Management demonstrates a disciplined capital allocation strategy, evidenced by $159.2 million in share repurchases during 2026Q3, despite volatility in free cash flow margins which ranged from 11.9% to 51.2%.
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 | Jun'18 | Jun'17 | Jun'16 | Jun'15 | Jun'14 | Jun'13 | Jun'12 | Jun'11 | Jun'10 | Jun'09 | Jun'08 | Jun'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 |
|---|
| Cash from Operations | 786.4M | 641.5M | 568.04M | 381.56M | 504.63M | 504.63M | 510.53M | 431.13M | 412.14M | 357.32M | 365.12M | 373.79M | 341.66M | 309.17M | 264.55M | 240.13M | 218.7M | 206.59M | 181M | 174.25M | 169.44M | 108.28M | 112.81M | 98.86M | 89.94M | 72.82M | 49.82M | 37.2M | 24.8M | 18.7M | 14.7M |
| Operating CF Margin % | - | 27.01% | 25.64% | 18.36% | 25.97% | 28.7% | 30.08% | 27.77% | 26.82% | 24.97% | 26.95% | 29.76% | 28.23% | 27.38% | 25.76% | 24.84% | 26.14% | 27.71% | 24.36% | 26.08% | 28.61% | 20.21% | 24.13% | 24.43% | 22.67% | 21.08% | 22.11% | 20.16% | 21.87% | 22.64% | 21.75% |
| Operating CF Growth % | 187.07% | 12.93% | 48.87% | -24.39% | 0% | -1.16% | 18.42% | 4.61% | 15.34% | -2.13% | -2.32% | 9.4% | 10.51% | 16.87% | 10.17% | 9.8% | 5.86% | 14.14% | 3.88% | 2.84% | 56.49% | -4.02% | 14.11% | 9.92% | 23.51% | 46.16% | 33.94% | 50% | 32.62% | 27.21% | 51.55% |
| Net Income | 519.15M | 455.75M | 381.82M | 366.65M | 362.92M | 362.92M | 296.67M | 271.88M | 365.03M | 245.79M | 248.87M | 211.22M | 186.72M | 176.65M | 154.98M | 137.47M | 117.87M | 103.1M | 105.29M | 105.64M | 89.92M | 75.5M | 62.31M | 49.4M | 57.06M | 55.63M | 34.02M | 31.7M | 21.5M | 15.3M | 9.7M |
| Depreciation & Amortization | 210.19M | 204.75M | 199.9M | 190.73M | 177.62M | 177.62M | 171.81M | 271.53M | 246.32M | 139.79M | 129.65M | 119M | 107.77M | 100.34M | 94.62M | 90.51M | 71.51M | 64.15M | 62.01M | 50.95M | 43.77M | 38.91M | 33.54M | 30.19M | 27.47M | 21.89M | 15.47M | 7.9M | 5.1M | 4.1M | 3.6M |
| Stock-Based Compensation | 12.3M | 28.39M | 28.87M | 28.61M | 24.78M | 24.78M | 16.88M | 12.59M | 11.76M | 11.13M | 10.72M | 10.11M | 10.09M | 10.09M | 0 | 4.72M | 3.25M | 2.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 79M | -3.5M | -909K | -48.2M | 31.87M | 31.87M | 24.58M | 7.6M | -74.88M | 30.94M | 37.52M | 29.44M | 12.75M | 24.09M | 22.61M | 20.53M | 16.69M | 7.05M | 5.32M | 4.24M | 8.29M | 5.28M | 5.59M | 7.94M | 7.79M | 2.8M | 2.4M | 200K | 500K | 300K | 400K |
| Other Non-Cash Items | 47.78M | 1.97M | 3.84M | -4.52M | 400K | 400K | 4.74M | 161K | -954K | 30.76M | -18.19M | -9.39M | -4.19M | 18.7M | 8.15M | 1.02M | 864K | 931K | 2.03M | 192K | 724K | 1.06M | 2.22M | 642K | -58K | -3K | 366K | 132K | 71K | 0 | 2.6M |
| Working Capital Changes | -82.02M | -45.86M | -45.48M | -151.71M | -92.96M | -92.96M | -4.14M | -21.74M | -40.8M | -75.1M | -43.45M | 13.41M | 28.52M | -4.43M | -15.81M | -14.13M | 8.51M | 29.09M | 6.36M | 13.22M | 26.73M | -12.47M | 9.14M | 10.69M | -2.33M | -7.49M | -2.43M | -3M | -2M | -1M | -1.6M |
