Balance sheet remains healthy with minimal leverage (D/E of 0.01) and total assets growing to $896.1M, while equity strengthened to $654.1M.
Kiniksa Pharmaceuticals International, plc (KNSA) balance sheet — 10-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Total Current Assets | 668.63M | 527.18M | 331.8M | 276.3M | 243.06M | 196.45M | 333.25M | 241.63M | 313.75M | 47.1M | 56.33M |
| Cash & Short-Term Investments | 525.93M | 414.07M | 243.63M | 206.37M | 190.61M | 182.2M | 323.48M | 233.38M | 307.3M | 45.55M | 55.97M |
| Cash Only | 175.68M | 165.6M | 183.58M | 107.95M | 122.72M | 122.47M | 114.04M | 46.93M | 307.3M | 45.55M | 55.97M |
| Short-Term Investments | 350.25M | 248.48M | 60.05M | 98.42M | 67.89M | 59.73M | 209.44M | 186.45M | 0 | 0 | 0 |
| Accounts Receivable | 23.49M | 15.59M | 41.72M | 21.27M | 20.32M | 3.98M | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 12.38 | 8.4 | 35.98 | 28.72 | 33.68 | 37.74 | - | - | - | - | - |
| Inventory | 70.93M | 54.9M | 26.36M | 31.12M | 21.6M | 3.67M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 57.31 | 65.18 | 157.98 | 200.97 | 344.34 | 147.4 | - | - | - | - | - |
| Other Current Assets | 0 | 42.61M | 20.08M | 17.54M | 10.54M | 0 | 210K | 0 | 6.45M | 105K | 105K |
| Total Non-Current Assets | 227.48M | 236.46M | 248.75M | 250.03M | 216.61M | 36.35M | 16.21M | 12.91M | 8.21M | 388K | 133K |
| Property, Plant & Equipment | 10.93M | 11.75M | 11.04M | 12.66M | 7.04M | 8.38M | 10.62M | 8.32M | 6.36M | 125K | 84K |
| Fixed Asset Turnover | 73.56x | 57.67x | 38.34x | 21.34x | 31.26x | 4.60x | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 14.75M | 15.25M | 16.25M | 17.25M | 18.25M | 19.25M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210K | 0 | 0 |
| Other Non-Current Assets | 10.83M | 11.31M | 10.31M | 827K | 5.82M | 8.72M | 5.59M | 210K | 643K | 25K | 8K |
| Total Assets | 896.11M | 763.63M | 580.55M | 526.32M | 459.67M | 232.8M | 349.46M | 254.53M | 321.96M | 47.49M | 56.47M |
| Asset Turnover | 1.05x | 0.89x | 0.73x | 0.51x | 0.48x | 0.17x | - | - | - | - | - |
| Asset Growth % | 133.05% | 31.54% | 10.3% | 14.5% | 97.45% | -33.38% | 37.3% | -20.94% | 577.94% | -15.89% | - |
| Total Current Liabilities | 171.25M | 139.18M | 100.62M | 63.67M | 47.07M | 44.82M | 31.85M | 27.83M | 42.55M | 17.43M | 2.3M |
| Accounts Payable | 12.4M | 2.03M | 2.04M | 8.25M | 7.9M | 1.87M | 503K | 5.69M | 10.92M | 1.22M | 212K |
| Days Payables Outstanding | 10.73 | 2.41 | 12.22 | 53.25 | 125.93 | 74.93 | 48.25 | 633.71 | 13.93K | 15.88K | 3.52K |
| Short-Term Debt | 0 | 2.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 63.62M | 31.81M | 0 | 307K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 8.53M | 102.36M | 33.12M | 36.91M | 16.97M | 1.54M | 7.74M | 7.11M | 25.96M | 14.64M | 1.1M |
| Current Ratio | 3.90x | 3.79x | 3.30x | 4.34x | 5.16x | 4.38x | 10.46x | 8.68x | 7.37x | 2.70x | 24.47x |
| Quick Ratio | 3.49x | 3.39x | 3.04x | 3.85x | 4.71x | 4.30x | 10.46x | 8.68x | 7.37x | 2.70x | 24.47x |
| Cash Conversion Cycle | 58.96 | 71.17 | 181.75 | 176.44 | 252.09 | 110.22 | - | - | - | - | - |
