Revenue rose to $977.2M in 2026Q3 with operating margin expanding to 15.5% and gross margin holding at 26.0%, suggesting positive operating leverage in the latest period.
Kirby Corporation (KEX) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 3.6B | 3.36B | 3.27B | 3.09B | 2.78B | 2.25B | 2.17B | 2.84B | 2.97B | 2.21B | 1.77B | 2.15B | 2.57B | 2.24B | 2.11B | 1.85B | 1.11B | 1.08B | 1.36B | 1.17B | 984.22M | 795.72M | 675.32M | 613.47M | 535.4M | 566.88M | 512.64M | 365.6M | 327.08M | 335.2M | 320.02M |
| Revenue Growth % | 8.47% | 3.01% | 5.64% | 11.02% | 23.95% | 3.47% | -23.5% | -4.45% | 34.15% | 25.06% | -17.55% | -16.32% | 14.46% | 6.13% | 14.17% | 66.77% | 2.53% | -20.44% | 15.99% | 19.14% | 23.69% | 17.83% | 10.08% | 14.58% | -5.55% | 10.58% | 40.22% | 11.78% | -2.42% | 4.74% | 0.56% |
| Cost of Goods Sold | 2.68B | 2.48B | 2.44B | 2.39B | 2.26B | 1.87B | 1.73B | 2.25B | 2.39B | 1.76B | 1.33B | 1.55B | 1.86B | 1.61B | 1.55B | 1.35B | 778.53M | 637.83M | 843.31M | 735.43M | 631.33M | 515.25M | 430.27M | 395.04M | 334.15M | 351.15M | 315.44M | 233.08M | 212.24M | 218.1M | 206.47M |
| COGS % of Revenue | - | 73.74% | 74.73% | 77.36% | 81.24% | 83.09% | 79.71% | 79.26% | 80.32% | 79.52% | 74.86% | 72.39% | 72.64% | 71.95% | 73.59% | 73.2% | 70.17% | 58.94% | 62% | 62.72% | 64.15% | 64.75% | 63.71% | 64.39% | 62.41% | 61.94% | 61.53% | 63.75% | 64.89% | 65.07% | 64.52% |
| Gross Profit | 915.54M | 883.42M | 825.2M | 700.06M | 522.37M | 379.98M | 440.67M | 588.72M | 584.78M | 453.44M | 445.09M | 592.93M | 702.12M | 628.95M | 557.85M | 495.95M | 331.02M | 444.32M | 516.84M | 437.2M | 352.88M | 280.47M | 245.05M | 218.43M | 201.26M | 215.73M | 197.21M | 132.53M | 114.84M | 117.1M | 113.55M |
| Gross Margin % | 25.46% | 26.26% | 25.27% | 22.64% | 18.76% | 16.91% | 20.29% | 20.74% | 19.68% | 20.48% | 25.14% | 27.61% | 27.36% | 28.05% | 26.41% | 26.8% | 29.83% | 41.06% | 38% | 37.28% | 35.85% | 35.25% | 36.29% | 35.61% | 37.59% | 38.06% | 38.47% | 36.25% | 35.11% | 34.93% | 35.48% |
| Gross Profit Growth % | - | 7.06% | 17.88% | 34.02% | 37.47% | -13.77% | -25.15% | 0.67% | 28.97% | 1.88% | -24.93% | -15.55% | 11.63% | 12.75% | 12.48% | 49.82% | -25.5% | -14.03% | 18.22% | 23.89% | 25.82% | 14.45% | 12.19% | 8.53% | -6.71% | 9.39% | 48.81% | 15.4% | -1.93% | 3.13% | 61.72% |
| Operating Expenses | 408.06M | 391.93M | 426.1M | 364.97M | 329.48M | 638.11M | 861.43M | 346.69M | 429.49M | 359.81M | 197.72M | 212.26M | 226.31M | 192.77M | 193.02M | 183.6M | 130.98M | 228.29M | 246.35M | 216.41M | 183.51M | 155.96M | 151.99M | 139.72M | 140.59M | 131.27M | 119.41M | 87.19M | 82.83M | 74.94M | 62.87M |
| OpEx % of Revenue | - | 11.65% | 13.05% | 11.81% | 11.83% | 28.4% | 39.67% | 12.21% | 14.46% | 16.25% | 11.17% | 9.88% | 8.82% | 8.6% | 9.14% | 9.92% | 11.8% | 21.1% | 18.11% | 18.46% | 18.65% | 19.6% | 22.51% | 22.77% | 26.26% | 23.16% | 23.29% | 23.85% | 25.33% | 22.36% | 19.65% |
| Selling, General & Admin | 369.83M | 356.31M | 337.1M | 335.21M | 302.69M | 266.91M | 258.27M | 277.39M | 304.4M | 220.45M | 174.86M | 193.24M | 210.42M | 177.77M | 178.48M | 170.39M | 117.69M | 121.4M | 142.17M | 121.95M | 107.73M | 88.65M | 82.92M | 73.15M | 66.86M | 69.72M | 60.78M | 42.83M | 39.47M | 40.3M | 40.41M |
| SG&A % of Revenue | - | 10.59% | 10.32% | 10.84% | 10.87% | 11.88% | 11.89% | 9.77% | 10.25% | 9.96% | 9.88% | 9% | 8.2% | 7.93% | 8.45% | 9.21% | 10.61% | 11.22% | 10.45% | 10.4% | 10.95% | 11.14% | 12.28% | 11.92% | 12.49% | 12.3% | 11.86% | 11.72% | 12.07% | 12.02% | 12.63% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 35.62M | 89.01M | 29.76M | 26.79M | 371.2M | 603.16M | 69.31M | 125.09M | 139.36M | 22.86M | 19.03M | 15.9M | 15.01M | 14.53M | 13.22M | 13.29M | 106.89M | 104.18M | 94.46M | 75.79M | 67.31M | 69.07M | 66.57M | 73.73M | 61.55M | 58.63M | 44.36M | 43.36M | 34.64M | 22.46M |
| Operating Income | 507.48M | 491.5M | 399.1M | 335.09M | 192.89M | -258.13M | -420.76M | 242.03M | 155.29M | 93.63M | 247.37M | 380.66M | 475.81M | 436.18M | 364.83M | 312.34M | 200.04M | 216.03M | 270.5M | 220.79M | 169.37M | 124.5M | 93.06M | 78.71M | 60.67M | 84.46M | 77.8M | 45.34M | 32M | 42.16M | 50.68M |
| Operating Margin % | 14.11% | 14.61% | 12.22% | 10.84% | 6.93% | -11.49% | -19.38% | 8.53% | 5.23% | 4.23% | 13.97% | 17.73% | 18.54% | 19.45% | 17.27% | 16.88% | 18.03% | 19.96% | 19.89% | 18.83% | 17.21% | 15.65% | 13.78% | 12.83% | 11.33% | 14.9% | 15.18% | 12.4% | 9.78% | 12.58% | 15.84% |
| Operating Income Growth % | - | 23.15% | 19.1% | 73.73% | 174.72% | 38.65% | -273.85% | 55.86% | 65.86% | -62.15% | -35.02% | -20% | 9.09% | 19.56% | 16.81% | 56.14% | -7.4% | -20.14% | 22.51% | 30.36% | 36.04% | 33.79% | 18.22% | 29.74% | -28.17% | 8.56% | 71.61% | 41.67% | -24.09% | -16.82% | 91.5% |
| EBITDA | 785.95M | 755.62M | 639.42M | 575.21M | 394.33M | -44.41M | -200.84M | 461.66M | 380.26M | 296.51M | 448.29M | 572.9M | 645.12M | 600.62M | 509.98M | 438.37M | 295.34M | 310M | 361.69M | 308.05M | 233.77M | 181.91M | 148.18M | 132.04M | 106.18M | 134.7M | 126.01M | 76.62M | 59.39M | 14.06M | 22.3M |
| EBITDA Margin % | 21.86% | 22.46% | 19.58% | 18.61% | 14.16% | -1.98% | -9.25% | 16.26% | 12.8% | 13.39% | 25.32% | 26.68% | 25.14% | 26.79% | 24.14% | 23.69% | 26.62% | 28.65% | 26.59% | 26.27% | 23.75% | 22.86% | 21.94% | 21.52% | 19.83% | 23.76% | 24.58% | 20.96% | 18.16% | 4.19% | 6.97% |
| EBITDA Growth % | 16.86% | 18.17% | 11.16% | 45.87% | 987.83% | 77.89% | -143.5% | 21.41% | 28.25% | -33.86% | -21.75% | -11.2% | 7.41% | 17.77% | 16.34% | 48.43% | -4.73% | -14.29% | 17.42% | 31.78% | 28.51% | 22.76% | 12.22% | 24.36% | -21.18% | 6.9% | 64.47% | 29.01% | 322.47% | -36.96% | 523.92% |
