The company maintains a conservative capital structure with a debt-to-equity ratio of 0.13 as of 2026Q1, providing a stable foundation despite the persistent accumulation of negative retained earnings totaling $23.5 million.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Current Assets | 48.69M | 52.09M | 74.58M | 44.34M | 17.61M | 26.89M | 25.35M | 13.3M | 11.71M | 6.66M | 5.7M | 19.03M | 20.8M | 5.66M | 6.08M |
| Cash & Short-Term Investments | 21.43M | 23.6M | 25.05M | 18.15M | 9.75M | 19.53M | 20.55M | 8.46M | 8.72M | 4.22M | 3.01M | 16.79M | 20.8M | 3.52M | 3.57M |
| Cash Only | 21.43M | 23.6M | 25.05M | 18.15M | 9.75M | 19.53M | 20.55M | 8.46M | 8.72M | 4.22M | 3.01M | 16.79M | 20.8M | 3.52M | 3.57M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.34M | 2.85M | 2.59M | 2.58M | 3.91M | 3.7M | 2.06M | 2.77M | 955.97K | 1.31M | 1.1M | 875.13K | 1.13M | 420.58K | 117.25K |
| Days Sales Outstanding | 17.54 | 18.95 | 18.1 | 20.05 | 14.1 | 16.88 | 12.83 | 20.9 | 10.98 | 19.01 | 19.64 | 23.09 | 57.87 | 25.77 | 15.37 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 951.4K | 749.13K | 587.9K | 1.08M | 991.13K | -1.5M | 783.72K | 2.37M |
| Days Inventory Outstanding | - | - | - | - | - | - | - | 62.39 | 63.44 | 64.79 | 134.43 | 128.29 | - | 142.59 | 794.81 |
| Other Current Assets | 24.92M | 25.64M | 46.94M | 23.6M | 3.96M | 1.38M | 1.16M | 0 | 898.74K | 602.25K | 1.08M | 991.13K | 847.38K | 1.7M | 2.05M |
| Total Non-Current Assets | 9.23M | 8.88M | 8.58M | 42.87M | 75.88M | 60.17M | 40.53M | 30.4M | 11.82M | 10.25M | 11.36M | 14.34M | 7.76M | 4.11M | 3.02M |
| Property, Plant & Equipment | 4.56M | 4.73M | 3.76M | 4.27M | 38.06M | 32.81M | 20.33M | 19.07M | 3.66M | 3.8M | 4.72M | 7.14M | 1.13M | 400.27K | 229.58K |
| Fixed Asset Turnover | 12.04x | 11.60x | 13.86x | 11.00x | 2.66x | 2.44x | 2.89x | 2.54x | 8.69x | 6.62x | 4.34x | 1.94x | 6.27x | 14.89x | 12.13x |
| Goodwill | 0 | 0 | 0 | 7.35M | 8.49M | 5.09M | 4.63M | 4.15M | 2.92M | 2.92M | 2.75M | 2.47M | 677.2K | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 5.02M | 10.93M | 4.71M | 2.87M | 3.22M | 1.63M | 1.76M | 2.34M | 2.54M | 153K | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128.72K | 351.86K | 0 | 15.82K | -205.56M | 0 | 0 |
| Other Non-Current Assets | 4.68M | 4.15M | 4.81M | 25.19M | 6.46M | 6.07M | 4.77M | 3.96M | 3.61M | 1.78M | 1.54M | 2.19M | 2.55M | 2.44M | 2.15M |
| Total Assets | 57.92M | 60.97M | 83.15M | 87.21M | 93.49M | 87.06M | 65.88M | 43.71M | 23.53M | 16.91M | 17.05M | 33.36M | 28.56M | 9.77M | 9.1M |
| Asset Turnover | 0.87x | 0.90x | 0.63x | 0.54x | 1.08x | 0.92x | 0.89x | 1.11x | 1.35x | 1.49x | 1.20x | 0.41x | 0.25x | 0.61x | 0.31x |
| Asset Growth % | -75.71% | -26.68% | -4.65% | -6.72% | 7.38% | 32.15% | 50.73% | 85.77% | 39.13% | -0.85% | -48.88% | 16.82% | 192.36% | 7.34% | - |
| Total Current Liabilities | 30.17M | 32.82M | 49.04M | 33.57M | 23.22M | 21.44M | 18.46M | 13.57M | 8.74M | 4.97M | 5.86M | 7.49M | 4.26M | 3.59M | 3.43M |
| Accounts Payable | 961.34K | 1.59M | 1.75M | 1.25M | 2.97M | 1.71M | 1.56M | 1.53M | 1.25M | 1.07M | 1.05M | 2M | 1.18M | 226.76K | 101.36K |
| Days Payables Outstanding | 42.83 | 51.66 | 55.49 | 43.67 | 118.07 | 81.22 | 87.59 | 100.06 | 106.13 | 117.77 | 130.99 | 258.48 | 191.56 | 41.26 | 33.93 |
| Short-Term Debt | 280.25K | 194.18K | 0 | 0 | 0 | 0 | 2.73M | 0 | 1.1M | 100K | 331.5K | 451.85K | 0 | 0 | 0 |
