0.38%0.77%1.72%1.26%0.97%1.39%1.05%0.25%0.48%0.28%0.21%2.76%1.12%6.55%0.35%0.28%3.25%631.35%
Acquisitions0----------------------
Investments1.19B364.6M839.2M716.6M595.9M702.3M482.7M1.18B574.5M700.1M393.55M315.86M282.19M143.79M146.41M106.35M84.27M79.23M121.4M210.41M5.68M4.3M72.5M
Other Investing-501.5M-103.1M-148.4M-318.1M61.2M1.2M-11.2M400K16M-2.4M700K-1.6M-466.94K-1.81M-5.33M6.52M17.75M38.65M146.44K75.95M1.18M586.93M1.98B
Cash from Financing-269.8M-239.1M-324.4M-151.9M-419.1M-588.1M-491M-207M-616.8M-504.7M-338.6M-221.5M-175.73M-153.85M-388.81M-339.55M-96.15M-17.63M-69.56M-364.3M-501.56M-707.72M4.89B
Debt Issued (Net)0----------------------
Equity Issued (Net)-151.4M-265.9M-288M-61.9M-98.9M-372.1M-130.8M-199.9M-99.8M00-38.2M11.36M-6.27M-6.79M-34.78M-20.53M60.48M-23.43M-184.23M-59.17M-9.81M219.04M
Dividends Paid-187.7M-249.2M-250.1M-258.7M-259.4M-256M-262.9M-272.4M-275.1M-256M-157.5M-161M-144.6M-129.61M-125.4M-108.53M-75.63M-78.1M-62.82M-525.14M-51.33M00
Share Repurchases-151.4M-265.9M-288M-61.9M-98.9M-372.1M-130.8M-199.9M-99.8M00-38.2M0-16.16M-9.86M-38.04M-20.84M-14.55M-23.72M-186.02M-60.15M-10.84M-7.67M
Other Financing69.3M276M122.8M168.7M-60.8M40.5M-96.7M266.4M-145.3M-155.3M22.3M-22.3M-42.49M-17.97M-26.18M3.57M0016.69M0-391.06M-315.75M3.75B
Net Change in Cash303.9M58.7M66.7M-8.3M57.8M10.5M311.6M-120.1M122.4M471M-260.5M205.2M16.34M57.39M-124.43M151.07M88.9M-53.52M-140.44M-121.17M-367.16M-5.13B-1.23B
Free Cash Flow621.2M0684.5M430.8M455.7M885M627.9M425.4M641.7M426.4M220.9M372.8M182.57M275.05M260.98M138.18M167.61M14.23M-68.53M250.07M40.36M-566.63M-5.02B
FCF Margin %19.54%-27.68%20.5%20.68%31.98%27.32%19.4%27.82%23.45%21.7%32.27%18.01%28.85%30.58%13.03%22.22%2.4%-13.74%27.66%5.18%-106.92%-1179.57%
FCF Growth %-10.26%-100%58.89%-5.46%-48.51%40.95%47.6%-33.71%50.49%93.03%-40.75%104.19%-33.62%5.39%88.87%-17.56%1077.92%120.76%-127.41%519.61%107.12%88.7%-
FCF per Share4.13-4.392.682.815.253.492.263.282.631.993.231.602.422.411.361.970.02-1.042.950.04-0.35-18.96
FCF Conversion (FCF/Net Income)0.81x0.90x1.70x1.13x1.27x1.44x4.96x1.08x1.28x0.68x1.24x1.18x0.48x1.40x1.57x2.66x1.57x0.93x1.17x0.97x0.36x-6.24x5.52x
Interest Paid10.9M018.5M14.6M14.6M14.6M14.6M14.6M14.8M8M7.3M16.7M00000000000
Taxes Paid125.2M0133.3M104.3M140.7M217.6M159M160M184.7M113.1M40.7M14.4M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Persistent Net Outflow Pressure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

As reported in financial statements, JHG's operating cash flow to net income ratio has fluctuated wildly, reaching an extreme 8.37x in 2024Q3 and dropping to 0.02x in 2025Q1, suggesting that reported net income is a poor proxy for the firm's underlying cash-generating capacity on a quarterly basis.

The significant divergence between net income and operating cash flow indicates that non-cash items and working capital swings frequently distort the firm's earnings quality. Investors should monitor whether this volatility reflects genuine operational shifts or merely the timing of performance fee crystallization and seed capital adjustments.

FCF Margin Instability Warrants Caution

Based on JHG's reported figures, free cash flow margins have exhibited extreme inconsistency, ranging from a negative 1.2% in 2024Q1 to a robust 37.7% in 2024Q2, which highlights the difficulty in forecasting sustainable cash generation amidst the firm's ongoing transition toward new investment vehicles.

The erratic nature of FCF margins suggests that the firm's cash flow profile is highly sensitive to market-driven AUM fluctuations and the timing of variable compensation. This lack of predictability complicates the assessment of the firm's ability to fund consistent shareholder returns through organic cash generation alone.

Working Capital Swings Drive Cash

According to recent SEC filings, JHG's operating cash flow is heavily influenced by working capital movements, with a notable $113.3M inflow in 2026Q1 contrasting sharply with a $142.1M outflow in 2025Q1, indicating that short-term liquidity is frequently dictated by timing differences in receivables and payables.

These substantial working capital swings suggest that the firm's cash position is susceptible to the operational friction inherent in managing global fund distribution. Analysts should interpret these fluctuations as a potential source of liquidity risk if net outflows continue to pressure the firm's core revenue base.

Capital Allocation Prioritizes Shareholder Yield

Based on reported figures, JHG has consistently utilized its cash reserves to fund dividends and share repurchases, such as the $151.2M buyback in 2024Q1, even during periods where operating cash flow was negative, suggesting a management commitment to returning capital despite underlying operational volatility.

The firm's aggressive capital return policy appears to be a primary use of cash, potentially at the expense of reinvestment into higher-growth areas like private markets. Investors should monitor whether this reliance on buybacks is sustainable if the firm's core active management business continues to face secular net outflows.

JHG — Frequently Asked Questions

Quick answers to the most common questions about buying JHG stock.

How much cash does Janus Henderson Group plc (JHG) generate from operations?

Janus Henderson Group plc (JHG) generated $719.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Janus Henderson Group plc's free cash flow?

Janus Henderson Group plc (JHG) reported negative free cash flow of $0.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Janus Henderson Group plc's capital expenditure (CapEx)?

Janus Henderson Group plc (JHG) spent $8.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Janus Henderson Group plc distribute cash to shareholders?

In 2025, Janus Henderson Group plc (JHG) returned $249.2M to shareholders via cash dividends and spent $265.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.