Cash generation remains inconsistent, with operating cash flow to net income ratios fluctuating from an extreme 8.37x in 2024Q3 to 0.02x in 2025Q1, complicating the predictability of shareholder distributions.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Cash from Operations | 951.5M | 719.5M | 694.6M | 441.6M | 473.3M | 895.4M | 645.7M | 463.2M | 670.8M | 444.1M | 235.1M | 388.9M | 191.45M | 288.41M | 269.55M | 140.67M | 188.45M | 20.86M | -35.88M | 253.25M | 42.51M | -549.42M | -2.33B |
| Operating CF Margin % | - | 23.23% | 28.09% | 21.01% | 21.48% | 32.36% | 28.09% | 21.13% | 29.08% | 24.42% | 23.09% | 33.67% | 18.89% | 30.25% | 31.58% | 13.27% | 24.98% | 3.52% | -7.19% | 28.01% | 5.45% | -103.67% | -548.22% |
| Operating CF Growth % | 8289.88% | 3.58% | 57.29% | -6.7% | -47.14% | 38.67% | 39.4% | -30.95% | 51.05% | 88.9% | -39.55% | 103.14% | -33.62% | 7% | 91.62% | -25.36% | 803.43% | 158.14% | -114.17% | 495.67% | 107.74% | 76.43% | - |
| Net Income | 770.2M | 798.3M | 445.6M | 426.7M | 274.5M | 612.4M | 151.3M | 445.7M | 499.6M | 658.4M | 177.3M | 331.4M | 441.1M | 210.08M | 165.96M | 20.18M | 118.07M | 25.06M | -24.89M | 291.92M | 141.85M | 98.77M | 7.29M |
| Depreciation & Amortization | 39.2M | 36.3M | 24.5M | 22.9M | 31.7M | 40.7M | 49.2M | 62.6M | 62.6M | 52.8M | 27.8M | 23.4M | 93.7M | 91.35M | 89.04M | 69.87M | 22.84M | 22.48M | 10.69M | 4.96M | 5.49M | 5.16M | 69.82M |
| Stock-Based Compensation | 18.2M | 0 | 71.7M | 77.4M | 90.6M | 68.2M | 66.7M | 74.2M | 82.4M | 67.4M | 37.3M | 43.6M | 44.83M | 48.81M | 62.22M | 83.84M | 27.78M | 25.71M | 32.95M | 46.8M | 29.58M | 10.84M | 0 |
| Deferred Taxes | 600K | 0 | 2.4M | -6.1M | -14.3M | -2.2M | -112.7M | -4.7M | -10.5M | -355.6M | 2M | -8.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 5.6M | 58.8M | 56.2M | -24.1M | 145.9M | 113.9M | 441.9M | -41.6M | -12.3M | -31.1M | 15.4M | -36.1M | -271.92M | -8.74M | -11.47M | -16.15M | -10.19M | -17.79M | -40.12M | -114.23M | -110.7M | 92.4M | -2.42B |
| Working Capital Changes | 81.5M | -173.9M | 94.2M | -55.2M | -55.1M | 62.4M | 49.3M | -73M | 49M | 52.2M | -24.7M | 34.7M | -116.27M | -53.1M | -36.2M | -17.08M | 29.94M | -34.6M | -14.5M | 23.8M | -23.71M | -756.59M | 14.19M |
| Change in Receivables | 403.5M | -7.3M | 3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -167.22M | -133.81M | -50.77M | 0 | 0 | -157.13M | 130.26M | 445.95M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -393.4M | -461M | -285.4M | -328.9M | 58.5M | -283.3M | 129.4M | -389.3M | 100.9M | 519.5M | -108.3M | 56.8M | 1.25M | -68.76M | -2.1M | 350.73M | -3.4M | -56.76M | -35M | -991.57K | 93.06M | -3.87B | -3.79B |
| Capital Expenditures | -3.6M | -8.6M | -10.1M | -10.8M | -17.6M | -10.4M | -17.8M | -37.8M | -29.1M | -17.7M | -14.2M | -12.1M | -2.49M | -4.62M | -2.42M | -2.17M | -20.84M | -6.63M | -32.66M | -3.17M | -2.16M | -17.21M | -2.68B |
| CapEx % of Revenue | 0.11% | 0.28% | 0.41% | 0.51% | 0.8% | 0.38% | 0.77% | 1.72% | 1.26% | 0.97% | 1.39% | 1.05% | 0.25% | 0.48% | 0.28% | 0.21% | 2.76% | 1.12% | 6.55% | 0.35% | 0.28% | 3.25% | 631.35% |
