FST Corp. (KBSX) quarterly income statement — complete revenue, gross profit & net income history
| Sales/Revenue | 14.65M | 13.22M | 12.55M | 11.1M | 11.1M | 9.34M | 9.33M | 8.91M | 8.91M | 8.05M | 7.86M | 6.31M |
| Revenue Growth % | 31.99% | 41.62% | 34.49% | 24.47% | 24.47% | 15.92% | 18.78% | 41.21% | - | -33.47% | - | - |
| Cost of Goods Sold | 7.09M | 7.73M | 7.63M | 5.99M | 5.99M | 5.35M | 5.35M | 5.04M | 5.04M | 4.55M | 4.47M | 3.14M |
| COGS % of Revenue | 48.41% | 58.43% | 60.79% | 53.97% | 53.97% | 57.3% | 57.3% | 56.58% | 56.58% | 56.47% | 56.86% | 49.68% |
| Gross Profit | 7.56M | 5.5M | 4.92M | 5.11M | 5.11M | 3.99M | 3.99M | 3.87M | 3.87M | 3.54M | 3.39M | 0 |
| Gross Margin % | 51.59% | 41.57% | 39.21% | 46.03% | 46.03% | 42.69% | 42.69% | 43.42% | 43.42% | 44.02% | 43.14% | - |
| Gross Profit Growth % | 47.95% | 37.88% | 23.53% | 31.94% | 31.94% | 12.43% | 17.57% | - | - | -52.14% | - | - |
| Operating Expenses | 5.38M | 6.42M | 5.87M | 5.87M | 5.87M | 5.49M | 5.49M | 4.19M | 4.19M | 4.25M | 4.25M | 291.73K |
| OpEx % of Revenue | 36.72% | 48.54% | 46.76% | 52.92% | 52.92% | 58.76% | 58.77% | 47.04% | 47.04% | 52.81% | 54.12% | 4.62% |
| Selling, General & Admin | 4.98M | 6.02M | 5.53M | 5.52M | 5.52M | 5.17M | 5.17M | 3.86M | 3.86M | 3.89M | 3.54M | 291.73K |
| SG&A % of Revenue | 34.04% | 45.54% | 44.03% | 49.76% | 49.76% | 55.35% | 55.36% | 43.33% | 43.33% | 48.28% | 45.01% | 4.62% |
| Research & Development | 393.37K | 397.64K | 342.68K | 350.19K | 350.19K | 318.32K | 318.32K | 330.16K | 330.16K | 365.55K | 375.32K | 399.3K |
| R&D % of Revenue | 2.69% | 3.01% | 2.73% | 3.16% | 3.16% | 3.41% | 3.41% | 3.7% | 3.7% | 4.54% | 4.78% | 6.33% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -549 | 0 | 0 |
| Operating Income | 2.18M | -922.23K | -946.71K | -764.62K | -764.62K | -2.16M | -551K | -370K | -645K | -1.12M | -523K | -292K |
| Operating Margin % | 14.87% | -6.98% | -7.54% | -6.89% | -6.89% | -23.16% | -5.9% | -4.15% | -7.23% | -13.94% | -6.65% | -4.63% |
| Operating Income Growth % | 384.87% | 57.34% | -71.82% | -106.66% | -18.55% | -92.62% | -5.35% | -26.71% | - | -148.99% | - | - |
| EBITDA | 2.18M | -439.21K | -946.71K | -281.61K | -281.61K | -2.91M | 224.11K | 108.52K | -741K | -3.54M | -173.49K | 1.16M |
| EBITDA Margin % | 14.87% | -3.32% | -7.54% | -2.54% | -2.54% | -31.17% | 2.4% | 1.22% | -8.31% | -43.9% | -2.21% | 18.39% |
| EBITDA Growth % | 873.5% | 84.91% | -522.43% | -359.51% | 62% | 17.69% | 229.18% | -90.65% | - | -228.73% | - | - |
| D&A (Non-Cash Add-back) | 0 | 483.02K | 0 | 483.02K | 483.02K | 0 | 0 | 0 | 0 | 0 | 349.51K | 0 |
| EBIT | 2.18M | -922.23K | -946.71K | -764.62K | -764.62K | -2.91M | 224.11K | 108.52K | -741K | -3.54M | 1.01M | 1.16M |
| Net Interest Income | -226.42K | -211.12K | -231.79K | -201.25K | -201.25K | 338.99K | 486.75K | 478.7K | 479.85K | 581.5K | 778.83K | 863.07K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 338.99K | 486.75K | 478.7K | 479.85K | 581.5K | 778.83K | 863.07K |
| Interest Expense | 226.42K | 211.12K | 231.79K | 201.25K | 201.25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 206.76K | 546.57K | 453.69K | -2.11M | -2.11M | -11.83K | 0 | 0 | -96.15K | -2.41M | 732.05K | 1.45M |
| Pretax Income | 2.38M | -375.67K | -493.02K | -2.87M | -2.87M | -1.51M | -1.51M | 122.53K | -741K | -3.54M | 209.34K | 1.16M |
| Pretax Margin % | 16.28% | -2.84% | -3.93% | -25.91% | -25.91% | -16.2% | -16.2% | 1.37% | -8.31% | -43.9% | 2.66% | 18.39% |
| Income Tax | 507.39K | 244.89K | 222.93K | 38.62K | 38.62K | 144.4K | 144.4K | 83.72K | 83.72K | -332K | 204.14K | 0 |
| Effective Tax Rate % | 21.27% | -65.19% | -45.22% | -1.34% | -1.34% | -9.55% | -9.55% | 68.33% | -11.3% | 9.39% | 97.52% | 0% |
| Net Income | 1.87M | -616.46K | -672.77K | -2.91M | -2.91M | -2.91M | 224.11K | 108.52K | -741K | -1.35M | 5.2K | 1.16M |
| Net Margin % | 12.73% | -4.66% | -5.36% | -26.26% | -26.26% | -31.17% | 2.4% | 1.22% | -8.31% | -16.73% | 0.07% | 18.39% |
| Net Income Growth % | 164.02% | 78.82% | -400.19% | -2784.88% | -293.19% | -116.04% | 4212.33% | -90.65% | - | -204.26% | - | - |
| Net Income (Continuing) | 1.88M | -620.55K | -715.96K | -2.91M | -2.91M | -1.66M | 224.11K | 108.52K | 38.81K | -1.35M | 5.2K | 1.16M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 121.19K | 144.94K | 147.27K | 156.17K | 156.17K | 164.32K | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.04 | -0.01 | -0.02 | -0.07 | -0.07 | -0.41 | 0.03 | 0.02 | -0.10 | -0.13 | 0.00 | 0.11 |
| EPS Growth % | 164.06% | 96.63% | -148.08% | -531.13% | 34.9% | -215.38% | - | -86.27% | - | -247.23% | - | - |
| EPS (Basic) | 0.04 | -0.01 | -0.02 | -0.07 | -0.07 | -0.41 | 0.03 | 0.02 | -0.10 | -0.13 | 0.00 | 0.11 |
| Diluted Shares Outstanding | 44.77M | 44.77M | 44.77M | 44.77M | 44.77M | 7.1M | 7.19M | 7.19M | 7.19M | 10.3M | 10.3M | 10.3M |
| Basic Shares Outstanding | 44.77M | 44.77M | 44.77M | 44.77M | 44.77M | 7.1M | 7.19M | 7.19M | 7.19M | 10.3M | 10.3M | 10.3M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - |