VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
KRMN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
KRMNKarman Holdings Inc.
$34.68$4.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksKRMNBalance Sheet

Karman Holdings Inc. (KRMN) Balance Sheet

4Y historyFree accessUpdated daily

Aggressive acquisition strategy has driven total debt to $875.3M (D/E of 2.08) and goodwill to $498.1M (36% of assets), while retained earnings turned positive at $30.9M.

Income StatementBalance SheetCash FlowRatios

KRMN Balance Sheet

Annual statement

KRMN Balance Sheet

Karman Holdings Inc. (KRMN) balance sheet — 4-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22
Total Current Assets384.78M291.4M201.71M157.69M119.73M
Cash & Short-Term Investments51.74M33.96M11.53M5.45M6.63M
Cash Only51.74M33.96M11.53M5.45M6.63M
Short-Term Investments00000
Accounts Receivable302.08M235.01M162.44M139.78M108.91M
Days Sales Outstanding158.22181.93171.73181.76175.66
Inventory16.3M10.66M9.88M9.84M2.27M
Days Inventory Outstanding15.5213.8316.9320.55.7
Other Current Assets14.66M11.77M12.2M2.62M1.92M
Total Non-Current Assets1.06B851.26M572.25M553.14M562.86M
Property, Plant & Equipment273.63M207.01M136.96M58.19M55.53M
Fixed Asset Turnover2.97x2.28x2.52x4.82x4.08x
Goodwill498.15M352.51M225.15M217.27M217.27M
Intangible Assets326.76M285.89M208.95M207.56M221.96M
Long-Term Investments0000563.46K
Other Non-Current Assets-39.34M5.85M1.19M70.12M67.53M
Total Assets1.44B1.14B773.96M710.83M682.59M
Asset Turnover0.48x0.41x0.45x0.39x0.33x
Asset Growth %185.32%47.64%8.88%4.14%-
Total Current Liabilities108.23M88.67M114.61M87.07M58.3M
Accounts Payable45.38M31.63M28.3M21.04M12.92M
Days Payables Outstanding39.341.0248.4643.8532.44
Short-Term Debt13.08M3.84M7.14M6.26M6.26M
Deferred Revenue (Current)67.36M22.81M29.87M36.07M16.07M
Other Current Liabilities47.69M5.09M12.49M6.04M8.87M
Current Ratio3.56x3.29x1.76x1.81x2.05x
Quick Ratio3.40x3.17x1.67x1.70x2.01x
Cash Conversion Cycle134.44154.74140.2158.41148.91
Total Non-Current Liabilities914.65M671.31M463.36M441.3M446.69M
Long-Term Debt751.33M495.31M351.92M318.02M320.24M
Capital Lease Obligations374.95M81.94M83.3M81.4M71.09M
Deferred Tax Liabilities169.66M86.4M25.37M36.88M47.59M
Other Non-Current Liabilities6.89M7.65M2.77M5M7.78M
Total Liabilities1.02B759.98M577.96M528.37M505M
Total Debt875.26M587.31M447.87M409.33M403.58M
Net Debt823.52M553.35M436.34M403.88M396.95M
Debt / Equity2.08x1.53x2.29x2.24x2.27x
Debt / EBITDA6.29x5.08x4.65x5.41x7.28x
Net Debt / EBITDA5.92x4.78x4.53x5.34x7.16x
Interest Coverage2.08x1.73x1.28x1.02x0.54x
Total Equity421.1M382.69M196M182.46M177.6M
Equity Growth %128.02%95.25%7.42%2.74%-
Book Value per Share3.182.891.481.381.34
Total Shareholders' Equity421.1M382.69M196M182.46M177.6M
Common Stock133K132K204.26M203.42M202.92M
Retained Earnings30.86M9.03M-8.34M-21.04M-25.4M
Treasury Stock00000
Accumulated OCI75K75K75.08K76.32K75.89K
Minority Interest00000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

High leverage and acquisition integration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Rapid Expansion with Rising Leverage

KRMN's total assets grew 47% YoY to $1.4B in 2026Q2, driven by acquisitions and organic growth, but total liabilities surged 69% to $1.0B, as per the balance sheet data.

