VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
JYNTThe Joint Corp.
$8.52$121M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksJYNTCash Flow

The Joint Corp. (JYNT) Cash Flow Statement

14Y historyFree accessUpdated daily

Cash flow generation remains highly erratic, highlighted by an OCF/NI ratio that reached a volatile peak of 9.30 in 2025Q2 before shifting to a negative 1.14 in 2026Q1.

JYNT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations4.06M1.84M9.42M14.68M8.21M13.84M11.18M7.52M5.45M156.44K-10.85M-6.8M-437.44K422.22K2.18M
Operating CF Margin %-3.35%18.05%31.24%8.11%17.3%19.06%15.52%17.15%0.62%-52.85%-49.12%-6.15%7.09%78.13%
Operating CF Growth %170.92%-80.47%-35.85%78.79%-40.7%23.79%48.67%37.96%3385.12%101.44%-59.6%-1453.68%-203.61%-80.6%-
Net Income3.24M2.91M-8.53M-9.75M626.71K7.57M13.17M3.32M253.08K-3.28M-15.17M-8.8M-3.03M155.63K-736.29K
Depreciation & Amortization1.71M1.71M4.72M8.58M6.65M3.92M2.73M1.9M1.56M2.02M2.57M1.27M210.12K70.72K49.81K
Stock-Based Compensation657.28K1.3M1.68M1.74M1.27M1.06M885.98K720.65K628.43K594.37K1.12M825.14K101.83K00
Deferred Taxes93.07K93.07K-55.56K10.9M0-1.78M01.78K-77.02K15.73K120.7K40.8K1.76M-552.3K-576.1K
Other Non-Cash Items6.11M5.39M10.5M2.41M3.61M-7.77K-6.04M-18.89K308.98K423.72K3.13M-1.33M112.91K-5.55K2.86M
Working Capital Changes-6.82M-9.56M1.1M798.62K-3.95M3.09M433.24K1.6M2.78M380.52K-2.61M1.2M410.81K753.71K3.44M
Change in Receivables532.37K1.53M-1.65M192.35K-154.67K-1.64M794.59K-1.84M-75.33K-124.11K-999.52K-99.96K-369.53K-287.76K-79.69K
Change in Inventory00000003.39M1.11M-718.64K-998.42K1.25M-570.71K881.11K-276.08K
Change in Payables-588.3K-391.13K68.26K-1.38M0-14.37K075.89K63.57K-36.75K-953.08K-291.48K1.04M125.39K-136.36K
Cash from Investing6.33M6.27M-631.55K-6.19M-17.9M-12.75M-4.6M-7.14M-1.24M-372.85K-2.7M-10.01M-2.06M-231.06K-174.04K
Capital Expenditures-1.41M-1.5M-1.19M-5M-5.9M-6.99M-3.16M-4.17M-1.39M-449.2K-1.89M-5.14M-1.17M-241.41K-131.31K
CapEx % of Revenue2.48%2.74%2.27%10.64%5.83%8.74%5.38%8.6%4.37%1.79%9.22%37.16%16.4%4.05%4.71%
Acquisitions7.78M7.78M554.1K-1.19M-12.11M-5.77M-534K-3.12M-100K0-839K-4.93M-900K00
Investments---------------
Other Investing-40.1K000105.2K0-910.78K149.35K245.71K76.35K35.91K53.89K511.68K10.35K-42.73K
Cash from Financing-11.87M-9.81M-2M174.12K328.61K-2M5.6M-596.96K326.3K1.42M-239.85K12.81M19.78M-240K0
Debt Issued (Net)0-4.35K-2.03M-24.43K-49.85K-2.81M1.89M-1.12M0768.5K-436.35K-218.5K000
Equity Issued (Net)-11.87M-9.8M24.13K198.55K-5.8K0-32.07K-20.18K0292.67K208.96K14.37M22.43M-240K0
Dividends Paid000000000000000
Share Repurchases-12.52M-11.32M-9.58K-3.83K-5.8K0-32.07K-20.18K-4.81K-2.65K-83.39K00-240K0
Other Financing0000384.27K811.59K3.74M545.18K326.3K361.6K-12.46K-1.35M-2.65M00
Net Change in Cash-1.47M-1.69M6.78M8.66M-9.36M-907.29K12.18M-213.07K4.53M1.21M-13.78M-4M17.28M-48.84K2M
Free Cash Flow2.66M334.72K8.23M9.68M2.31M6.85M8.03M3.36M4.06M-292.76K-12.74M-11.94M-1.6M180.81K2.04M
FCF Margin %4.69%0.61%15.78%20.6%2.28%8.57%13.68%6.93%12.78%-1.16%-62.07%-86.29%-22.54%3.03%73.42%
FCF Growth %49.06%-95.93%-14.97%318.89%-66.29%-14.61%139.12%-17.38%1487.79%97.7%-6.72%-644.14%-987.28%-91.16%-
FCF per Share0.190.020.540.660.160.460.550.230.29-0.02-1.00-1.19-0.290.020.22
FCF Conversion (FCF/Net Income)0.82x0.63x-1.62x-1.51x13.10x1.83x0.85x2.26x21.54x-0.05x0.71x0.77x0.14x2.71x-2.96x
Interest Paid12.64K069.44K173.06K71.25K042.83K00108.02K15.26K0000
Taxes Paid00610.49K569.76K0000029.32K11.25K0420.25K00