| Acquisitions | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments | 1.19B | 364.6M | 839.2M | 716.6M | 595.9M | 702.3M | 482.7M | 1.18B | 574.5M | 700.1M | 393.55M | 315.86M | 282.19M | 143.79M | 146.41M | 106.35M | 84.27M | 79.23M | 121.4M | 210.41M | 5.68M | 4.3M | 72.5M |
| Other Investing | -501.5M | -103.1M | -148.4M | -318.1M | 61.2M | 1.2M | -11.2M | 400K | 16M | -2.4M | 700K | -1.6M | -466.94K | -1.81M | -5.33M | 6.52M | 17.75M | 38.65M | 146.44K | 75.95M | 1.18M | 586.93M | 1.98B |
| Cash from Financing | -269.8M | -239.1M | -324.4M | -151.9M | -419.1M | -588.1M | -491M | -207M | -616.8M | -504.7M | -338.6M | -221.5M | -175.73M | -153.85M | -388.81M | -339.55M | -96.15M | -17.63M | -69.56M | -364.3M | -501.56M | -707.72M | 4.89B |
| Debt Issued (Net) | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Issued (Net) | -151.4M | -265.9M | -288M | -61.9M | -98.9M | -372.1M | -130.8M | -199.9M | -99.8M | 0 | 0 | -38.2M | 11.36M | -6.27M | -6.79M | -34.78M | -20.53M | 60.48M | -23.43M | -184.23M | -59.17M | -9.81M | 219.04M |
| Dividends Paid | -187.7M | -249.2M | -250.1M | -258.7M | -259.4M | -256M | -262.9M | -272.4M | -275.1M | -256M | -157.5M | -161M | -144.6M | -129.61M | -125.4M | -108.53M | -75.63M | -78.1M | -62.82M | -525.14M | -51.33M | 0 | 0 |
| Share Repurchases | -151.4M | -265.9M | -288M | -61.9M | -98.9M | -372.1M | -130.8M | -199.9M | -99.8M | 0 | 0 | -38.2M | 0 | -16.16M | -9.86M | -38.04M | -20.84M | -14.55M | -23.72M | -186.02M | -60.15M | -10.84M | -7.67M |
| Other Financing | 69.3M | 276M | 122.8M | 168.7M | -60.8M | 40.5M | -96.7M | 266.4M | -145.3M | -155.3M | 22.3M | -22.3M | -42.49M | -17.97M | -26.18M | 3.57M | 0 | 0 | 16.69M | 0 | -391.06M | -315.75M | 3.75B |
| Net Change in Cash | 303.9M | 58.7M | 66.7M | -8.3M | 57.8M | 10.5M | 311.6M | -120.1M | 122.4M | 471M | -260.5M | 205.2M | 16.34M | 57.39M | -124.43M | 151.07M | 88.9M | -53.52M | -140.44M | -121.17M | -367.16M | -5.13B | -1.23B |
| Free Cash Flow | 621.2M | 0 | 684.5M | 430.8M | 455.7M | 885M | 627.9M | 425.4M | 641.7M | 426.4M | 220.9M | 372.8M | 182.57M | 275.05M | 260.98M | 138.18M | 167.61M | 14.23M | -68.53M | 250.07M | 40.36M | -566.63M | -5.02B |
| FCF Margin % | 19.54% | - | 27.68% | 20.5% | 20.68% | 31.98% | 27.32% | 19.4% | 27.82% | 23.45% | 21.7% | 32.27% | 18.01% | 28.85% | 30.58% | 13.03% | 22.22% | 2.4% | -13.74% | 27.66% | 5.18% | -106.92% | -1179.57% |
| FCF Growth % | -10.26% | -100% | 58.89% | -5.46% | -48.51% | 40.95% | 47.6% | -33.71% | 50.49% | 93.03% | -40.75% | 104.19% | -33.62% | 5.39% | 88.87% | -17.56% | 1077.92% | 120.76% | -127.41% | 519.61% | 107.12% | 88.7% | - |
| FCF per Share | 4.13 | - | 4.39 | 2.68 | 2.81 | 5.25 | 3.49 | 2.26 | 3.28 | 2.63 | 1.99 | 3.23 | 1.60 | 2.42 | 2.41 | 1.36 | 1.97 | 0.02 | -1.04 | 2.95 | 0.04 | -0.35 | -18.96 |
| FCF Conversion (FCF/Net Income) | 0.81x | 0.90x | 1.70x | 1.13x | 1.27x | 1.44x | 4.96x | 1.08x | 1.28x | 0.68x | 1.24x | 1.18x | 0.48x | 1.40x | 1.57x | 2.66x | 1.57x | 0.93x | 1.17x | 0.97x | 0.36x | -6.24x | 5.52x |
| Interest Paid | 10.9M | 0 | 18.5M | 14.6M | 14.6M | 14.6M | 14.6M | 14.6M | 14.8M | 8M | 7.3M | 16.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 125.2M | 0 | 133.3M | 104.3M | 140.7M | 217.6M | 159M | 160M | 184.7M | 113.1M | 40.7M | 14.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Persistent Net Outflow Pressure
