Cash flow generation is highly inconsistent, with OCF/NI ratios oscillating between -1.74 and 3.77, largely driven by working capital swings that resulted in an $8.1 million inflow in 2026Q3.
| Metric | Apr'26 | Apr'25 | Apr'24 | Apr'23 | Apr'22 | Apr'21 | Apr'20 | Apr'19 | Apr'18 | Apr'17 | Apr'16 | Apr'15 | Apr'14 | Apr'13 | Apr'12 | Apr'11 | Apr'10 | Apr'09 | Apr'08 | Apr'07 | Apr'06 | Apr'05 | Apr'04 | Apr'03 | Apr'02 | Apr'01 | Apr'00 | Apr'99 | Apr'98 | Apr'97 |
|---|
| Cash from Operations | 18.63M | 14.78M | 19.56M | -3.79M | -7.88M | 912K | 4.16M | 2.49M | 3.18M | 11.66M | 7.27M | 2.29M | 8.07M | 3.83M | 6.92M | 1.27M | 4.53M | 2.1M | 3.39M | 8.71M | -246K | 3.14M | -2.78M | 1.3M | 4.46M | 2.37M | 2.19M | 1.3M | 3.4M | 4.2M |
| Operating CF Margin % | 6.61% | 6.15% | 9.6% | -1.73% | -4.67% | 0.62% | 2.82% | 1.7% | 2.01% | 8.42% | 5.65% | 1.93% | 7.26% | 3.27% | 6.73% | 1.27% | 4.57% | 2.02% | 3.79% | 10.69% | -0.29% | 4.28% | -2.93% | 1.83% | 5.26% | 3.07% | 2.93% | 1.68% | 4.66% | 6.77% |
| Operating CF Growth % | 26.04% | -24.44% | 616.2% | 51.93% | -964.58% | -78.08% | 67.11% | -21.77% | -72.71% | 60.39% | 217.37% | -71.61% | 110.84% | -44.72% | 444.69% | -71.96% | 115.86% | -38.07% | -61.05% | 3638.62% | -107.83% | 213.1% | -313.93% | -70.87% | 88.46% | 7.79% | 68.85% | -61.76% | -19.05% | 35.48% |
| Net Income | 0 | 11.58M | 18.75M | 1.36M | -6M | -3.61M | -4.62M | 1.69M | 5.37M | 4.62M | 3.88M | 3.64M | 4M | 3.68M | 1.8M | 2.1M | 3.75M | 4.25M | 3.13M | 1.54M | 193K | -147K | 1.46M | -342K | 1.9M | 1.28M | 3.56M | 3.4M | 2.6M | 2.3M |
| Depreciation & Amortization | 0 | 4.76M | 3.13M | 2.87M | 2.77M | 2.69M | 2.65M | 2.57M | 2.76M | 2.7M | 2.59M | 2.62M | 2.55M | 2.65M | 2.66M | 2.49M | 2.35M | 2.26M | 1.98M | 1.95M | 2.03M | 2.05M | 2.05M | 2.31M | 2.17M | 2.17M | 1.97M | 1.6M | 1.3M | 1.5M |
| Stock-Based Compensation | 0 | 1.44M | 1.03M | 886K | 729K | 634K | 251K | 197K | 355K | 199K | 192K | 196K | 238K | 239K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | -2.2M | -7.13M | 516K | 120K | 1.66M | 1.9M | 202K | 1.13M | 234K | -335K | -513K | 864K | -526K | -1.54M | 223K | -393K | 547K | 940K | 541K | -66K | -561K | -565K | 717K | 196K | 355K | -255K | 500K | 300K | -600K |
| Other Non-Cash Items | 18.83M | 1.22M | 580K | 120K | 92K | 53K | 364K | 65K | 344K | 37K | 74K | 55K | 116K | 34K | 983K | 308K | 163K | -365K | 192K | 136K | 288K | 1.07M | 508K | -3K | 338K | 144K | 123K | -100K | 100K | -100K |
| Working Capital Changes | -194K | -2.02M | 3.21M | -9.54M | -5.59M | -517K | 3.62M | -2.23M | -6.77M | 3.87M | 871K | -3.7M | 299K | -2.25M | 3.78M | -3.6M | -1.33M | -4.59M | -2.86M | 4.54M | -1.8M | 210K | -6.69M | -1.54M | -303K | -1.58M | -3.2M | -4.1M | -1.2M | 800K |
| Change in Receivables | 3.3M | -6.74M | 741K | -4.95M | -8.46M | -6.09M | 4.83M | -664K | -3.12M | -2.09M | 1.2M | -5.69M | 2.29M | -2.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 2.32M | 3.35M | 1.21M | 1.91M | -7.28M | -1.19M | 1.88M | 456K | -2.73M | 691K | -2.88M | -807K | 1.26M | -1.44M | -1.29M | -2.12M | -511K | -855K | -1.11M | -9K | -2.32M | 743K | 1.67M | -2.65M | 1.06M | -871K | -559K | 800K | -1.8M | -700K |
| Change in Payables | -5.15M | 0 | 0 | -5.56M | 11.89M | 6.33M | -2.02M | -55K | 4.56M | 686K | 1.35M | 3.01M | -2.86M | 2.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -3.94M | -30.9M | -4.37M | -4.15M | -1.91M | -2.4M | -2.46M | -4.21M | -3.2M | -2.48M | -1.48M | -4.48M | -1.7M | -2.39M | -1.59M | -5.26M | -4.33M | -1.48M | -2.65M | -1.7M | 594K | -993K | -1.62M | -2.64M | -2.06M | -1.68M | -3.35M | -3.7M | -1.5M | -1.2M |
