KLX Energy Services Holdings, Inc. (KLXE) quarterly income statement — complete revenue, gross profit & net income history
KLX Energy Services Holdings, Inc. (KLXE) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 185.6M | 167.3M | 144.7M | 156.9M | 166.7M | 159M | 154M | 165.5M | 188.9M | 180.2M | 174.7M | 194.2M | 220.6M | 234M | 239.6M | 223.3M | 221.6M | 184.4M | 152.3M | 94.4M |
| Revenue Growth % | 11.34% | 5.22% | -6.04% | -5.2% | -11.75% | -11.76% | -11.85% | -14.78% | -14.37% | -22.99% | -27.09% | -13.03% | -0.45% | 26.9% | 57.32% | 136.55% | 59.42% | 64.79% | 67.73% | 8.76% |
| Cost of Goods Sold | 143.7M | 130.9M | 141M | 145.2M | 153.7M | 149.3M | 148.5M | 152.5M | 142.3M | 136M | 165.9M | 172M | 166.2M | 173.3M | 180.9M | 166.6M | 168.8M | 150.9M | 135M | 91.5M |
| COGS % of Revenue | 77.42% | 78.24% | 97.44% | 92.54% | 92.2% | 93.9% | 96.43% | 92.14% | 75.33% | 75.47% | 94.96% | 88.57% | 75.34% | 74.06% | 75.5% | 74.61% | 76.17% | 81.83% | 88.64% | 96.93% |
| Gross Profit | 41.9M | 36.4M | 3.7M | 11.7M | 13M | 9.7M | 5.5M | 13M | 46.6M | 44.2M | 8.8M | 22.2M | 54.4M | 60.7M | 58.7M | 56.7M | 52.8M | 33.5M | 17.3M | 2.9M |
| Gross Margin % | 22.58% | 21.76% | 2.56% | 7.46% | 7.8% | 6.1% | 3.57% | 7.85% | 24.67% | 24.53% | 5.04% | 11.43% | 24.66% | 25.94% | 24.5% | 25.39% | 23.83% | 18.17% | 11.36% | 3.07% |
| Gross Profit Growth % | 222.31% | 275.26% | -32.73% | -10% | -72.1% | -78.05% | -37.5% | -41.44% | -14.34% | -27.18% | -85.01% | -60.85% | 3.03% | 81.19% | 239.31% | 1855.17% | 188.52% | 163.78% | 723.81% | 138.16% |
| Operating Expenses | 19.3M | 34.3M | 15.8M | 13.8M | 16M | 18.4M | 22M | 17.9M | 45.5M | 42.8M | 21.9M | 20.2M | 37.9M | 39.9M | 43M | 34.5M | 32.4M | 32.1M | 28.8M | 10.7M |
| OpEx % of Revenue | 10.4% | 20.5% | 10.92% | 8.8% | 9.6% | 11.57% | 14.29% | 10.82% | 24.09% | 23.75% | 12.54% | 10.4% | 17.18% | 17.05% | 17.95% | 15.45% | 14.62% | 17.41% | 18.91% | 11.33% |
| Selling, General & Admin | 18.8M | 19M | 15.4M | 13.3M | 15.6M | 18M | 21.6M | 17.5M | 21.2M | 19.3M | 21.6M | 19.8M | 18.6M | 22M | 26.2M | 19.4M | 18M | 18M | 15M | 10.6M |
| SG&A % of Revenue | 10.13% | 11.36% | 10.64% | 8.48% | 9.36% | 11.32% | 14.03% | 10.57% | 11.22% | 10.71% | 12.36% | 10.2% | 8.43% | 9.4% | 10.93% | 8.69% | 8.12% | 9.76% | 9.85% | 11.23% |
| Research & Development | 500K | 500K | 400K | 500K | 400K | 400K | 400K | 400K | 400K | 300K | 300K | 400K | 400K | 300K | 300K | 200K | 200K | 100K | 100K | 100K |