| D&A (Non-Cash Add-back) | 278.47M | 264.13M | 240.32M | 240.12M | 201.44M | 213.72M | 219.92M | 219.63M | 224.97M | 202.88M | 200.92M | 192.24M | 169.31M | 164.44M | 145.15M | 126.03M | 95.3M | 93.97M | 91.2M | 87.26M | 64.4M | 57.41M | 55.12M | 53.33M | 45.51M | 50.24M | 48.2M | 31.28M | 27.38M | -28.1M | -28.39M |
| EBIT | 522.75M | 517.74M | 411.89M | 346.13M | 209.56M | -248.13M | -412.61M | 245.81M | 161.01M | 94.49M | 245.44M | 380.45M | 475.85M | 436.55M | 364.91M | 312.65M | 200.6M | 216.64M | 269.98M | 220.12M | 169.37M | 124.5M | 93.06M | 78.71M | 60.67M | -243.72M | -216.99M | 49.84M | 40.3M | 56.5M | -154.72M |
| Net Interest Income | -43.72M | -46.33M | -49.13M | -52.01M | -44.59M | -42.47M | -48.74M | -55.99M | -46.86M | -21.47M | -17.69M | -18.74M | -21.46M | -27.87M | -24.39M | -17.9M | -10.96M | -11.08M | -14.06M | -20.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 43.72M | 46.33M | 49.13M | 52.01M | 44.59M | 42.47M | 48.74M | 55.99M | 46.86M | 21.47M | 17.69M | 18.74M | 21.46M | 27.87M | 24.39M | 17.9M | 10.96M | 11.08M | 14.06M | 20.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -13.26M | -20.08M | -36.33M | -40.97M | -27.91M | -32.47M | -40.59M | -52.21M | -41.13M | -20.61M | -19.62M | -18.95M | -21.42M | -27.5M | -24.31M | -17.6M | -10.4M | -10.47M | -14.58M | -20.96M | -15.17M | -13.38M | -13.15M | -12.72M | -15.18M | -17.33M | -19.99M | -9.95M | -14.99M | -5.66M | -16.62M |
| Pretax Income | 494.22M | 471.41M | 362.76M | 294.13M | 164.97M | -290.6M | -461.35M | 189.82M | 114.16M | 73.01M | 227.75M | 361.71M | 454.39M | 408.68M | 340.53M | 294.75M | 189.64M | 205.56M | 255.92M | 200.55M | 154.2M | 111.12M | 79.91M | 66M | 45.49M | 67.13M | 57.81M | 35.39M | 17.02M | 36.5M | 34.06M |
| Pretax Margin % | 13.75% | 14.01% | 11.11% | 9.51% | 5.92% | -12.93% | -21.25% | 6.69% | 3.84% | 3.3% | 12.86% | 16.84% | 17.71% | 18.23% | 16.12% | 15.93% | 17.09% | 19% | 18.82% | 17.1% | 15.67% | 13.96% | 11.83% | 10.76% | 8.5% | 11.84% | 11.28% | 9.68% | 5.2% | 10.89% | 10.64% |
| Income Tax | 120.16M | 116M | 75.87M | 71.22M | 42.21M | -43.83M | -189.76M | 46.8M | 35.08M | -240.89M | 84.94M | 133.74M | 169.78M | 152.38M | 127.91M | 109.25M | 72.26M | 78.02M | 97.44M | 76.49M | 58.75M | 42.34M | 30.36M | 25.08M | 18.05M | 27.52M | 23.7M | 13.95M | 6.91M | 13.8M | 12.86M |
| Effective Tax Rate % | 24.31% | 24.61% | 20.91% | 24.21% | 25.59% | 15.08% | 41.13% | 24.66% | 30.73% | -329.92% | 37.3% | 36.97% | 37.36% | 37.29% | 37.56% | 37.07% | 38.1% | 37.96% | 38.08% | 38.14% | 38.1% | 38.1% | 38% | 38% | 39.67% | 41% | 40.99% | 39.42% | 40.59% | 37.81% | 37.74% |
