VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
KEX
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
KEXKirby Corporation
$121.00$6.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksKEXCash Flow

Kirby Corporation (KEX) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow swung from a $265.2M inflow in 2025Q4 to a -$470.8M outflow in 2026Q3, with working capital changes of $184.8M dominating quarterly cash variability and buybacks of $111.9M continuing.

Income StatementBalance SheetCash FlowRatios

KEX Cash Flow Statement

Annual statement

KEX Cash Flow Statement

Kirby Corporation (KEX) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations80.88M670.2M756.49M540.23M294.13M321.58M444.94M511.81M347M353.38M415.79M521.3M438.91M601.03M325.73M312M245.25M319.88M245.95M235.75M150.36M141.98M126.75M112.23M72.55M96.94M83.3M72.37M35.45M63.5M64.07M
Operating CF Margin %-19.92%23.16%17.47%10.56%14.31%20.49%18.03%11.68%15.96%23.48%24.27%17.1%26.81%15.42%16.86%22.1%29.56%18.08%20.1%15.28%17.84%18.77%18.29%13.55%17.1%16.25%19.79%10.84%18.94%20.02%
Operating CF Growth %-106.19%-11.41%40.03%83.67%-8.54%-27.73%-13.07%47.5%-1.81%-15.01%-20.24%18.77%-26.97%84.52%4.4%27.22%-23.33%30.06%4.33%56.78%5.9%12.02%12.94%54.68%-25.16%16.37%15.11%104.17%-44.18%-0.89%-21.56%
Net Income373.55M355.42M286.9M222.87M122.76M-246.77M-271.59M143.02M79.08M310.97M142.8M227.97M284.61M256.3M212.62M185.49M117.38M127.54M157.17M123.34M94.02M66.42M49.54M41.02M27.45M39.6M34.11M21.38M6.59M21.7M24.56M
Depreciation & Amortization285.18M264.13M240.32M240.12M201.44M213.72M219.92M219.63M224.97M202.88M200.92M192.24M169.31M164.44M145.15M126.03M95.3M93.97M91.2M80.92M64.4M57.41M55.12M53.33M45.51M50.24M48.2M31.28M27.38M-28.1M-28.39M
Stock-Based Compensation14.88M17.56M15.55M14.94M13.87M15.71M14.72M13.61M19.1M11.46M11.68M11.1M11.59M11.62M9.8M9.23M10.87M00000000000000
Deferred Taxes32.6M82.45M31.39M65.3M37.78M-44.42M25.16M46.84M34.88M-256.26M51.3M62.76M77.98M103.06M77M70M34.44M42.42M01.65M-292K-132K17.5M20.38M-1.88M2.99M194K-511K-4.97M2.8M795K
Other Non-Cash Items-752.98M26.55M89.28M-7.91M21.65M367.39M595M52.15M106.35M136.28M19.8M20.73M21.18M9.05M5.77M860K-220K8.6M52.43M8.03M9.71M12.59M12.4M-13.37M6.06M-5.36M2.74M12.54M34.29M69.3M66.92M
Working Capital Changes127.37M-75.9M93.06M4.91M-103.38M15.95M-138.27M36.57M-117.39M-51.95M-10.7M6.5M-125.76M56.57M-124.61M-79.62M-12.52M47.36M-54.85M21.8M-17.46M5.7M-7.81M10.87M-4.57M9.46M-1.95M7.68M-27.85M-2.2M183K
Change in Receivables016.58M40.46M-50.13M-31.55M29.13M-124.94M43.08M-484.03M-569.16M-302.11M-184.82M-320.7M2.23M-308.99M-58.35M-17.56M59.08M-21.28M1.87M-15.54M-20.32M-20.69M-596K-1.09M2.26M-8.17M15.11M13.82M-5.17M-8.08M
Change in Inventory03.89M12.15M7.69M-127.09M-19.25M47.08M122.77M-144.69M19.67M3.18M-7.32M-56.47M43.27M-46.37M-26.36M973K8.72M6.21M-9.34M-5.01M-3.54M138K1.56M-444K545K-955K1.05M32K1.49M-2.18M
Change in Payables-2.11M-18.61M-11.16M-18.27M76M15.95M-39.8M-57.41M22.62M20.76M-1.74M-81.81M44.65M23.09M-10.48M21.49M19.26M-25.93M-22.89M11.74M11.28M41.38M15.84M-7.55M2.13M-528K5.02M2.68M-13.99M-3.81M6.47M
Cash from Investing-328.87M-352.18M-400.13M-413.15M-139.6M-55.79M-485.85M-453M-782.62M-593.09M-349.52M-362.3M-376.55M-222.89M-673.44M-1.09B-127.12M-185.27M-176.52M-227.9M-287.28M-124.3M-101.28M-103.1M-86.66M-56.38M-38.51M-236.31M63.5M-25.66M-41.73M