| R&D % of Revenue | 0.27% | 0.3% | 0.28% | 0.32% | 0.24% | 0.25% | 0.26% | 0.24% | 0.21% | 0.17% | 0.17% | 0.21% | 0.18% | 0.13% | 0.13% | 0.09% | 0.09% | 0.05% | 0.07% | 0.11% |
| Other Operating Expenses | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Operating Income | 1.9M | 2.1M | -12.1M | -2.1M | -3M | -8.7M | -16.5M | -4.9M | 1.1M | 1.4M | -13.1M | 2M | 16.4M | 19.6M | 18.9M | 22.2M | 20.4M | 1.4M | -11.5M | -7.8M |
| Operating Margin % | 1.02% | 1.26% | -8.36% | -1.34% | -1.8% | -5.47% | -10.71% | -2.96% | 0.58% | 0.78% | -7.5% | 1.03% | 7.43% | 8.38% | 7.89% | 9.94% | 9.21% | 0.76% | -7.55% | -8.26% |
| Operating Income Growth % | 163.33% | 124.14% | 26.67% | 57.14% | -372.73% | -721.43% | -25.95% | -345% | -93.29% | -92.86% | -169.31% | -90.99% | -19.61% | 1300% | 264.35% | 384.62% | 296.15% | 108.28% | 60.21% | 65.18% |
| EBITDA | 22.8M | 22.9M | 9.8M | 21.5M | 20.2M | 15M | 8.2M | 20.2M | 25M | 24.5M | 8.8M | 21.8M | 35.3M | 37.2M | 35.4M | 37.1M | 34.6M | 15.4M | 2.2M | 2.5M |
| EBITDA Margin % | 12.28% | 13.69% | 6.77% | 13.7% | 12.12% | 9.43% | 5.32% | 12.21% | 13.23% | 13.6% | 5.04% | 11.23% | 16% | 15.9% | 14.77% | 16.61% | 15.61% | 8.35% | 1.44% | 2.65% |
| EBITDA Growth % | 12.87% | 52.67% | 19.51% | 6.44% | -19.2% | -38.78% | -6.82% | -7.34% | -29.18% | -34.14% | -75.14% | -41.24% | 2.02% | 141.56% | 1509.09% | 1384% | 948.48% | 741.67% | 116.3% | 155.56% |
| D&A (Non-Cash Add-back) | 20.9M | 20.8M | 21.9M | 23.6M | 23.2M | 23.7M | 24.7M | 25.1M | 23.9M | 23.1M | 21.9M | 19.8M | 18.9M | 17.6M | 16.5M | 14.9M | 14.2M | 14M | 13.7M | 10.3M |
| EBIT | 0 | 2.4M | -12.1M | -2M | -3M | -8.7M | -17.4M | -4.4M | 1.8M | 2M | -12.4M | 2M | 17.1M | 19.8M | 18.9M | 22.2M | 20.4M | 1.4M | -11.5M | -7.8M |
| Net Interest Income | 0 | -12.5M | -11.7M | -12.7M | -11.1M | -11M | -10M | -9.7M | -9.1M | -9.2M | -8.9M | -8.4M | -8.5M | -8.5M | -9.3M | -9M | -9M | -8.7M | -8.3M | -5.5M |
| Interest Income | 0 | 0 | 0 | 100K | 0 | 0 | 300K | 500K | 700K | 600K | 700K | 900K | 700K | 200K | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 13.4M | 12.5M | 11.7M | 12.8M | 11.1M | 11M | 10.3M | 10.2M | 9.8M | 9.8M | 9.6M | 9.3M | 9.2M | 8.7M | 9.3M | 9M | 9M | 8.7M | 8.3M | 5.5M |
| Other Income/Expense | -17.2M | -12.2M | -11.7M | -12.7M | -11.1M | -11M | -11.2M | -9.7M | -9.1M | -9.2M | -8.9M | -8.4M | -8.5M | -8.5M | -9.3M | -9M | -9M | -8.7M | -8.3M | -5.5M |
