VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KEQU
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
KEQUKewaunee Scientific Corporation
$34.80$100M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksKEQUCash Flow

Kewaunee Scientific Corporation (KEQU) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation is highly inconsistent, with OCF/NI ratios oscillating between -1.74 and 3.77, largely driven by working capital swings that resulted in an $8.1 million inflow in 2026Q3.

KEQU Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricApr'26Apr'25Apr'24Apr'23Apr'22Apr'21Apr'20Apr'19Apr'18Apr'17Apr'16Apr'15Apr'14Apr'13Apr'12Apr'11Apr'10Apr'09Apr'08Apr'07Apr'06Apr'05Apr'04Apr'03Apr'02Apr'01Apr'00Apr'99Apr'98Apr'97
Cash from Operations18.63M14.78M19.56M-3.79M-7.88M912K4.16M2.49M3.18M11.66M7.27M2.29M8.07M3.83M6.92M1.27M4.53M2.1M3.39M8.71M-246K3.14M-2.78M1.3M4.46M2.37M2.19M1.3M3.4M4.2M
Operating CF Margin %6.61%6.15%9.6%-1.73%-4.67%0.62%2.82%1.7%2.01%8.42%5.65%1.93%7.26%3.27%6.73%1.27%4.57%2.02%3.79%10.69%-0.29%4.28%-2.93%1.83%5.26%3.07%2.93%1.68%4.66%6.77%
Operating CF Growth %26.04%-24.44%616.2%51.93%-964.58%-78.08%67.11%-21.77%-72.71%60.39%217.37%-71.61%110.84%-44.72%444.69%-71.96%115.86%-38.07%-61.05%3638.62%-107.83%213.1%-313.93%-70.87%88.46%7.79%68.85%-61.76%-19.05%35.48%
Net Income011.58M18.75M1.36M-6M-3.61M-4.62M1.69M5.37M4.62M3.88M3.64M4M3.68M1.8M2.1M3.75M4.25M3.13M1.54M193K-147K1.46M-342K1.9M1.28M3.56M3.4M2.6M2.3M
Depreciation & Amortization04.76M3.13M2.87M2.77M2.69M2.65M2.57M2.76M2.7M2.59M2.62M2.55M2.65M2.66M2.49M2.35M2.26M1.98M1.95M2.03M2.05M2.05M2.31M2.17M2.17M1.97M1.6M1.3M1.5M
Stock-Based Compensation01.44M1.03M886K729K634K251K197K355K199K192K196K238K239K0000000000000000
Deferred Taxes0-2.2M-7.13M516K120K1.66M1.9M202K1.13M234K-335K-513K864K-526K-1.54M223K-393K547K940K541K-66K-561K-565K717K196K355K-255K500K300K-600K
Other Non-Cash Items18.83M1.22M580K120K92K53K364K65K344K37K74K55K116K34K983K308K163K-365K192K136K288K1.07M508K-3K338K144K123K-100K100K-100K
Working Capital Changes-194K-2.02M3.21M-9.54M-5.59M-517K3.62M-2.23M-6.77M3.87M871K-3.7M299K-2.25M3.78M-3.6M-1.33M-4.59M-2.86M4.54M-1.8M210K-6.69M-1.54M-303K-1.58M-3.2M-4.1M-1.2M800K
Change in Receivables3.3M-6.74M741K-4.95M-8.46M-6.09M4.83M-664K-3.12M-2.09M1.2M-5.69M2.29M-2.67M0000000000000000
Change in Inventory2.32M3.35M1.21M1.91M-7.28M-1.19M1.88M456K-2.73M691K-2.88M-807K1.26M-1.44M-1.29M-2.12M-511K-855K-1.11M-9K-2.32M743K1.67M-2.65M1.06M-871K-559K800K-1.8M-700K
Change in Payables-5.15M00-5.56M11.89M6.33M-2.02M-55K4.56M686K1.35M3.01M-2.86M2.6M0000000000000000
Cash from Investing-3.94M-30.9M-4.37M-4.15M-1.91M-2.4M-2.46M-4.21M-3.2M-2.48M-1.48M-4.48M-1.7M-2.39M-1.59M-5.26M-4.33M-1.48M-2.65M-1.7M594K-993K-1.62M-2.64M-2.06M-1.68M-3.35M-3.7M-1.5M-1.2M
Capital Expenditures-3.94M-2.17M-4.37M-4.15M-1.91M-2.4M-2.46M-4.21M-3.4M-2.61M-2.19M-2.57M-2.02M-2.4M-1.44M-5.25M-4.24M-1.5M-2.55M-1.72M-1.89M-976K-1.62M-3.14M-2.06M-1.68M-3.35M-3.7M-1.5M-1.2M
CapEx % of Revenue1.4%0.9%2.15%1.89%1.13%1.63%1.67%2.87%2.15%1.88%1.7%2.16%1.82%2.05%1.4%5.25%4.28%1.44%2.84%2.12%2.24%1.33%1.71%4.42%2.43%2.18%4.48%4.77%2.05%1.94%
Acquisitions0-28.73M0000000000000000000000000000
Investments------------------------------
Other Investing00000000193K132K709K-1.91M323K13K-151K-9K-88K24K-108K27K2.48M-17K0505K000000
Cash from Financing-19.33M7.41M-3.01M14.93M11.03M1.98M-7.46M2.33M-2.48M-2.08M-3.4M-743K-5.55M-1.72M-1.09M4.5M-2.29M-458K675K-5.71M356K-2.73M5.04M112K-1.14M-209K1.16M500K-100K-3M
Debt Issued (Net)-18.32M10.77M-528K15.51M11.03M2.09M-6.08M4.45M-624K-648K-1.56M-421K-2.7M-55K-55K5.5M-1.07M807K702K-5.04M1.05M-2.06M3.86M2.57M-386K442K1.62M900K0-2.8M
Equity Issued (Net)0-1.6M-2M0000000479K00000141K-198K681K27K3K25K42K71K-57K39K181K100K300K0
Dividends Paid000000-1.04M-2.03M-1.79M-1.57M-1.36M-1.23M-1.12M-1.03M-1.03M-1.03M-976K-1.32M-708K-698K-698K-698K-696K-694K-692K-690K-639K-500K-400K-200K
Share Repurchases0-1.6M-2M000036K00000000-296K-198K000000-107K-1K-3K000
Other Financing-1.01M-1.76M-488K-575K0-108K-338K-87K-66K134K-963K912K-1.73M-628K034K-383K-249K00001.84M0000000
Net Change in Cash-5.55M-8.77M12.12M6.92M1.16M516K-5.94M198K-2.79M7.28M2.18M-3.2M437K-377K3.79M680K-1.84M-225K1.55M1.3M704K-580K647K-1.23M1.26M479K1K-1.9M1.8M0
Free Cash Flow14.7M12.62M15.19M-7.94M-9.79M-1.49M1.7M-1.72M-212K9.05M5.08M-277K6.05M1.42M5.49M-3.98M294K600K845K6.98M-2.13M2.17M-4.4M-1.84M2.39M688K-1.16M-2.4M1.9M3M
FCF Margin %5.21%5.25%7.46%-3.62%-5.8%-1.01%1.15%-1.18%-0.13%6.53%3.95%-0.23%5.44%1.21%5.34%-3.98%0.3%0.58%0.94%8.57%-2.54%2.95%-4.64%-2.59%2.82%0.89%-1.55%-3.1%2.6%4.84%
FCF Growth %16.48%-16.94%291.37%18.94%-559.46%-187.56%198.43%-712.74%-102.34%78.03%1935.38%-104.58%325.32%-74.09%238.03%-1452.38%-51%-28.99%-87.9%427.44%-198.38%149.27%-138.5%-177.03%247.97%159.46%51.79%-226.32%-36.67%15.38%
FCF per Share4.934.245.17-2.74-3.52-0.540.62-0.62-0.083.321.89-0.102.300.552.13-1.540.110.230.332.80-0.860.87-1.76-0.740.960.28-0.47-0.970.781.27
FCF Conversion (FCF/Net Income)1.94x1.30x1.04x-2.79x1.31x-0.25x-0.90x1.63x0.61x2.58x1.91x0.65x2.07x1.26x6.71x0.69x1.27x0.49x1.08x5.65x-1.27x-21.38x-1.90x-3.80x2.35x1.85x0.62x0.38x1.31x1.83x
Interest Paid03.37M1.8M1.86M480K0513K352K295K292K306K323K413K374K444K174K157K291K307K00000000000
Taxes Paid03.97M6.24M3.16M1.01M0188K2.46M2.87M2.62M2.39M1.87M2.58M1.72M418K1.47M1.31M994K1.11M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Project-based revenue lumpiness