| Net Income | 373.55M | 354.57M | 286.71M | 222.94M | 122.29M | -246.95M | -272.55M | 142.35M | 78.45M | 313.19M | 141.41M | 226.68M | 282.01M | 253.06M | 209.44M | 183.03M | 116.25M | 125.94M | 157.17M | 123.34M | 95.45M | 68.78M | 49.54M | 40.92M | 27.45M | 39.6M | 34.11M | 21.44M | 10.11M | 21.7M | 27.23M |
| Net Margin % | 10.39% | 10.54% | 8.78% | 7.21% | 4.39% | -10.99% | -12.55% | 5.01% | 2.64% | 14.14% | 7.99% | 10.56% | 10.99% | 11.29% | 9.91% | 9.89% | 10.48% | 11.64% | 11.56% | 10.52% | 9.7% | 8.64% | 7.34% | 6.67% | 5.13% | 6.99% | 6.65% | 5.86% | 3.09% | 6.47% | 8.51% |
| Net Income Growth % | 22.24% | 23.67% | 28.61% | 82.3% | 149.52% | 9.39% | -291.47% | 81.44% | -74.95% | 121.48% | -37.62% | -19.62% | 11.44% | 20.83% | 14.43% | 57.44% | -7.7% | -19.87% | 27.43% | 29.22% | 38.78% | 38.83% | 21.08% | 49.09% | -30.7% | 16.09% | 59.1% | 112.1% | -53.41% | -20.31% | 190.19% |
| Net Income (Continuing) | 374.06M | 355.42M | 286.9M | 222.91M | 122.76M | -246.77M | -271.59M | 143.02M | 79.08M | 313.9M | 142.8M | 227.97M | 284.61M | 256.3M | 212.62M | 185.49M | 117.38M | 127.54M | 158.47M | 124.06M | 96.01M | 68.78M | 49.54M | 40.92M | 28.41M | 39.6M | 34.11M | 21.44M | 10.11M | 22.7M | 21.21M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 2.57M | 2.28M | 1.44M | 1.25M | 2.29M | 2.46M | 3.25M | 2.97M | 3.11M | 3.4M | 3.55M | 10.38M | 10.88M | 11.47M | 12.09M | 11.63M | 3.04M | 3.63M | 3.5M | 2.98M | 3.02M | 3.09M | 2.84M | 2.93M | 2.69M | 2.82M | 3.31M | 3.34M | 0 | 0 | 0 |
| EPS (Diluted) | 7.05 | 6.33 | 4.91 | 3.72 | 2.03 | -4.11 | -4.55 | 2.37 | 1.31 | 5.62 | 2.62 | 4.11 | 4.93 | 4.44 | 3.73 | 3.33 | 2.15 | 2.34 | 2.91 | 2.29 | 1.79 | 1.33 | 0.99 | 0.84 | 0.56 | 0.82 | 0.70 | 0.51 | 0.23 | 0.44 | 0.53 |
| EPS Growth % | 28.76% | 28.92% | 31.99% | 83.25% | 149.39% | 9.67% | -291.98% | 80.92% | -76.69% | 114.5% | -36.25% | -16.63% | 11.04% | 19.03% | 12.01% | 54.88% | -8.12% | -19.59% | 27.07% | 27.93% | 34.59% | 34.34% | 17.86% | 50% | -31.71% | 17.14% | 37.25% | 121.74% | -47.73% | -16.98% | 211.76% |
| EPS (Basic) | - | 6.37 | 4.95 | 3.74 | 2.04 | -4.11 | -4.55 | 2.38 | 1.31 | 5.62 | 2.63 | 4.12 | 4.95 | 4.46 | 3.75 | 3.35 | 2.16 | 2.34 | 2.94 | 2.33 | 1.82 | 1.37 | 1.01 | 0.85 | 0.57 | 0.83 | 0.70 | 0.51 | 0.23 | 0.45 | 0.54 |
| Diluted Shares Outstanding | 53.02M | 56.05M | 58.35M | 59.86M | 60.33M | 60.05M | 59.91M | 59.91M | 59.69M | 55.36M | 53.51M | 54.83M | 56.87M | 56.55M | 55.67M | 54.41M | 53.47M | 53.31M | 54.02M | 53.76M | 53.32M | 51.72M | 50.3M | 49M | 48.58M | 48.59M | 49.08M | 42.46M | 43.95M | 49.32M | 51.74M |
| Basic Shares Outstanding | 52.69M | 55.69M | 57.95M | 59.53M | 60.04M | 60.05M | 59.91M | 59.75M | 59.56M | 55.31M | 53.45M | 54.73M | 56.67M | 56.35M | 55.47M | 54.19M | 53.33M | 53.19M | 53.4M | 52.98M | 52.45M | 50.21M | 49.05M | 48.42M | 48.15M | 48M | 48.73M | 42.46M | 43.95M | 48.76M | 51.74M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying KEX stock.