The balance sheet is expanding rapidly, but the growth is increasingly debt-funded. Total liabilities grew faster than assets, pushing the D/E ratio from 1.53 in 2025Q4 to 2.08 in 2026Q2. This suggests the company is leveraging up to finance its roll-up strategy, which may strain future cash flows if integration costs persist.

Leverage Rises with Acquisition Spree

Total debt climbed to $875.3M in 2026Q2, up from $587.3M in 2025Q4, lifting D/E to 2.08, as reported in the latest balance sheet, indicating aggressive borrowing for acquisitions.

The debt increase aligns with the $210.2M acquisition outflow in 2026Q1, suggesting the company is using debt to fund its buy-and-build strategy. While the current ratio remains strong at 3.56, the rising leverage could become a concern if cash flows fail to materialize as expected. Investors should monitor the company's ability to service this debt, especially given the negative operating cash flow in 2026Q2.

Asset Base Shifts Toward Intangibles

Goodwill jumped to $498.1M in 2026Q2 from $352.5M in 2025Q4, now representing 36% of total assets, as per the balance sheet, signaling acquisition-driven growth.

The significant increase in goodwill and intangibles from acquisitions raises impairment risk if the acquired businesses underperform. Meanwhile, PPE net grew to $273.6M, reflecting capacity expansion, but the asset mix is becoming more intangible-heavy. This suggests the company's value is increasingly tied to acquired technology and customer relationships, which may be harder to monetize if programs are delayed.

Equity Quality Improves but Thin

Retained earnings turned positive at $30.9M in 2026Q2, up from -$6.3M a year earlier, as per the balance sheet, indicating improving profitability, though equity remains modest at $421.1M.

The shift to positive retained earnings is a positive sign, but the equity base is still small relative to total assets, making the company highly leveraged. The lack of significant stock-based compensation suggests dilution is not a major concern, but the reliance on debt for growth means equity holders bear higher risk. The improving retained earnings, however, suggest the core business is becoming more profitable.

Liquidity Strong but Cash Volatile

Current ratio improved to 3.56 in 2026Q2, up from 2.86 a year ago, as per the balance sheet, but cash dropped to $51.7M from $113.7M in 2025Q1, indicating fluctuating liquidity.

The current ratio suggests ample short-term liquidity, but the cash balance has been volatile, swinging from $113.7M in 2025Q1 to $34.0M in 2025Q4. This volatility is likely due to acquisition timing and working capital needs. While the current ratio is healthy, the negative operating cash flow in 2026Q2 indicates that liquidity could tighten if the company continues to fund growth through debt and acquisitions.

Hidden Risks in Acquisition Accounting

The gap between operating margin (19.1%) and net margin (7.7%) in 2026Q2, as per the income statement, suggests significant non-cash amortization from acquisitions, which may understate true cash generation.

The balance sheet shows a large goodwill balance, and the income statement reveals a wide gap between operating and net margins, likely due to amortization of acquired intangibles. This non-cash charge suppresses reported earnings but does not affect cash flow. However, the aggressive acquisition strategy and rising debt levels could lead to goodwill impairment if growth stalls. Investors should adjust for these non-cash charges to assess the company's true cash-generating ability.

KRMN — Frequently Asked Questions

Quick answers to the most common questions about buying KRMN stock.

What are the total assets of Karman Holdings Inc. (KRMN)?

As of 2025, Karman Holdings Inc. (KRMN) had total assets of $1.14B including $291.4M in current assets.

How much debt does Karman Holdings Inc. (KRMN) have?

Karman Holdings Inc. (KRMN) carries total debt of $587.3M, offset by $34.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Karman Holdings Inc.?

Karman Holdings Inc. (KRMN) has total shareholders' equity (book value) of $382.7M ($2.89 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Karman Holdings Inc.'s current ratio and liquidity?

Karman Holdings Inc. (KRMN) reported a current ratio of 3.29x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.