As reported in financial statements, JHG's operating cash flow to net income ratio has fluctuated wildly, reaching an extreme 8.37x in 2024Q3 and dropping to 0.02x in 2025Q1, suggesting that reported net income is a poor proxy for the firm's underlying cash-generating capacity on a quarterly basis.
The significant divergence between net income and operating cash flow indicates that non-cash items and working capital swings frequently distort the firm's earnings quality. Investors should monitor whether this volatility reflects genuine operational shifts or merely the timing of performance fee crystallization and seed capital adjustments.
Based on JHG's reported figures, free cash flow margins have exhibited extreme inconsistency, ranging from a negative 1.2% in 2024Q1 to a robust 37.7% in 2024Q2, which highlights the difficulty in forecasting sustainable cash generation amidst the firm's ongoing transition toward new investment vehicles.
The erratic nature of FCF margins suggests that the firm's cash flow profile is highly sensitive to market-driven AUM fluctuations and the timing of variable compensation. This lack of predictability complicates the assessment of the firm's ability to fund consistent shareholder returns through organic cash generation alone.
According to recent SEC filings, JHG's operating cash flow is heavily influenced by working capital movements, with a notable $113.3M inflow in 2026Q1 contrasting sharply with a $142.1M outflow in 2025Q1, indicating that short-term liquidity is frequently dictated by timing differences in receivables and payables.
These substantial working capital swings suggest that the firm's cash position is susceptible to the operational friction inherent in managing global fund distribution. Analysts should interpret these fluctuations as a potential source of liquidity risk if net outflows continue to pressure the firm's core revenue base.
Based on reported figures, JHG has consistently utilized its cash reserves to fund dividends and share repurchases, such as the $151.2M buyback in 2024Q1, even during periods where operating cash flow was negative, suggesting a management commitment to returning capital despite underlying operational volatility.
The firm's aggressive capital return policy appears to be a primary use of cash, potentially at the expense of reinvestment into higher-growth areas like private markets. Investors should monitor whether this reliance on buybacks is sustainable if the firm's core active management business continues to face secular net outflows.
Quick answers to the most common questions about buying JHG stock.
Janus Henderson Group plc (JHG) generated $719.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Janus Henderson Group plc (JHG) reported negative free cash flow of $0.0M in 2025, indicating capital requirements exceeded cash from operations.
Janus Henderson Group plc (JHG) spent $8.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Janus Henderson Group plc (JHG) returned $249.2M to shareholders via cash dividends and spent $265.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.