| Deferred Revenue (Current) | 10.39M | 2.52M | 2.55M | 2.52M | 10.43M | 8.43M | 6.68M | 5.94M | 3.36M | 2.55M | 3.08M | 2.58M | 2.04M | 2.76M | 3.22M |
| Other Current Liabilities | 24.35M | 28.51M | 39.2M | 27.37M | 1.4M | 925.72K | 955.55K | 921.39K | 5.88M | 3.34M | 649.59K | 3.55M | 2.38M | 54.13K | 44.77K |
| Current Ratio | 1.61x | 1.59x | 1.52x | 1.32x | 0.76x | 1.25x | 1.37x | 0.98x | 1.34x | 1.34x | 0.97x | 2.54x | 4.88x | 1.58x | 1.77x |
| Quick Ratio | 1.61x | 1.59x | 1.52x | 1.32x | 0.76x | 1.25x | 1.37x | 0.91x | 1.25x | 1.22x | 0.79x | 2.41x | 5.23x | 1.36x | 1.08x |
| Cash Conversion Cycle | -25.29 | - | - | - | - | - | - | -16.77 | -31.72 | -33.97 | 23.09 | -107.11 | - | 127.1 | 776.25 |
| Total Non-Current Liabilities | 12.26M | 13.07M | 13.43M | 28.86M | 37.69M | 35.31M | 26.3M | 24.42M | 12.43M | 7.04M | 4.27M | 5.2M | 12.93M | 7.4M | 6.8M |
| Long-Term Debt | 0 | 0 | 0 | 2M | 2M | 2M | 2M | 0 | 0 | 1M | 0 | 130K | 0 | 0 | 0 |
| Capital Lease Obligations | 7.46M | 1.82M | 311.69K | 448.31K | 18.74M | 16.96M | 10.77M | 11.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 57.15K | 0 | 0 | 0 | 89.86K | 76.67K | 136.43K | 120.7K | 457.29K | 0 | 0 | 0 |
| Other Non-Current Liabilities | 286.77K | 0 | 672.33K | 12.76M | 2.79M | 3.4M | 27.23K | 27.23K | 1.11M | 1.21M | 1.91M | 238.65K | 8.67M | 7.4M | 6.8M |
| Total Liabilities | 42.43M | 45.89M | 62.48M | 62.44M | 60.9M | 56.75M | 44.75M | 37.99M | 21.17M | 12.01M | 10.13M | 12.68M | 12.93M | 10.99M | 10.24M |
| Total Debt | 2.04M | 2.01M | 795.03K | 2.86M | 26.06M | 23.62M | 18.48M | 14.27M | 1.1M | 1.1M | 331.5K | 581.85K | 0 | 0 | 0 |
| Net Debt | -19.38M | -21.59M | -24.26M | -15.29M | 16.31M | 4.1M | -2.07M | 5.82M | -7.62M | -3.12M | -2.68M | -16.21M | -20.8M | -3.52M | -3.57M |
| Debt / Equity | 0.13x | 0.13x | 0.04x | 0.12x | 0.80x | 0.78x | 0.87x | 2.50x | 0.47x | 0.22x | 0.05x | 0.03x | - | - | - |
| Debt / EBITDA | 0.86x | 2.49x | 0.28x | 0.32x | 3.49x | 2.35x | 2.25x | 2.69x | 0.62x | - | - | - | - | - | - |
| Net Debt / EBITDA | -8.12x | -26.71x | -8.56x | -1.72x | 2.18x | 0.41x | -0.25x | 1.09x | -4.32x | - | - | - | - | -6.89x | - |
| Interest Coverage | - | - | - | 4.63x | 1.30x | - | - | - | - | - | -765.84x | - | - | - | - |
| Total Equity | 15.49M | 15.08M | 20.68M | 24.77M | 32.59M | 30.31M | 21.13M | 5.72M | 2.36M | 4.9M | 6.93M | 20.68M | 15.63M | -1.22M | -1.14M |
| Equity Growth % | -38.17% | -27.07% | -16.53% | -23.98% | 7.52% | 43.46% | 269.31% | 142.26% | -51.8% | -29.26% | -66.51% | 32.33% | 1380.03% | -7.42% | - |
| Book Value per Share | 1.09 | 1.00 | 1.37 | 1.69 | 2.19 | 2.03 | 1.45 | 0.40 | 0.17 | 0.37 | 0.55 | 2.06 | 2.87 | -0.13 | -0.12 |
| Total Shareholders' Equity | 15.47M | 15.05M | 20.65M | 24.75M | 32.56M | 30.28M | 21.13M | 5.72M | 2.36M | 4.9M | 6.93M | 20.68M | 15.63M | -1.22M | -1.14M |
| Common Stock | 15.74K | 15.47K | 15.19K | 14.78K | 14.56K | 14.45K | 14.17K | 13.9K | 13.76K | 13.6K | 13.32K | 13.07K | 10.2K | 5.34K | 5.34K |
| Retained Earnings | -23.5M | -24.8M | -27.7M | -21.91M | -12.15M | -12.78M | -20.09M | -33.64M | -35.75M | -32.26M | -28.98M | -13.81M | -5.01M | -1.98M | -2.14M |
| Treasury Stock | -13.39M | -12.19M | -870.06K | -860.48K | -856.64K | -850.84K | -143.11K | -111.04K | -90.86K | -86.05K | -503.12K | -791.64K | -791.64K | -791.64K | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.91M | -3.93M | -2.57M | -1.1M | -305.64K | -117.05K | -46.32K |