| Pretax Income | -15.3M | -10.1M | -23.8M | -14.8M | -14.1M | -19.7M | -27.7M | -14.6M | -8M | -7.8M | -22M | -6.4M | 7.9M | 11.1M | 9.6M | 13.2M | 11.4M | -7.3M | -19.8M | -13.3M |
| Pretax Margin % | -8.24% | -6.04% | -16.45% | -9.43% | -8.46% | -12.39% | -17.99% | -8.82% | -4.23% | -4.33% | -12.59% | -3.3% | 3.58% | 4.74% | 4.01% | 5.91% | 5.14% | -3.96% | -13% | -14.09% |
| Income Tax | 200K | -1.7M | 200K | 200K | 200K | 200K | 200K | 0 | 200K | 200K | 200K | 2.8M | 300K | -300K | 200K | 0 | 300K | 200K | 100K | -100K |
| Effective Tax Rate % | -1.31% | 16.83% | -0.84% | -1.35% | -1.42% | -1.02% | -0.72% | 0% | -2.5% | -2.56% | -0.91% | -43.75% | 3.8% | -2.7% | 2.08% | 0% | 2.63% | -2.74% | -0.51% | 0.75% |
| Net Income | -15.5M | -8.4M | -24M | -15M | -14.3M | -19.9M | -27.9M | -14.6M | -8.2M | -8M | -22.2M | -9.2M | 7.6M | 11.4M | 9.4M | 4.2M | 11.1M | -7.5M | -19.9M | -13.2M |
| Net Margin % | -8.35% | -5.02% | -16.59% | -9.56% | -8.58% | -12.52% | -18.12% | -8.82% | -4.34% | -4.44% | -12.71% | -4.74% | 3.45% | 4.87% | 3.92% | 1.88% | 5.01% | -4.07% | -13.07% | -13.98% |
| Net Income Growth % | -8.39% | 57.79% | 13.98% | -2.74% | -74.39% | -148.75% | -25.68% | -58.7% | -207.89% | -170.18% | -336.17% | -319.05% | -31.53% | 252% | 147.24% | 131.82% | 159.04% | 70% | 45.92% | 56.72% |
| Net Income (Continuing) | -15.5M | -8.4M | -24M | -15M | -14.3M | -19.9M | -27.9M | -14.6M | -8.2M | -8M | -22.2M | -9.2M | 7.6M | 11.4M | 9.4M | 13.2M | 11.1M | -7.5M | -19.9M | -13.2M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.68 | -0.41 | -1.23 | -0.78 | -0.74 | -1.04 | -1.71 | -0.90 | -0.51 | -0.50 | -1.38 | -0.57 | 0.47 | 0.71 | 0.65 | 0.34 | 0.97 | -0.67 | -1.97 | -1.36 |
| EPS Growth % | 8.11% | 60.58% | 28.07% | 13.33% | -45.1% | -108% | -23.91% | -57.89% | -208.51% | -170.42% | -312.31% | -267.65% | -51.55% | 205.97% | 132.99% | 125% | 144.29% | 77.52% | 55.53% | 62.94% |
| EPS (Basic) | -0.68 | -0.41 | -1.23 | -0.78 | -0.74 | -1.04 | -1.71 | -0.90 | -0.51 | -0.50 | -1.38 | -0.57 | 0.48 | 0.71 | 0.66 | 0.34 | 0.97 | -0.67 | -1.98 | -1.36 |
| Diluted Shares Outstanding | 22.7M | 20.5M | 19.5M | 19.2M | 19.2M | 19.2M | 16.3M | 16.3M | 16.2M | 16.15M | 16.1M | 16M | 16.1M | 16.1M | 14.4M | 12.5M | 11.5M | 11.2M | 10.1M | 9.7M |
| Basic Shares Outstanding | 22.7M | 20.5M | 19.5M | 19.2M | 19.2M | 19.2M | 16.3M | 16.3M | 16.2M | 16.15M | 16.1M | 16M | 16M | 16M | 14.2M | 12.3M | 11.5M | 11.19M | 10.05M | 9.7M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |