The balance sheet is deteriorating as total assets fell 41% to $256.8M and equity dropped 75% to $61.1M, while debt-to-equity surged to 0.86 from 0.35, reflecting shrinking equity rather than new borrowing.
Kodiak Sciences Inc. (KOD) balance sheet — 10-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Total Current Assets | 131.36M | 214.82M | 171.94M | 289.31M | 486M | 734.81M | 972M | 339.23M | 90.45M | 1.59M | 10.19M |
| Cash & Short-Term Investments | 125.9M | 209.86M | 168.07M | 285.51M | 478.93M | 731.51M | 968.97M | 336.48M | 88.25M | 1.4M | 9.62M |
| Cash Only | 125.9M | 209.86M | 168.07M | 285.51M | 190.43M | 731.51M | 944.4M | 211.8M | 88.25M | 1.4M | 9.62M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 288.5M | 0 | 24.58M | 124.68M | 0 | 0 | 0 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | - | - | - | - | - | - | - | - | - | - | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 5.46M | 4.95M | 3.86M | 3.8M | 7.07M | 3.3M | 0 | 2.75M | 2.19M | 0 | 0 |
| Total Non-Current Assets | 125.45M | 136.72M | 163.64M | 190.06M | 180.62M | 169.41M | 95.34M | 19.64M | 1.74M | 1.65M | 1.92M |
| Property, Plant & Equipment | 110.61M | 121.86M | 148.73M | 175.02M | 115.75M | 108.07M | 78.81M | 2.79M | 1.1M | 1.51M | 1.78M |
| Fixed Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 18.55M | 6.18M | 6.18M | 6.32M | 6.32M | 6.32M | 0 | 11.84M | 140K | 140K | 140K |
| Other Non-Current Assets | 14.85M | 8.67M | 8.73M | 8.72M | 58.55M | 55.01M | 16.53M | 5.01M | 503K | 0 | 8K |
| Total Assets | 256.81M | 351.53M | 335.58M | 479.37M | 666.63M | 904.22M | 1.07B | 358.87M | 92.19M | 3.24M | 12.11M |
| Asset Turnover | 0.00x | - | - | - | - | - | - | - | - | - | - |
| Asset Growth % | -33.98% | 4.75% | -30% | -28.09% | -26.28% | -15.28% | 197.42% | 289.27% | 2741.83% | -73.22% | - |
| Total Current Liabilities | 52.77M | 45.53M | 25.57M | 41.73M | 52.5M | 64.68M | 31.42M | 11.71M | 4.83M | 9.16M | 2.51M |
| Accounts Payable | 12.64M | 12.86M | 3.92M | 13.61M | 9.13M | 12.43M | 8.65M | 2.62M | 1.05M | 3.36M | 1.07M |
| Days Payables Outstanding | - | - | 53.51 | 191.43 | 302.92 | 520.87 | 749.95 | 1.05K | 782.14 | 2.23K | 1.53K |
| Short-Term Debt | 9.81M | 12.06M | 0 | 9.77M | 9.93M | 3.93M | 0 | 434K | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 42.96M | 12.84M | 0 | 12.27M | 27.41M | 42.13M | 0 | 5.55M | 0 | -108K | 84K |
| Current Ratio | 2.49x | 4.72x | 6.72x | 6.93x | 9.26x | 11.36x | 30.93x | 28.97x | 18.74x | 0.17x | 4.06x |
| Quick Ratio | 2.49x | 4.72x | 6.72x | 6.93x | 9.26x | 11.36x | 30.93x | 28.97x | 18.74x | 0.17x | 4.06x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 142.94M | 148.62M | 159.72M | 171.86M | 177.97M | 176.22M | 175.17M | 1.8M | 530K | 62.82M | 50.69M |
| Long-Term Debt | 42.95M | 100M | 0 | 100M | 100M | 99.94M | 0 | 0 | 0 | 9.97M | 0 |
| Capital Lease Obligations | 141.9M | 47.12M | 59.72M | 71.86M | 77.81M | 76.06M | 75.03M | 1.5M | 0 | 0 | 103K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 100M | 1.5M | 100M | 0 | 162K | 211K | 100.15M | 295K | 530K | 52.85M | 50.59M |
| Total Liabilities | 195.72M | 194.15M | 185.29M | 213.59M | 230.46M | 240.9M | 206.6M | 13.51M | 5.36M | 71.98M | 53.2M |
| Total Debt | 52.76M | 159.18M | 70.34M | 181.63M | 187.73M | 179.94M | 77.4M | 1.94M | 0 | 10.08M | 185K |
| Net Debt | -73.15M | -50.68M | -97.73M | -103.88M | -2.7M | -551.57M | -866.99M | -209.86M | -88.25M | 8.69M | -9.44M |
| Debt / Equity | 0.86x | 1.01x | 0.47x | 0.68x | 0.43x | 0.27x | 0.09x | 0.01x | - | - | - |
| Debt / EBITDA | -0.23x | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 0.32x | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | -20036.77x | -18544.72x | -12134.91x | -5322.84x | -5919.63x | -6.51x | -22.57x | -2854.33x |
| Total Equity | 61.1M | 157.38M | 150.29M | 265.78M | 436.17M | 663.32M | 860.75M | 345.36M | 86.83M | -68.74M | -41.08M |
| Equity Growth % | -92.58% | 4.72% | -43.45% | -39.06% | -34.24% | -22.94% | 149.23% | 297.73% | 226.32% | -67.31% | - |
| Book Value per Share | 0.98 | 2.96 | 2.86 | 5.07 | 8.35 | 12.81 | 18.82 | 9.12 | 2.42 | -2.59 | -5.52 |
| Total Shareholders' Equity | 61.1M | 157.38M | 150.29M | 265.78M | 436.17M | 663.32M | 860.75M | 345.36M | 86.83M | -68.74M | -41.08M |
| Common Stock | 6K | 6K | 5K | 5K | 5K | 5K | 5K | 5K | 4K | 1K | 1K |
| Retained Earnings | -1.68B | -1.56B | -1.33B | -1.15B | -892.04M | -558.22M | -291.23M | -158.13M | -110.77M | -69.32M | -41.39M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | -1.31M | 0 | 53K | 10K | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying KOD stock.