| Minority Interest | 25K | 25K | 25K | 25K | 25K | 25K | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating margin volatility
According to recent quarterly filings, JYNT's total assets have declined from $87.2 million in 2023Q4 to $57.9 million in 2026Q1, a trend that suggests a strategic shift toward a leaner operating model as the company potentially sheds non-core assets or re-evaluates its corporate-owned clinic footprint.
The reduction in total assets appears to be driven by a significant decrease in goodwill and property, plant, and equipment, which may indicate a move away from aggressive acquisition-led growth. Investors should monitor whether this contraction represents a necessary consolidation of the balance sheet or a loss of momentum in the company's retail expansion strategy.
As reported in financial statements, JYNT maintains a current ratio of 1.61 as of 2026Q1, supported by $21.4 million in cash, which provides a sufficient buffer against short-term liabilities despite the inherent volatility in the company's membership-based revenue model and ongoing operating losses.
The current liquidity profile appears adequate to cover near-term obligations, though the fluctuation in cash levels over the last ten quarters suggests that working capital management remains a challenge. The company's ability to maintain this liquidity buffer without relying on external financing is a positive indicator of its underlying financial health.
Based on the provided balance sheet data, JYNT maintains a conservative capital structure with a debt-to-equity ratio of 0.13 as of 2026Q1, indicating that the company has successfully avoided significant reliance on debt to fund its corporate clinic acquisitions and ongoing operational expansion efforts.
The low debt burden provides the company with significant flexibility to navigate potential economic downturns or industry-specific headwinds without the pressure of mandatory interest payments. This lack of leverage suggests that the company's growth is primarily funded through equity and internal cash flow, which mitigates refinancing risk in a high-interest-rate environment.
As evidenced by the company's financial disclosures, retained earnings remain negative at -$23.5 million in 2026Q1, a persistent trend that highlights the ongoing struggle to translate high gross margins into sustained bottom-line profitability despite the company's aggressive efforts to scale its national franchise network.
The persistent negative retained earnings suggest that the company's historical capital allocation has not yet generated sufficient returns to offset its cumulative operating losses. Investors should evaluate whether the current strategy of prioritizing footprint expansion over immediate profitability will eventually lead to a reversal of this trend or if it will continue to erode shareholder equity.
Quick answers to the most common questions about buying JYNT stock.
As of 2025, The Joint Corp. (JYNT) had total assets of $61.0M including $52.1M in current assets.
The Joint Corp. (JYNT) carries total debt of $2.0M, offset by $23.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
The Joint Corp. (JYNT) has total shareholders' equity (book value) of $15.1M ($1.00 book value per share). Book value represents the net worth of the company belonging to common stock holders.
The Joint Corp. (JYNT) reported a current ratio of 1.59x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.