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Operating cash flow volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings and Cash Flow Disconnect

As reported in financial statements, JYNT exhibits extreme volatility in cash conversion, with the OCF/NI ratio swinging from a high of 9.30 in 2025Q2 to a negative 3.82 in 2025Q1, indicating that reported net income is a poor proxy for the company's actual cash-generating capacity.

The wide variance between net income and operating cash flow suggests that non-cash items and significant working capital swings are heavily influencing the bottom line. Investors should monitor whether this disconnect stems from the timing of franchise fee recognition or aggressive corporate clinic expansion costs that do not align with GAAP earnings.

Inconsistent Free Cash Flow Generation

Based on recent quarterly filings, JYNT's free cash flow trajectory remains highly erratic, oscillating between a peak of $3.8 million in 2024Q4 and a deficit of $4.0 million in 2025Q1, reflecting a business model that struggles to maintain consistent cash flow margins across different operating periods.

The inability to sustain positive free cash flow suggests that the company's capital-intensive strategy of acquiring and operating corporate clinics may be outpacing its ability to generate organic cash. This inconsistency warrants further investigation into whether the current cost structure can support long-term profitability without recurring external capital support.

Working Capital Volatility Impacts Liquidity

According to the provided cash flow data, working capital changes have been a major source of instability, with a $3.6 million outflow in 2026Q1 following a $1.3 million inflow in 2024Q4, highlighting the company's sensitivity to timing differences in collections and franchise-related payables.

These sharp fluctuations in working capital suggest that the company's cash position is highly susceptible to the operational cadence of its franchise network. Such volatility may indicate challenges in managing the cash cycle effectively as the company scales its corporate-owned footprint.

Capital Allocation Prioritizes Expansion Overflows

As evidenced by recent financial disclosures, JYNT has utilized significant cash for share repurchases, including $9.0 million in 2025Q4, even while operating cash flow remains inconsistent, suggesting a management focus on capital return that may conflict with the need for internal reinvestment in clinic operations.

The decision to prioritize buybacks during periods of negative or volatile cash flow appears to be a high-risk capital allocation strategy. Investors should monitor whether these outflows limit the company's flexibility to address potential labor cost inflation or future operational requirements within its corporate clinic segment.

JYNT — Frequently Asked Questions

Quick answers to the most common questions about buying JYNT stock.

How much cash does The Joint Corp. (JYNT) generate from operations?

The Joint Corp. (JYNT) generated $1.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Joint Corp.'s free cash flow?

The Joint Corp. (JYNT) generated $0.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is The Joint Corp.'s capital expenditure (CapEx)?

The Joint Corp. (JYNT) spent $1.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The Joint Corp. distribute cash to shareholders?

In 2025, The Joint Corp. (JYNT) spent $11.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.