Capital Expenditures-236.33M-264.47M-342.66M-401.73M-172.61M-98.02M-148.19M-248.16M-301.86M-177.22M-231.07M-345.48M-355.14M-253.23M-312.17M-226.24M-136.84M-192.66M-173.02M-164.08M-139.13M-122.28M-93.6M-72.36M-47.71M-59.16M-47.68M-12.72M-27.45M-24.51M-37.16M
CapEx % of Revenue6.57%7.86%10.49%12.99%6.2%4.36%6.82%8.74%10.16%8%13.05%16.09%13.84%11.29%14.78%12.23%12.33%17.8%12.72%13.99%14.14%15.37%13.86%11.79%8.91%10.44%9.3%3.48%8.39%7.31%11.61%
Acquisitions-9.27M0-77.86M-37.5M-3.9M-9.12M-354.97M-262.49M-533.9M-470.1M-137.07M-41.25M-31.8M-3.64M-380.93M-859.51M00-5.48M-67.19M-143.91M-7.5M-10.17M-37.82M-44.82M0-7.94M039.99M00
Investments-------------------------------
Other Investing-83.28M-87.71M20.4M26.08M36.91M51.34M17.31M57.66M53.14M54.23M18.62M24.43M10.39M33.98M19.65M-2.98M9.72M7.39M1.98M3.37M-4.24M5.48M2.5M7.07M5.87M2.78M3.54M-230.28M49.79M2.19M-1.85M
Cash from Financing-305.45M-313.69M-314.5M-175.08M-108.76M-311.31M96.51M-41.88M423.31M254.18M-66.52M-177.42M-42.08M-385.18M342.52M597.39M-20.37M-45.42M-65.9M-5.38M121.73M-472K-28.91M-6.5M13.69M-43.37M-43.7M166.65M-100.12M-37.3M-22.25M
Debt Issued (Net)-11.33M44.13M-143.84M-62.48M-85.62M-308.11M100.02M-42.38M420.84M256.14M-52.85M60.78M-32.45M-385.96M333.11M593.52M-105K-47.09M-50.14M-13.33M107.4M-18.7M12.4M-260.74M66.6M-43.63M-28.25M-5.33M-5.33M-27.1M2.72M
Equity Issued (Net)-204.96M-349.25M-165.16M-108.59M-19.01M629K353K0-5.6M0-1.83M-244.08M-15.32M000-23.79M-657K-33.38M5.72M8.4M19.05M9.55M4.9M-1.49M1.46M-14.45M-11.7M-88.19M-10.2M-24.98M
Dividends Paid0000000000000000000000000000000
Share Repurchases-325.81M-354.2M-174.57M-112.8M-22.9M000-776K-2.88M-1.83M-241.1M-15.32M000-23.79M-657K-33.38M0-4.79M000-3.93M-2.75M-15.79M-12.36M-91.25M-11.7M-26.33M
Other Financing-89.16M-8.57M-5.5M-4.01M-4.13M-3.84M-3.87M498K8.07M-1.95M-11.85M5.87M5.69M779K9.42M3.87M3.53M2.32M17.62M2.24M5.93M-822K-50.86M249.34M-51.43M-1.2M-996K183.67M-6.6M00
Net Change in Cash-8.73M4.33M41.87M-48M45.76M-45.52M55.6M16.94M-12.3M14.47M-251K-18.41M20.28M-7.04M-5.19M-179.35M97.76M89.19M3.53M2.46M-15.19M17.21M-3.44M2.63M-418K-2.81M1.09M2.71M-1.18M499K87K
Free Cash Flow-155.45M405.73M413.83M138.5M121.52M223.56M296.75M263.65M45.14M176.16M184.73M175.83M83.77M347.81M13.56M85.76M108.41M127.22M72.93M71.66M11.23M19.7M33.15M39.87M24.84M37.78M35.62M59.65M-19.4M38.99M26.91M
FCF Margin %-4.32%12.06%12.67%4.48%4.36%9.95%13.67%9.29%1.52%7.95%10.43%8.19%3.26%15.51%0.64%4.63%9.77%11.76%5.36%6.11%1.14%2.48%4.91%6.5%4.64%6.66%6.95%16.32%-5.93%11.63%8.41%
FCF Growth %-153.37%-1.96%198.8%13.97%-45.64%-24.66%12.56%484.1%-74.38%-4.64%5.06%109.91%-75.92%2464.37%-84.18%-20.89%-14.79%74.45%1.77%537.85%-42.97%-40.57%-16.87%60.49%-34.24%6.07%-40.28%407.49%-149.75%44.91%-16.36%
FCF per Share-2.937.247.092.312.013.724.954.400.763.183.453.211.476.150.241.582.032.391.351.330.210.380.660.810.510.780.731.40-0.440.790.52
FCF Conversion (FCF/Net Income)-0.42x1.89x2.64x2.42x2.41x-1.30x-1.63x3.60x4.42x1.13x2.94x2.30x1.56x2.38x1.56x1.70x2.11x2.54x1.56x1.91x1.58x2.06x2.56x2.74x2.64x2.45x2.44x3.38x3.51x2.93x2.35x
Interest Paid3.48M46.27M49.06M49.32M42.82M40.88M48.72M55.77M40.77M21.66M19.88M20.59M19.62M21.39M21.36M16.45M10.6M10.9M14M20.17M15.15M11.69M12.75M13.44M14.44M18.27M24.54M12.24M11.63M12.64M12.91M
Taxes Paid3.03M84M19.57M02.55M002.93M640K27.2M18.16M69.58M90.46M46.14M52.1M34.93M50.74M31M65.18M63.34M55.07M28.07M2.68M16.31M18.5M24.59M20.04M10.33M19M9.76M9.57M