| Change in Receivables | 1.56M | 15.06M | 28.22M | -12.07M | -41.51M | -41.51M | 10.54M | -11.78M | 21.49M | -22.5M | -13.73M | -21.35M | 7.5M | -12.74M | -10.79M | 940K | -1.54M | 21.21M | -2.91M | -28.85M | 30.41M | -35.02M | -17.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 5.82M | 2.65M | 5.43M | -6.28M | 6.65M | 6.65M | -47K | -7.53M | 6.92M | -7.81M | 4.66M | -583K | -1.25M | -4.58M | 3.49M | -671K | 630K | 1.26M | -4.95M | -3.05M | -1.64M | 5.16M | -471K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -275.99M | -232.16M | -240.16M | -409.67M | -196.34M | -196.34M | -197.91M | -190.63M | -291.83M | -141.59M | -135.96M | -136.98M | -131.78M | -97.24M | -76.26M | -59.04M | -505.71M | -59.23M | -102.15M | -92.91M | -77.19M | -185.06M | -100.04M | -58.47M | -62.23M | -58.84M | -117.42M | -56.5M | -6.2M | -13.7M | -9.8M |
| Capital Expenditures | -245.47M | -231.17M | -232.42M | -206.98M | -191.39M | -191.39M | -177.51M | -170.76M | -149.92M | -148.19M | -164.56M | -145.3M | -111.67M | -97.59M | -79.31M | -59.04M | -80.09M | -56.25M | -54.84M | -54.95M | -61.48M | -65.89M | -53.55M | -45.96M | -49.51M | -57.78M | -32.62M | -38.8M | -7.8M | -10.3M | -5M |
| CapEx % of Revenue | 9.76% | 9.73% | 10.49% | 9.96% | 9.85% | 10.89% | 10.46% | 11% | 9.76% | 10.35% | 12.15% | 11.57% | 9.23% | 8.64% | 7.72% | 6.11% | 9.57% | 7.54% | 7.38% | 8.22% | 10.38% | 12.3% | 11.46% | 11.36% | 12.48% | 16.73% | 14.48% | 21.03% | 6.88% | 12.47% | 7.4% |
| Acquisitions | -17.82M | 3K | 904K | -201.69M | 45K | 0 | -30.38M | -19.85M | -136.91M | 6.6M | 28.6M | 8.32M | -20.11M | 530K | 2.77M | 0 | -425.62M | -2.98M | -47.23M | -39.28M | -16.49M | -119.33M | -47.32M | -6.54M | -11.11M | 0 | -93.28M | 0 | 100K | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 45K | 11.13M | -20K | 0 | 0 | 0 | 0 | 0 | -186K | -720K | 0 | 0 | 0 | -106K | 109K | 257K | 137K | 188K | -5.99M | -1.62M | -1.07M | -881K | -14.1M | -1.1M | -500K | -7.2M |
| Cash from Financing | -529.7M | -345.67M | -301.83M | -8.43M | -310.49M | -310.49M | -192.91M | -178.31M | -203.64M | -171.28M | -307.16M | -158.87M | -267.41M | -241.34M | -94.1M | -243.49M | 294.28M | -94.67M | -101.91M | -66.86M | -29.72M | 34.64M | 8.97M | -26.14M | -28.54M | -584K | 69.41M | -2.1M | -3.2M | -2M | -3.2M |
| Debt Issued (Net) | -80M | -150M | -125M | 159.94M | 14.87M | 14.87M | -33K | 0 | -50M | 49.8M | -52.5M | 38.32M | -22.16M | -145.18M | -35.28M | -229.46M | 295.56M | -13.49M | -429K | 19.39M | 5.12M | 45M | 0 | 0 | -315K | -70.63M | 69.81M | -29K | 129K | -3.5M | 0 |
| Equity Issued (Net) | -276.33M | -23.3M | -15.58M | -12.63M | -182.14M | -182.14M | -61.72M | -45.59M | -41.29M | -123.89M | -169.25M | -117.17M | -170.81M | -47.65M | -20.05M | 21.83M | 33.16M | -53.8M | -80.6M | -69.2M | -21.2M | 5.09M | 0 | -13.85M | -16.6M | 79.65M | 6.89M | 3.73M | 1.66M | 12.4M | -200K |
| Dividends Paid | -169.64M | -164.64M | -155.88M | -147.24M | -139.07M | -139.07M | -127.42M | -118.75M | -105.02M | -91.71M | -84.12M | -76.41M | -71.25M | -48.2M | -38.13M | -34.39M | -30.46M | -26.9M | -24.68M | -21.68M | -18.38M | -15.46M | -13.41M | -12.29M | -11.63M | -9.6M | -7.29M | -5.7M | -4.5M | -3.6M | -3M |
