Revenue is episodic rather than recurring, swinging from $211.2M in 2025Q1 (2,544.1% growth) to just $367K in 2026Q1 and effectively nil in 2026Q2, with gross margins printing an uninformative 100% in several quarters because COGS of $0-$403K is immaterial relative to R&D of $22.3M-$49.2M per quarter.
Keros Therapeutics, Inc. (KROS) annual income statement — 8-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Sales/Revenue | 40.76M | 244.06M | 3.55M | 151K | 0 | 20.1M | 0 | 10M | 10M |
| Revenue Growth % | -83.48% | 6774.96% | 2250.99% | - | -100% | - | -100% | 0% | - |
| Cost of Goods Sold | 803K | 1.51M | 0 | 0 | 0 | 0 | 605K | 17.35M | 10.11M |
| COGS % of Revenue | - | 0.62% | - | - | - | - | - | 173.48% | 101.11% |
| Gross Profit | -17.46M | 242.55M | 3.55M | 151K | 0 | 20.1M | -605K | -7.35M | -111K |
| Gross Margin % | -42.84% | 99.38% | 100% | 100% | - | 100% | - | -73.48% | -1.11% |
| Gross Profit Growth % | - | 6732.45% | 2250.99% | - | -100% | 3422.31% | 91.77% | -6519.82% | - |
| Operating Expenses | 95.81M | 171.93M | 214.38M | 170.09M | 114.79M | 76.47M | 46.05M | 20M | 11.32M |
| OpEx % of Revenue | - | 70.45% | 6038.96% | 112643.71% | - | 380.46% | - | 200.05% | 113.21% |
| Selling, General & Admin | 37.2M | 46.85M | 40.75M | 34.83M | 27.52M | 21.33M | 12.19M | 3.18M | 1.58M |
| SG&A % of Revenue | - | 19.2% | 1148% | 23068.87% | - | 106.12% | - | 31.84% | 15.8% |
| Research & Development | 76.83M | 129.64M | 173.63M | 135.26M | 87.27M | 55.14M | 33.86M | 17.38M | 10.11M |
| R&D % of Revenue | - | 53.12% | 4890.96% | 89574.83% | - | 274.34% | - | 173.79% | 101.11% |
| Other Operating Expenses | -1.4M | -4.56M | 0 | 0 | 0 | 0 | 0 | -558K | 237K |
| Operating Income | -73.27M | 70.62M | -210.83M | -169.94M | -114.79M | -56.37M | -46.66M | -10.56M | -1.69M |
| Operating Margin % | -179.75% | 28.94% | -5938.96% | -112543.71% | - | -280.46% | - | -105.63% | -16.91% |
| Operating Income Growth % | - | 133.5% | -24.06% | -48.05% | -103.63% | -20.82% | -341.7% | -524.66% | - |
| EBITDA | -72.06M | 72.13M | -209.6M | -169.13M | -114.12M | -55.99M | -46.38M | -10.13M | -1.54M |
| EBITDA Margin % | -176.79% | 29.55% | -5904.34% | -112003.97% | - | -278.58% | - | -101.25% | -15.38% |
| EBITDA Growth % | -260.04% | 134.41% | -23.93% | -48.21% | -103.8% | -20.73% | -358.06% | -558.32% | - |
| D&A (Non-Cash Add-back) | 1.21M | 1.51M | 1.23M | 815K | 674K | 378K | 278K | 438K | 153K |
| EBIT | -77.39M | 91.9M | -187.05M | -152.99M | -104.68M | -56.73M | -45.53M | -12.33M | -1.32M |
| Net Interest Income | 0 | 0 | 0 | 0 | 0 | -4K | 0 | -8K | 6K |
| Interest Income | 0 | 0 | 0 | 0 | 1K | 0 | 6K | 0 | 6K |
| Interest Expense | 0 | 0 | 0 | 0 | 1K | 4K | 6K | 8K | 0 |
| Other Income/Expense | 10.8M | 21.27M | 23.78M | 16.95M | 10.11M | -360K | 1.12M | -1.77M | 613K |
| Pretax Income | -62.47M | 91.9M | -187.05M | -152.99M | -104.68M | -56.73M | -45.53M | -12.34M | -1.08M |
| Pretax Margin % | -153.25% | 37.65% | -5269.1% | -101319.21% | - | -282.25% | - | -123.36% | -10.78% |