For fiscal year 2025, Kirby Corporation (KEX) reported total revenue of $3.36B. This represents a 951.2% increase compared to $320.0M in 1996.
Kirby Corporation (KEX) is profitable, generating $354.6M in net income for the fiscal year ending 2025 with a net profit margin of 10.5%.
Kirby Corporation (KEX) reported an operating income of $491.5M, resulting in an operating profit margin of 14.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Kirby Corporation (KEX) generated $883.4M in gross profit for the year, representing a gross profit margin of 26.3%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Cyclical Distribution and Services exposure
Metrics are mathematically derived from official filings.
Modest Top-Line Growth Masks Earnings Recovery
Based on reported quarterly figures, Kirby's revenue reached $977.2M in 2026Q3, up 12.2% year over year, following a period of near-flat to low-single-digit growth through 2025 and early 2026 that contrasts with its sharper EPS rebound.
The revenue trajectory shows a clear reacceleration from the -2.8% decline in 2025Q1 to double-digit growth in the latest quarter, which suggests volume and pricing conditions in the Marine Transportation segment have firmed. Because EPS growth of 26.7% in 2026Q3 outpaced revenue growth, the improvement appears to rely partly on operating leverage rather than volume alone, and investors should verify whether the Q3 jump reflects durable demand or timing effects in the Distribution and Services segment.
Gross Margin Holding Within a Narrow Band
As reported in financial statements, Kirby's gross margin has oscillated between roughly 23.9% and 26.7% across the last ten quarters, with the 2026Q3 reading of 26.0% indicating that pricing and cost pass-through have largely offset input pressure.
A stable gross margin band of this width is consistent with a capital-intensive fleet business where fixed vessel and crew costs dominate, and the modest variation suggests pricing discipline in term contracts is holding. The 2026Q2 trough of 23.9% may reflect the timing of maintenance or mix shifts in the D&S segment, though the data alone does not confirm the cause. Sustained margins in this range would likely support the view of a structurally protected franchise, but there is limited evidence of meaningful expansion.
Operating Income Scaling With Revenue Recovery
Based on Kirby's reported figures, operating margin rose to 15.5% in 2026Q3 from 13.2% in 2026Q2, with operating income of $151.7M growing faster than revenue, indicating positive operating leverage in the latest period.
Operating income outpacing revenue growth suggests that the fixed overhead base is being absorbed more efficiently as utilization improves, which is typical for a high-fixed-cost marine model. SG&A remained comparatively contained at $92.5M, which implies overhead discipline during the recovery. However, the quarter-to-quarter volatility in operating margin, ranging from 12.6% to 15.5%, suggests the leverage benefit is not yet consistent enough to be treated as a settled trend.
EPS Growth Outpacing Net Margin Expansion
Per the reported quarterly data, Kirby's diluted EPS of $2.09 in 2026Q3 represents a 26.7% increase, while net margin of 11.3% expanded far more modestly, suggesting that per-share gains were partly supported by share count dynamics or other below-the-line items.
When EPS growth substantially exceeds net margin expansion, the gap warrants examination of share repurchases, tax rate changes, or non-operating items rather than assuming purely operational improvement. Stock-based compensation was minimal in recent quarters, so dilution-related distortion appears limited. Investors should monitor whether future EPS gains track operating income growth, as the current divergence may not be repeatable.
Thin Revenue Growth Limits Margin Cushion
Based on reported figures, Kirby's trailing revenue growth remained modest across most of the period, and a 2026Q2 EPS decline of 0.0% alongside a 24.5% gross margin trough in 2024Q4 illustrates how quickly earnings can compress when volumes soften.
The bear case centers on whether the recent margin recovery depends on a cyclical upturn in refinery and petrochemical activity that may not persist. The 2024Q4 net margin of 5.3% demonstrates the earnings sensitivity of the business during weaker periods, and the Distribution and Services segment's exposure to oilfield cycles adds volatility that the Marine segment's contracted revenue does not fully offset. Investors should view the current profitability as contingent on sustained utilization rather than structurally assured.