| Share Repurchases | -284.41M | -35.05M | -28.05M | -25M | -193.92M | -193.92M | -71.55M | -54.86M | -48.99M | -130.14M | -175.66M | -122.69M | -175.7M | -58.13M | -34.37M | 0 | 0 | -58.41M | -101M | -98.41M | -41.82M | -9.95M | 0 | -18.16M | -31.05M | 0 | 0 | 0 | 0 | -5.4M | -1.6M |
| Other Financing | -3.73M | -7.73M | -5.38M | -8.51M | -4.15M | -4.15M | -3.74M | -13.97M | -7.33M | -5.48M | -1.28M | -3.61M | -3.19M | -305K | -647K | -1.47M | -3.97M | -487K | 3.81M | 4.64M | 4.74M | 0 | 0 | 0 | 0 | 0 | 0 | 12K | 0 | -100K | 0 |
| Net Change in Cash | -19.3M | 63.67M | 26.04M | -36.54M | -2.21M | -2.21M | 119.72M | 62.19M | -83.33M | 44.45M | -78M | 77.94M | -57.53M | -29.41M | 94.19M | -62.39M | 7.27M | 52.69M | -23.05M | 14.48M | 74.14M | 11.61M | 0 | 14.25M | -824K | 13.4M | 1.81M | -21.5M | 15.4M | 3M | 1.7M |
| Free Cash Flow | 727.61M | 588.15M | 509.92M | 342.38M | 469.97M | 313.24M | 333.02M | 377.53M | 372.01M | 315.38M | 308.79M | 319.38M | 308.47M | 262.92M | 223.11M | 208.05M | 164.19M | 175.03M | 149.9M | 140.04M | 124.04M | 50.23M | 63.67M | 52.9M | 40.43M | 15.04M | 17.2M | -1.6M | 17M | 8.4M | 9.7M |
| FCF Margin % | 28.92% | 24.76% | 23.02% | 16.48% | 24.19% | 17.82% | 19.62% | 24.31% | 24.21% | 22.04% | 22.8% | 25.42% | 25.49% | 23.28% | 21.72% | 21.52% | 19.63% | 23.47% | 20.18% | 20.96% | 20.95% | 9.37% | 13.62% | 13.07% | 10.19% | 4.35% | 7.64% | -0.87% | 14.99% | 10.17% | 14.35% |
| FCF Growth % | 51.2% | 15.34% | 48.93% | -27.15% | 50.03% | -5.94% | -11.79% | 1.48% | 17.96% | 2.13% | -3.32% | 3.54% | 17.33% | 17.84% | 7.24% | 26.71% | -6.19% | 16.77% | 7.03% | 12.9% | 146.95% | -21.11% | 20.35% | 30.84% | 168.81% | -12.58% | 1175.31% | -109.41% | 102.38% | -13.4% | 125.58% |
| FCF per Share | 10.11 | 8.05 | 6.98 | 4.68 | 6.40 | 4.14 | 4.33 | 4.88 | 4.79 | 4.03 | 3.87 | 3.91 | 3.61 | 3.04 | 2.56 | 2.40 | 1.92 | 2.06 | 1.67 | 1.52 | 1.32 | 0.54 | 0.69 | 0.59 | 0.44 | 0.16 | 0.20 | -0.02 | 0.21 | 0.10 | 0.13 |
| FCF Conversion (FCF/Net Income) | 1.40x | 1.41x | 1.49x | 1.04x | 1.39x | 1.62x | 1.72x | 1.59x | 1.09x | 1.45x | 1.47x | 1.77x | 1.70x | 1.75x | 1.71x | 1.75x | 1.86x | 2.00x | 1.74x | 1.66x | 1.88x | 1.43x | 1.81x | 2.00x | 1.58x | 1.31x | 1.46x | 1.17x | 1.15x | 1.22x | 1.52x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank charter consolidation headwinds
As reported in recent financial statements, JKHY's operating cash flow to net income ratio has fluctuated significantly, reaching a high of 2.56 in 2025Q4, which suggests that reported earnings often understate the underlying cash-generating capacity of the firm's core processing and digital engagement business model.
The periodic divergence between net income and operating cash flow appears largely driven by working capital volatility rather than structural accounting issues. Investors should monitor whether this conversion variability persists as the company shifts toward a public cloud-first development strategy, which may alter the timing of cash outflows.