| Total Non-Current Liabilities | 70.71M | 56.84M | 41.5M | 23.82M | 16.46M | 2.94M | 5.68M | 1.28M | 144K | 119.77M | 79.9M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 24.27M | 6.51M | 7.86M | 10.01M | 2.62M | 2.67M | 4.88M | 955K | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.22M | 0 | 0 |
| Other Non-Current Liabilities | 34.02M | 18.52M | 1.82M | 1.86M | 1.84M | 270K | 805K | 326K | 144K | 119.77M | 79.9M |
| Total Liabilities | 241.96M | 196.03M | 142.12M | 87.48M | 63.52M | 47.76M | 37.53M | 29.11M | 42.7M | 137.2M | 82.2M |
| Total Debt | 8.9M | 9.5M | 9.86M | 12.26M | 5.92M | 6.05M | 6.99M | 2.65M | 0 | 0 | 0 |
| Net Debt | -166.78M | -156.1M | -173.73M | -95.7M | -116.8M | -116.42M | -107.05M | -44.28M | -307.3M | -45.55M | -55.97M |
| Debt / Equity | 0.01x | 0.02x | 0.02x | 0.03x | 0.01x | 0.03x | 0.02x | 0.01x | - | - | - |
| Debt / EBITDA | 0.09x | 0.12x | - | - | 0.49x | - | - | - | - | - | - |
| Net Debt / EBITDA | -1.63x | -1.98x | - | - | -9.59x | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 654.15M | 567.61M | 438.44M | 438.84M | 396.15M | 185.04M | 311.94M | 225.42M | -194.22M | -89.71M | -25.73M |
| Equity Growth % | 116.52% | 29.46% | -0.09% | 10.78% | 114.09% | -40.68% | 38.38% | 216.06% | -116.51% | -248.62% | - |
| Book Value per Share | 7.84 | 7.19 | 6.14 | 6.10 | 5.63 | 2.70 | 5.04 | 4.17 | -6.57 | -2.76 | -0.79 |
| Total Shareholders' Equity | 654.15M | 567.61M | 438.44M | 438.84M | 396.15M | 185.04M | 311.94M | 225.42M | -194.22M | -89.71M | -25.73M |
| Common Stock | 21K | 21K | 20K | 20K | 19K | 18K | 18K | 15K | 13K | 1K | 1K |
| Retained Earnings | -414.11M | -462.14M | -521.14M | -477.95M | -492.03M | -675.4M | -517.47M | -356.09M | -194.22M | -91M | -26.13M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -1.38M | -25K | -163K | 6K | 44K | -66K | -34K | 33K | -4K | -52K | -24K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying KNSA stock.
As of 2025, Kiniksa Pharmaceuticals International, plc (KNSA) had total assets of $763.6M including $527.2M in current assets.
Kiniksa Pharmaceuticals International, plc (KNSA) carries total debt of $9.5M, offset by $414.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Kiniksa Pharmaceuticals International, plc (KNSA) has total shareholders' equity (book value) of $567.6M ($7.19 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Kiniksa Pharmaceuticals International, plc (KNSA) reported a current ratio of 3.79x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
KPL-404 clinical execution risk
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens with Revenue
Total assets grew 8.6% sequentially to $896.1M in 2026Q2, per the latest quarterly report, while equity expanded to $654.1M, reflecting sustained profitability and a rapidly strengthening financial position.
The balance sheet is clearly on an upward trajectory, with total assets increasing from $519.7M in 2024Q1 to $896.1M in 2026Q2, a 72% expansion over ten quarters. This growth is driven by retained earnings improvements, as accumulated deficit narrowed from -$495.7M to -$414.1M, indicating that the company is generating profits and retaining them. The strengthening balance sheet aligns with the accelerating revenue growth and suggests that the company is building a solid foundation to fund future pipeline development.
Minimal Leverage Provides Strategic Flexibility
Total debt declined to $8.9M in 2026Q2, with a debt-to-equity ratio of just 0.01, as reported in financial statements, indicating negligible leverage and ample financial flexibility for future investments.
Kiniksa's debt is minimal and declining, from $12.1M in 2024Q1 to $8.9M in 2026Q2, with a D/E ratio of 0.01, far below peers like Ardelyx at 1.27. This low leverage suggests that the company is not reliant on debt financing and has a strong equity base to support its operations. The absence of significant debt reduces refinancing risk and positions the company well to weather any economic downturns or fund strategic initiatives without external pressure.
Asset-Light Model with Minimal Intangibles
Goodwill and PPE remain modest at $14.8M and $10.9M respectively in 2026Q2, per the balance sheet, representing less than 3% of total assets, underscoring an asset-light business model focused on commercial execution.
The asset mix is dominated by current assets, particularly cash and receivables, with goodwill and intangibles comprising only a small fraction of total assets. This suggests that the company's value is derived from its commercial operations and intellectual property, not from physical assets. The minimal goodwill reduces impairment risk, and the low PPE indicates that the company does not require heavy capital investment to grow, consistent with the asset-light nature of a pharmaceutical company.
Equity Quality Improves as Losses Narrow
Shareholders' equity rose to $654.1M in 2026Q2, up from $431.9M in 2024Q1, as reported in financial statements, driven by retained earnings improvement and minimal dilution from stock-based compensation.
Equity has grown steadily, with retained earnings improving from -$495.7M to -$414.1M, indicating that the company is generating profits and retaining them. Stock-based compensation, while present, has not led to significant dilution, as the equity growth is primarily from operational performance. The improving equity quality suggests that the company is building a solid capital base, which may support future investments in the pipeline without the need for external financing.
Strong Liquidity Buffer Supports Growth
Current ratio stood at 3.90 in 2026Q2, with cash of $175.7M, as per the latest balance sheet, providing a robust buffer against operational shocks and funding for ongoing R&D initiatives.
The current ratio of 3.90 indicates that current assets are nearly four times current liabilities, providing a strong liquidity cushion. Cash and cash equivalents of $175.7M, combined with positive operating cash flow, suggest that the company has ample runway to fund its operations and pipeline development without immediate financing needs. This liquidity position is particularly important given the lumpy nature of collaboration revenue and the need to invest in KPL-404.
Deferred Revenue Signals Milestone Timing
Deferred revenue fluctuated between $31.8M and $63.6M over the past year, as reported in financial statements, reflecting the timing of collaboration milestones and providing some forward visibility into future revenue recognition.
Deferred revenue has shown a pattern of alternating between approximately $31.8M and $63.6M on a quarterly basis, likely tied to the recognition of collaboration revenue from the Genentech deal. This volatility suggests that collaboration revenue is lumpy and not a reliable indicator of organic growth. However, the presence of deferred revenue indicates that there are future revenue streams already contracted, which may provide some visibility into near-term cash flows, though the exact timing remains uncertain.
Profit Share Caps Balance Sheet Benefits
Despite strong cash generation, the Regeneron profit-sharing arrangement, as disclosed in filings, may limit the accumulation of retained earnings, as a significant portion of ARCALYST profits is shared, potentially understating the true economic benefit to shareholders.
The balance sheet strength is partially offset by the structural profit-sharing with Regeneron, which reduces the net cash retained from ARCALYST sales. While the company is profitable, the gross margin of around 54% is lower than typical for orphan drugs, indicating that a substantial portion of revenue is paid to Regeneron. This arrangement may cap the growth of retained earnings and equity, even as top-line revenue expands. Investors should monitor whether the company can offset this by successfully commercializing wholly-owned assets like KPL-404.