VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
JKHY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
JKHYJack Henry & Associates, Inc.
$136.73$9.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksJKHYCash Flow

Jack Henry & Associates, Inc. (JKHY) Cash Flow Statement

30Y historyFree accessUpdated daily

Management demonstrates a disciplined capital allocation strategy, evidenced by $159.2 million in share repurchases during 2026Q3, despite volatility in free cash flow margins which ranged from 11.9% to 51.2%.

JKHY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97Jun'96
Cash from Operations786.4M641.5M568.04M381.56M504.63M504.63M510.53M431.13M412.14M357.32M365.12M373.79M341.66M309.17M264.55M240.13M218.7M206.59M181M174.25M169.44M108.28M112.81M98.86M89.94M72.82M49.82M37.2M24.8M18.7M14.7M
Operating CF Margin %-27.01%25.64%18.36%25.97%28.7%30.08%27.77%26.82%24.97%26.95%29.76%28.23%27.38%25.76%24.84%26.14%27.71%24.36%26.08%28.61%20.21%24.13%24.43%22.67%21.08%22.11%20.16%21.87%22.64%21.75%
Operating CF Growth %187.07%12.93%48.87%-24.39%0%-1.16%18.42%4.61%15.34%-2.13%-2.32%9.4%10.51%16.87%10.17%9.8%5.86%14.14%3.88%2.84%56.49%-4.02%14.11%9.92%23.51%46.16%33.94%50%32.62%27.21%51.55%
Net Income519.15M455.75M381.82M366.65M362.92M362.92M296.67M271.88M365.03M245.79M248.87M211.22M186.72M176.65M154.98M137.47M117.87M103.1M105.29M105.64M89.92M75.5M62.31M49.4M57.06M55.63M34.02M31.7M21.5M15.3M9.7M
Depreciation & Amortization210.19M204.75M199.9M190.73M177.62M177.62M171.81M271.53M246.32M139.79M129.65M119M107.77M100.34M94.62M90.51M71.51M64.15M62.01M50.95M43.77M38.91M33.54M30.19M27.47M21.89M15.47M7.9M5.1M4.1M3.6M
Stock-Based Compensation12.3M28.39M28.87M28.61M24.78M24.78M16.88M12.59M11.76M11.13M10.72M10.11M10.09M10.09M04.72M3.25M2.27M0000000000000
Deferred Taxes79M-3.5M-909K-48.2M31.87M31.87M24.58M7.6M-74.88M30.94M37.52M29.44M12.75M24.09M22.61M20.53M16.69M7.05M5.32M4.24M8.29M5.28M5.59M7.94M7.79M2.8M2.4M200K500K300K400K
Other Non-Cash Items47.78M1.97M3.84M-4.52M400K400K4.74M161K-954K30.76M-18.19M-9.39M-4.19M18.7M8.15M1.02M864K931K2.03M192K724K1.06M2.22M642K-58K-3K366K132K71K02.6M
Working Capital Changes-82.02M-45.86M-45.48M-151.71M-92.96M-92.96M-4.14M-21.74M-40.8M-75.1M-43.45M13.41M28.52M-4.43M-15.81M-14.13M8.51M29.09M6.36M13.22M26.73M-12.47M9.14M10.69M-2.33M-7.49M-2.43M-3M-2M-1M-1.6M
Change in Receivables1.56M15.06M28.22M-12.07M-41.51M-41.51M10.54M-11.78M21.49M-22.5M-13.73M-21.35M7.5M-12.74M-10.79M940K-1.54M21.21M-2.91M-28.85M30.41M-35.02M-17.9M00000000
Change in Inventory0000000000000000000000000000000
Change in Payables5.82M2.65M5.43M-6.28M6.65M6.65M-47K-7.53M6.92M-7.81M4.66M-583K-1.25M-4.58M3.49M-671K630K1.26M-4.95M-3.05M-1.64M5.16M-471K00000000
Cash from Investing-275.99M-232.16M-240.16M-409.67M-196.34M-196.34M-197.91M-190.63M-291.83M-141.59M-135.96M-136.98M-131.78M-97.24M-76.26M-59.04M-505.71M-59.23M-102.15M-92.91M-77.19M-185.06M-100.04M-58.47M-62.23M-58.84M-117.42M-56.5M-6.2M-13.7M-9.8M
Capital Expenditures-245.47M-231.17M-232.42M-206.98M-191.39M-191.39M-177.51M-170.76M-149.92M-148.19M-164.56M-145.3M-111.67M-97.59M-79.31M-59.04M-80.09M-56.25M-54.84M-54.95M-61.48M-65.89M-53.55M-45.96M-49.51M-57.78M-32.62M-38.8M-7.8M-10.3M-5M
CapEx % of Revenue9.76%9.73%10.49%9.96%9.85%10.89%10.46%11%9.76%10.35%12.15%11.57%9.23%8.64%7.72%6.11%9.57%7.54%7.38%8.22%10.38%12.3%11.46%11.36%12.48%16.73%14.48%21.03%6.88%12.47%7.4%
Acquisitions-17.82M3K904K-201.69M45K0-30.38M-19.85M-136.91M6.6M28.6M8.32M-20.11M530K2.77M0-425.62M-2.98M-47.23M-39.28M-16.49M-119.33M-47.32M-6.54M-11.11M0-93.28M0100K00
Investments-------------------------------
Other Investing0000045K11.13M-20K00000-186K-720K000-106K109K257K137K188K-5.99M-1.62M-1.07M-881K-14.1M-1.1M-500K-7.2M
Cash from Financing-529.7M-345.67M-301.83M-8.43M-310.49M-310.49M-192.91M-178.31M-203.64M-171.28M-307.16M-158.87M-267.41M-241.34M-94.1M-243.49M294.28M-94.67M-101.91M-66.86M-29.72M34.64M8.97M-26.14M-28.54M-584K69.41M-2.1M-3.2M-2M-3.2M
Debt Issued (Net)-80M-150M-125M159.94M14.87M14.87M-33K0-50M49.8M-52.5M38.32M-22.16M-145.18M-35.28M-229.46M295.56M-13.49M-429K19.39M5.12M45M00-315K-70.63M69.81M-29K129K-3.5M0
Equity Issued (Net)-276.33M-23.3M-15.58M-12.63M-182.14M-182.14M-61.72M-45.59M-41.29M-123.89M-169.25M-117.17M-170.81M-47.65M-20.05M21.83M33.16M-53.8M-80.6M-69.2M-21.2M5.09M0-13.85M-16.6M79.65M6.89M3.73M1.66M12.4M-200K
Dividends Paid-169.64M-164.64M-155.88M-147.24M-139.07M-139.07M-127.42M-118.75M-105.02M-91.71M-84.12M-76.41M-71.25M-48.2M-38.13M-34.39M-30.46M-26.9M-24.68M-21.68M-18.38M-15.46M-13.41M-12.29M-11.63M-9.6M-7.29M-5.7M-4.5M-3.6M-3M
Share Repurchases-284.41M-35.05M-28.05M-25M-193.92M-193.92M-71.55M-54.86M-48.99M-130.14M-175.66M-122.69M-175.7M-58.13M-34.37M00-58.41M-101M-98.41M-41.82M-9.95M0-18.16M-31.05M0000-5.4M-1.6M
Other Financing-3.73M-7.73M-5.38M-8.51M-4.15M-4.15M-3.74M-13.97M-7.33M-5.48M-1.28M-3.61M-3.19M-305K-647K-1.47M-3.97M-487K3.81M4.64M4.74M00000012K0-100K0
Net Change in Cash-19.3M63.67M26.04M-36.54M-2.21M-2.21M119.72M62.19M-83.33M44.45M-78M77.94M-57.53M-29.41M94.19M-62.39M7.27M52.69M-23.05M14.48M74.14M11.61M014.25M-824K13.4M1.81M-21.5M15.4M3M1.7M
Free Cash Flow727.61M588.15M509.92M342.38M469.97M313.24M333.02M377.53M372.01M315.38M308.79M319.38M308.47M262.92M223.11M208.05M164.19M175.03M149.9M140.04M124.04M50.23M63.67M52.9M40.43M15.04M17.2M-1.6M17M8.4M9.7M
FCF Margin %28.92%24.76%23.02%16.48%24.19%17.82%19.62%24.31%24.21%22.04%22.8%25.42%25.49%23.28%21.72%21.52%19.63%23.47%20.18%20.96%20.95%9.37%13.62%13.07%10.19%4.35%7.64%-0.87%14.99%10.17%14.35%
FCF Growth %51.2%15.34%48.93%-27.15%50.03%-5.94%-11.79%1.48%17.96%2.13%-3.32%3.54%17.33%17.84%7.24%26.71%-6.19%16.77%7.03%12.9%146.95%-21.11%20.35%30.84%168.81%-12.58%1175.31%-109.41%102.38%-13.4%125.58%
FCF per Share10.118.056.984.686.404.144.334.884.794.033.873.913.613.042.562.401.922.061.671.521.320.540.690.590.440.160.20-0.020.210.100.13
FCF Conversion (FCF/Net Income)1.40x1.41x1.49x1.04x1.39x1.62x1.72x1.59x1.09x1.45x1.47x1.77x1.70x1.75x1.71x1.75x1.86x2.00x1.74x1.66x1.88x1.43x1.81x2.00x1.58x1.31x1.46x1.17x1.15x1.22x1.52x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Bank charter consolidation headwinds

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality and Cash Conversion

As reported in recent financial statements, JKHY's operating cash flow to net income ratio has fluctuated significantly, reaching a high of 2.56 in 2025Q4, which suggests that reported earnings often understate the underlying cash-generating capacity of the firm's core processing and digital engagement business model.

The periodic divergence between net income and operating cash flow appears largely driven by working capital volatility rather than structural accounting issues. Investors should monitor whether this conversion variability persists as the company shifts toward a public cloud-first development strategy, which may alter the timing of cash outflows.

Free Cash Flow Margin Trends

Based on the provided quarterly data, JKHY's free cash flow margins have shown significant volatility, ranging from 11.9% to 51.2%, indicating that while the business is fundamentally cash-generative, the timing of large-scale client implementations and working capital swings can create substantial quarter-to-quarter variance in cash availability.

The sharp spikes in free cash flow, such as the 51.2% margin observed in 2025Q4, appear to be anomalies tied to working capital inflows rather than sustainable operational improvements. A more normalized view of cash flow suggests a stable, albeit lumpy, trajectory that supports the company's consistent dividend and share repurchase programs.

Capital Intensity and Asset Replacement

According to the company's cash flow statements, capital expenditures have remained relatively consistent, averaging approximately 10% of revenue over the last ten quarters, which suggests a steady investment requirement to maintain the proprietary core banking platforms and private cloud infrastructure essential to the firm's competitive moat.

This level of capital intensity appears necessary to support the high-touch service model and ongoing software development. Investors should watch for potential shifts in this ratio as the company transitions to public cloud environments, which may eventually reduce the need for heavy internal hardware maintenance.

Working Capital Dynamics and Efficiency

Analysis of the reported figures reveals that working capital changes have frequently acted as a drag on operating cash flow, with net outflows occurring in seven of the last ten quarters, suggesting that the company's growth is consuming cash to support expanding accounts receivable and implementation cycles.

The persistent negative working capital impact warrants further investigation into the company's collection cycles and the timing of service contract billings. While these outflows are typical for a service-heavy fintech provider, they highlight the importance of monitoring the efficiency of the firm's billing and collection processes.

Disciplined Capital Allocation Strategy

As evidenced by the cash flow statements, JKHY has consistently utilized its free cash flow to fund both dividends and share repurchases, with buybacks totaling $159.2 million in 2026Q3 alone, reflecting a management preference for returning capital to shareholders over aggressive, large-scale external acquisitions.

This conservative approach to capital deployment appears to prioritize balance sheet stability and shareholder returns, which distinguishes the firm from its more acquisition-heavy peers. The ability to fund these activities internally suggests a high degree of confidence in the long-term sustainability of the company's recurring revenue streams.

JKHY — Frequently Asked Questions

Quick answers to the most common questions about buying JKHY stock.

How much cash does Jack Henry & Associates, Inc. (JKHY) generate from operations?

Jack Henry & Associates, Inc. (JKHY) generated $641.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Jack Henry & Associates, Inc.'s free cash flow?

Jack Henry & Associates, Inc. (JKHY) generated $588.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Jack Henry & Associates, Inc.'s capital expenditure (CapEx)?

Jack Henry & Associates, Inc. (JKHY) spent $231.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Jack Henry & Associates, Inc. distribute cash to shareholders?

In 2025, Jack Henry & Associates, Inc. (JKHY) returned $164.6M to shareholders via cash dividends and spent $35.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.