| Capital Expenditures | -3.94M | -2.17M | -4.37M | -4.15M | -1.91M | -2.4M | -2.46M | -4.21M | -3.4M | -2.61M | -2.19M | -2.57M | -2.02M | -2.4M | -1.44M | -5.25M | -4.24M | -1.5M | -2.55M | -1.72M | -1.89M | -976K | -1.62M | -3.14M | -2.06M | -1.68M | -3.35M | -3.7M | -1.5M | -1.2M |
| CapEx % of Revenue | 1.4% | 0.9% | 2.15% | 1.89% | 1.13% | 1.63% | 1.67% | 2.87% | 2.15% | 1.88% | 1.7% | 2.16% | 1.82% | 2.05% | 1.4% | 5.25% | 4.28% | 1.44% | 2.84% | 2.12% | 2.24% | 1.33% | 1.71% | 4.42% | 2.43% | 2.18% | 4.48% | 4.77% | 2.05% | 1.94% |
| Acquisitions | 0 | -28.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193K | 132K | 709K | -1.91M | 323K | 13K | -151K | -9K | -88K | 24K | -108K | 27K | 2.48M | -17K | 0 | 505K | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | -19.33M | 7.41M | -3.01M | 14.93M | 11.03M | 1.98M | -7.46M | 2.33M | -2.48M | -2.08M | -3.4M | -743K | -5.55M | -1.72M | -1.09M | 4.5M | -2.29M | -458K | 675K | -5.71M | 356K | -2.73M | 5.04M | 112K | -1.14M | -209K | 1.16M | 500K | -100K | -3M |
| Debt Issued (Net) | -18.32M | 10.77M | -528K | 15.51M | 11.03M | 2.09M | -6.08M | 4.45M | -624K | -648K | -1.56M | -421K | -2.7M | -55K | -55K | 5.5M | -1.07M | 807K | 702K | -5.04M | 1.05M | -2.06M | 3.86M | 2.57M | -386K | 442K | 1.62M | 900K | 0 | -2.8M |
| Equity Issued (Net) | 0 | -1.6M | -2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 479K | 0 | 0 | 0 | 0 | 0 | 141K | -198K | 681K | 27K | 3K | 25K | 42K | 71K | -57K | 39K | 181K | 100K | 300K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -1.04M | -2.03M | -1.79M | -1.57M | -1.36M | -1.23M | -1.12M | -1.03M | -1.03M | -1.03M | -976K | -1.32M | -708K | -698K | -698K | -698K | -696K | -694K | -692K | -690K | -639K | -500K | -400K | -200K |
| Share Repurchases | 0 | -1.6M | -2M | 0 | 0 | 0 | 0 | 36K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -296K | -198K | 0 | 0 | 0 | 0 | 0 | 0 | -107K | -1K | -3K | 0 | 0 | 0 |
| Other Financing | -1.01M | -1.76M | -488K | -575K | 0 | -108K | -338K | -87K | -66K | 134K | -963K | 912K | -1.73M | -628K | 0 | 34K | -383K | -249K | 0 | 0 | 0 | 0 | 1.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -5.55M | -8.77M | 12.12M | 6.92M | 1.16M | 516K | -5.94M | 198K | -2.79M | 7.28M | 2.18M | -3.2M | 437K | -377K | 3.79M | 680K | -1.84M | -225K | 1.55M | 1.3M | 704K | -580K | 647K | -1.23M | 1.26M | 479K | 1K | -1.9M | 1.8M | 0 |
| Free Cash Flow | 14.7M | 12.62M | 15.19M | -7.94M | -9.79M | -1.49M | 1.7M | -1.72M | -212K | 9.05M | 5.08M | -277K | 6.05M | 1.42M | 5.49M | -3.98M | 294K | 600K | 845K | 6.98M | -2.13M | 2.17M | -4.4M | -1.84M | 2.39M | 688K | -1.16M | -2.4M | 1.9M | 3M |
| FCF Margin % | 5.21% | 5.25% | 7.46% | -3.62% | -5.8% | -1.01% | 1.15% | -1.18% | -0.13% | 6.53% | 3.95% | -0.23% | 5.44% | 1.21% | 5.34% | -3.98% | 0.3% | 0.58% | 0.94% | 8.57% | -2.54% | 2.95% | -4.64% | -2.59% | 2.82% | 0.89% | -1.55% | -3.1% | 2.6% | 4.84% |
| FCF Growth % | 16.48% | -16.94% | 291.37% | 18.94% | -559.46% | -187.56% | 198.43% | -712.74% | -102.34% | 78.03% | 1935.38% | -104.58% | 325.32% | -74.09% | 238.03% | -1452.38% | -51% | -28.99% | -87.9% | 427.44% | -198.38% | 149.27% | -138.5% | -177.03% | 247.97% | 159.46% | 51.79% | -226.32% | -36.67% | 15.38% |
| FCF per Share | 4.93 | 4.24 | 5.17 | -2.74 | -3.52 | -0.54 | 0.62 | -0.62 | -0.08 | 3.32 | 1.89 | -0.10 | 2.30 | 0.55 | 2.13 | -1.54 | 0.11 | 0.23 | 0.33 | 2.80 | -0.86 | 0.87 | -1.76 | -0.74 | 0.96 | 0.28 | -0.47 | -0.97 | 0.78 | 1.27 |