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Obscured by Volatility

As reported in recent financial statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from a negative 1.74 in 2026Q2 to a positive 3.77 in 2024Q3, indicating that reported earnings are frequently disconnected from actual cash generation.

The significant divergence between net income and operating cash flow suggests that accounting milestones and project-based revenue recognition often precede actual cash collection. Investors should monitor this disconnect, as it implies that reported profitability may not be a reliable proxy for the company's underlying ability to generate liquidity.

Free Cash Flow Remains Highly Unpredictable

Based on the provided quarterly data, free cash flow trajectory is characterized by extreme instability, with margins oscillating between a negative 8.3% in 2026Q2 and a positive 19.3% in 2024Q3, reflecting the inherent difficulty in forecasting cash flow for a project-dependent industrial manufacturer.

The lack of a consistent free cash flow trend suggests that Kewaunee's operational performance is heavily influenced by the timing of large-scale laboratory installations. This volatility warrants further investigation into whether the company can achieve sustainable cash flow generation without relying on the lumpy completion of major contracts.

Working Capital Swings Drive Cash

According to recent SEC filings, working capital changes are the primary driver of cash flow variability, with quarterly fluctuations ranging from an $8.1 million inflow in 2026Q3 to an $8.0 million outflow in 2026Q2, highlighting the company's sensitivity to project-related inventory and accounts receivable cycles.

The substantial impact of working capital changes on operating cash flow suggests that the company's liquidity is highly dependent on the efficiency of its project billing and inventory management. This pattern appears to confirm that the business is susceptible to cash traps during periods of rapid project scaling or unexpected site delays.

Capital Intensity Remains Relatively Low

As indicated by the financial data, Kewaunee maintains a disciplined approach to capital expenditure, with CapEx/Revenue ratios consistently hovering between 0.6% and 2.5%, suggesting that the company is not currently engaged in a heavy investment cycle for its manufacturing footprint.

The relatively low capital intensity implies that the company's existing manufacturing facilities are sufficient to support current project volumes without requiring significant reinvestment. However, this may also indicate a lack of aggressive capacity expansion, which could limit the company's ability to capture larger market shares in high-growth biotech hubs.

KEQU — Frequently Asked Questions

Quick answers to the most common questions about buying KEQU stock.

How much cash does Kewaunee Scientific Corporation (KEQU) generate from operations?

Kewaunee Scientific Corporation (KEQU) generated $18.6M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Kewaunee Scientific Corporation's free cash flow?

Kewaunee Scientific Corporation (KEQU) generated $14.7M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Kewaunee Scientific Corporation's capital expenditure (CapEx)?

Kewaunee Scientific Corporation (KEQU) spent $3.9M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.