As of 2025, Kodiak Sciences Inc. (KOD) had total assets of $351.5M including $214.8M in current assets.
Kodiak Sciences Inc. (KOD) carries total debt of $159.2M, offset by $209.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Kodiak Sciences Inc. (KOD) has total shareholders' equity (book value) of $157.4M ($2.96 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Kodiak Sciences Inc. (KOD) reported a current ratio of 4.72x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Cash burn acceleration
Metrics are mathematically derived from official filings.
Balance Sheet Erosion Accelerates
Kodiak's total assets fell from $434.8M in 2024Q1 to $256.8M in 2026Q2, a 41% decline, while equity dropped from $241.2M to $61.1M, per reported financials, indicating a rapidly weakening balance sheet.
The sequential decline in assets and equity is driven by persistent operating losses with no revenue, as evidenced by the widening accumulated deficit from -$1.2B to -$1.7B over the period. The equity base has contracted by over 74% from its peak, suggesting that the company is consuming capital at an unsustainable rate. This trajectory implies that without additional financing or a successful clinical outcome, the balance sheet may become insufficient to support ongoing operations.
Leverage Spikes Amid Cash Burn
Debt-to-equity surged to 0.86 in 2026Q2 from 0.35 in 2024Q2, while total debt fell from $75.8M to $52.8M, per SEC filings, indicating that leverage is rising due to shrinking equity rather than new borrowing.
The D/E ratio's increase is primarily a function of equity depletion, as total debt actually declined by $23M over the period. However, the 2026Q1 spike to 1.39 with debt of $156M suggests a temporary drawdown, possibly for working capital needs, which was partially repaid by 2026Q2. This pattern indicates that the company may be using debt as a bridge to fund operations, but the lack of revenue raises concerns about its ability to service this debt over the long term.
Asset Base Shrinks, PPE Declines
Property, plant, and equipment net decreased from $168.4M in 2024Q1 to $110.6M in 2026Q2, a 34% drop, while total assets fell to $256.8M, per reported figures, reflecting an asset-light model with minimal capex.
The steady decline in PPE suggests that the company is not investing in fixed assets, consistent with its focus on R&D rather than manufacturing. Goodwill remains zero, indicating no acquisition-related intangibles, which reduces impairment risk. The shrinking asset base, however, limits the collateral available for future borrowing, potentially constraining financing options.
Equity Depleted by Losses
Shareholders' equity fell from $241.2M in 2024Q1 to $61.1M in 2026Q2, a 75% decline, with retained earnings dropping to -$1.7B, as reported in financial statements, indicating heavy reliance on external funding.
The equity erosion is driven by cumulative net losses, which have outpaced any capital raises, as evidenced by the widening deficit. Stock-based compensation, which totaled $11.6M in 2026Q2, adds to dilution but does not offset the cash burn. The equity base is now thin relative to liabilities, suggesting that the company may need to raise capital soon, potentially at dilutive terms.
Liquidity Buffer Thins Rapidly
Cash dropped from $245.9M in 2024Q1 to $125.9M in 2026Q2, a 49% decline, while the current ratio fell from 10.12 to 2.49, per reported data, indicating a shrinking cushion against operating losses.
The current ratio remains above 1, but the rapid decline in cash and equivalents suggests that the company has less than two years of runway at the current burn rate, which averaged around $50M per quarter. The liquidity buffer is being consumed by R&D and SBC, with no revenue to replenish it. This trend implies that the company may face a liquidity crunch if it cannot secure additional financing or achieve a value-creating milestone.
Debt Repayment Masks True Leverage
While total debt fell to $52.8M in 2026Q2, the 2026Q1 debt spike to $156M suggests potential off-balance-sheet financing or a drawdown that was repaid, per reported figures, warranting scrutiny of debt terms.
The volatility in debt levels, particularly the jump to $156M in 2026Q1, may indicate the use of a revolving credit facility or short-term borrowings that are not fully captured in the D/E ratio. If the company has access to such facilities, it could provide a temporary liquidity backstop, but the terms and covenants are not disclosed. Investors should monitor the debt maturity schedule and any potential restrictions on future borrowing, as the company's ability to refinance may be limited given its negative equity and lack of revenue.