| FCF Conversion (FCF/Net Income) | 1.94x | 1.30x | 1.04x | -2.79x | 1.31x | -0.25x | -0.90x | 1.63x | 0.61x | 2.58x | 1.91x | 0.65x | 2.07x | 1.26x | 6.71x | 0.69x | 1.27x | 0.49x | 1.08x | 5.65x | -1.27x | -21.38x | -1.90x | -3.80x | 2.35x | 1.85x | 0.62x | 0.38x | 1.31x | 1.83x |
| Interest Paid | 0 | 3.37M | 1.8M | 1.86M | 480K | 0 | 513K | 352K | 295K | 292K | 306K | 323K | 413K | 374K | 444K | 174K | 157K | 291K | 307K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 3.97M | 6.24M | 3.16M | 1.01M | 0 | 188K | 2.46M | 2.87M | 2.62M | 2.39M | 1.87M | 2.58M | 1.72M | 418K | 1.47M | 1.31M | 994K | 1.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Project-based revenue lumpiness
As reported in recent financial statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from a negative 1.74 in 2026Q2 to a positive 3.77 in 2024Q3, indicating that reported earnings are frequently disconnected from actual cash generation.
The significant divergence between net income and operating cash flow suggests that accounting milestones and project-based revenue recognition often precede actual cash collection. Investors should monitor this disconnect, as it implies that reported profitability may not be a reliable proxy for the company's underlying ability to generate liquidity.
Based on the provided quarterly data, free cash flow trajectory is characterized by extreme instability, with margins oscillating between a negative 8.3% in 2026Q2 and a positive 19.3% in 2024Q3, reflecting the inherent difficulty in forecasting cash flow for a project-dependent industrial manufacturer.
The lack of a consistent free cash flow trend suggests that Kewaunee's operational performance is heavily influenced by the timing of large-scale laboratory installations. This volatility warrants further investigation into whether the company can achieve sustainable cash flow generation without relying on the lumpy completion of major contracts.
According to recent SEC filings, working capital changes are the primary driver of cash flow variability, with quarterly fluctuations ranging from an $8.1 million inflow in 2026Q3 to an $8.0 million outflow in 2026Q2, highlighting the company's sensitivity to project-related inventory and accounts receivable cycles.
The substantial impact of working capital changes on operating cash flow suggests that the company's liquidity is highly dependent on the efficiency of its project billing and inventory management. This pattern appears to confirm that the business is susceptible to cash traps during periods of rapid project scaling or unexpected site delays.
As indicated by the financial data, Kewaunee maintains a disciplined approach to capital expenditure, with CapEx/Revenue ratios consistently hovering between 0.6% and 2.5%, suggesting that the company is not currently engaged in a heavy investment cycle for its manufacturing footprint.
The relatively low capital intensity implies that the company's existing manufacturing facilities are sufficient to support current project volumes without requiring significant reinvestment. However, this may also indicate a lack of aggressive capacity expansion, which could limit the company's ability to capture larger market shares in high-growth biotech hubs.
Quick answers to the most common questions about buying KEQU stock.
Kewaunee Scientific Corporation (KEQU) generated $18.6M in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Kewaunee Scientific Corporation (KEQU) generated $14.7M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Kewaunee Scientific Corporation (KEQU) spent $3.9M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.