Based on the provided quarterly data, JKHY's free cash flow margins have shown significant volatility, ranging from 11.9% to 51.2%, indicating that while the business is fundamentally cash-generative, the timing of large-scale client implementations and working capital swings can create substantial quarter-to-quarter variance in cash availability.
The sharp spikes in free cash flow, such as the 51.2% margin observed in 2025Q4, appear to be anomalies tied to working capital inflows rather than sustainable operational improvements. A more normalized view of cash flow suggests a stable, albeit lumpy, trajectory that supports the company's consistent dividend and share repurchase programs.
According to the company's cash flow statements, capital expenditures have remained relatively consistent, averaging approximately 10% of revenue over the last ten quarters, which suggests a steady investment requirement to maintain the proprietary core banking platforms and private cloud infrastructure essential to the firm's competitive moat.
This level of capital intensity appears necessary to support the high-touch service model and ongoing software development. Investors should watch for potential shifts in this ratio as the company transitions to public cloud environments, which may eventually reduce the need for heavy internal hardware maintenance.
Analysis of the reported figures reveals that working capital changes have frequently acted as a drag on operating cash flow, with net outflows occurring in seven of the last ten quarters, suggesting that the company's growth is consuming cash to support expanding accounts receivable and implementation cycles.
The persistent negative working capital impact warrants further investigation into the company's collection cycles and the timing of service contract billings. While these outflows are typical for a service-heavy fintech provider, they highlight the importance of monitoring the efficiency of the firm's billing and collection processes.
As evidenced by the cash flow statements, JKHY has consistently utilized its free cash flow to fund both dividends and share repurchases, with buybacks totaling $159.2 million in 2026Q3 alone, reflecting a management preference for returning capital to shareholders over aggressive, large-scale external acquisitions.
This conservative approach to capital deployment appears to prioritize balance sheet stability and shareholder returns, which distinguishes the firm from its more acquisition-heavy peers. The ability to fund these activities internally suggests a high degree of confidence in the long-term sustainability of the company's recurring revenue streams.
Quick answers to the most common questions about buying JKHY stock.
Jack Henry & Associates, Inc. (JKHY) generated $641.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Jack Henry & Associates, Inc. (JKHY) generated $588.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Jack Henry & Associates, Inc. (JKHY) spent $231.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Jack Henry & Associates, Inc. (JKHY) returned $164.6M to shareholders via cash dividends and spent $35.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.