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Volatile quarterly operating cash flow

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Conversion Swings Sharply

Based on Kirby's reported quarterly figures, operating cash flow to net income conversion ranged from negative 3.62 in 2026Q3 to 5.78 in 2024Q4, a spread too wide to read as a stable earnings-quality signal on its own.

The 2026Q3 quarter shows operating cash flow of negative $401.2M against net income of $110.8M, with a $184.8M working capital build suggesting that receivables or inventory absorbed the bulk of the period's earnings. The 2024Q4 and 2025Q4 readings, where cash flow far exceeded net income, likely reflect working capital unwinds rather than durable earnings power. Investors should monitor whether the trailing four-quarter average converges toward a steadier ratio, since the extreme quarterly swings suggest timing effects dominate the cash signal.

Free Cash Flow Turns Erratic Recently

As reported in financial statements, Kirby's free cash flow margin moved from 31.1% in 2025Q4 to negative 48.2% in 2026Q3, indicating that capital and working capital timing now dominate the free cash flow picture.

Free cash flow has been positive in most quarters but has produced several weak or negative readings, including negative $42.1M in 2025Q1 and negative $470.8M in 2026Q3. Capital expenditures have been relatively contained at roughly 5.5% to 12.0% of revenue, so the swings are driven mainly by operating cash volatility rather than investment intensity. The trajectory warrants caution until several consecutive quarters confirm a sustainable run rate.

Capital Spending Steady Relative to Revenue

Based on Kirby's reported figures, capital expenditures have stayed between 5.5% and 12.0% of revenue over the last ten quarters, with a declining trend from the 2024 peak suggesting spending has been moderating.

The fall from roughly 12.0% of revenue in 2024Q4 to 5.5% to 7.8% in 2025 and 2026 may reflect completion of fleet or equipment programs, though the data does not separate maintenance from growth spending. Depreciation of roughly $63M to $78M per quarter runs close to capital outlays in several periods, which implies the fleet is being maintained rather than materially expanded. Without a maintenance versus growth split, the reinvestment rate cannot be fully assessed.

Working Capital Drives Cash Volatility

According to recent SEC filings, Kirby's working capital changes swung from a $127.4M inflow in 2025Q4 to a $184.8M outflow in 2026Q3, making this the dominant source of quarterly cash variability.

The magnitude of working capital movements relative to net income indicates that receivable collection timing and payables management are central to the reported cash results. The large 2026Q3 outflow alongside a revenue print of $977.2M may point to elevated receivables following strong billing, which could reverse in subsequent quarters if collections normalize. Investors should watch days sales outstanding trends to distinguish timing effects from genuine deterioration in collection quality.

Buybacks Funded Amid Cash Uncertainty

Based on Kirby's reported figures, share repurchases ranged from $31.2M to $120.0M per quarter with no dividends paid, indicating management has prioritized buybacks as the primary return of capital.

Repurchases were sustained even in quarters with weak or negative free cash flow, such as 2026Q3 with $111.9M of buybacks against negative free cash flow of $470.8M, which suggests reliance on balance sheet capacity rather than current cash generation. The low reported debt-to-equity ratio provides room for this approach, but repeated buybacks during cash shortfalls warrant monitoring. Acquisition outflows of up to $95.8M in 2026Q3 add to the pattern of capital deployment exceeding internally generated cash in certain periods.

Reported Cash Swings May Mask Structure

Based on Kirby's reported quarterly data, the ten-quarter pattern of extreme cash swings may reflect timing effects that a single-period reading would misrepresent, warranting a multi-period view before drawing conclusions.

Quarterly operating cash flow is dominated by working capital timing, so a single weak print such as the 2026Q3 outflow may overstate deterioration if receivables reverse in later periods. Conversely, the strong 2024Q4 and 2025Q4 readings may overstate durable cash generation if they relied on unwinds that cannot repeat. Without maintenance versus growth capex separation or cumulative cash-to-earnings data over a longer horizon, the reported figures alone cannot confirm which interpretation holds.

KEX — Frequently Asked Questions

Quick answers to the most common questions about buying KEX stock.

How much cash does Kirby Corporation (KEX) generate from operations?

Kirby Corporation (KEX) generated $670.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Kirby Corporation's free cash flow?

Kirby Corporation (KEX) generated $405.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Kirby Corporation's capital expenditure (CapEx)?

Kirby Corporation (KEX) spent $264.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Kirby Corporation distribute cash to shareholders?

In 2025, Kirby Corporation (KEX) spent $354.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.