| Income Tax | -2.29M | 4.88M | 300K | 0 | 0 | 2.01M | -172K | 0 | 257K |
| Effective Tax Rate % | 3.66% | 5.31% | -0.16% | 0% | 0% | -3.54% | 0.38% | 0% | -23.84% |
| Net Income | -61.73M | 87.01M | -187.35M | -152.99M | -104.68M | -58.74M | -45.36M | -12.34M | -1.33M |
| Net Margin % | -151.43% | 35.65% | -5277.55% | -101319.21% | - | -292.26% | - | -123.44% | -13.35% |
| Net Income Growth % | -195.78% | 146.44% | -22.46% | -46.15% | -78.2% | -29.5% | -267.47% | -824.64% | - |
| Net Income (Continuing) | -75.88M | 87.01M | -187.35M | -152.99M | -104.68M | -58.74M | -45.36M | -12.34M | -1.33M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | - | 2.30 | -5.00 | -5.20 | -4.15 | -2.52 | -2.93 | -1.39 | -0.15 |
| EPS Growth % | -328.57% | 146% | 3.85% | -25.3% | -64.68% | 13.99% | -110.79% | -826.67% | - |
| EPS (Basic) | - | 2.34 | -5.00 | -5.20 | -4.15 | -2.52 | -2.93 | -1.39 | -0.15 |
| Diluted Shares Outstanding | 0 | 37.86M | 37.44M | 29.45M | 25.24M | 23.33M | 15.51M | 8.88M | 8.88M |
| Basic Shares Outstanding | 0 | 37.22M | 37.44M | 29.45M | 25.24M | 23.33M | 15.51M | 8.88M | 8.88M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying KROS stock.
For fiscal year 2025, Keros Therapeutics, Inc. (KROS) reported total revenue of $244.1M. This represents a 2340.6% increase compared to $10.0M in 2018.
Keros Therapeutics, Inc. (KROS) is profitable, generating $87.0M in net income for the fiscal year ending 2025 with a net profit margin of 35.7%.
Keros Therapeutics, Inc. (KROS) reported an operating income of $70.6M, resulting in an operating profit margin of 28.9%. This margin reflects the operational efficiency of the business before interest and taxes.
Keros Therapeutics, Inc. (KROS) generated $242.6M in gross profit for the year, representing a gross profit margin of 99.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Episodic revenue dependency
Metrics are mathematically derived from official filings.
Revenue Is Episodic, Not Recurring
Revenue swung from $211.2M in 2025Q1 to just $367K in 2026Q1 and effectively nil in 2026Q2, a -99.8% sequential drop that suggests topline is episodic rather than recurring. As reported in Keros' quarterly statements, revenue concentration sits in a small number of non-operating transactions.
The -99.8% and -100.0% sequential declines in 2026Q1 and 2026Q2 are not evidence of product demand decay in the usual sense; they most plausibly reflect the absence of collaboration or milestone revenue that produced the 2025Q1 spike. An analyst should therefore discount reported growth rates such as the +2,544.1% figure in 2025Q1 and the +35.8% print in 2025Q3, since neither signals an underlying commercial trajectory. Until a durable revenue line emerges, forward revenue modeling remains largely a function of transaction timing rather than execution, which materially raises forecast dispersion.
Gross Margin Carries Little Analytical Signal
Gross margins printed 100% in several quarters and -9.8% in 2026Q1 because COGS, at $0–$403K, is immaterial relative to revenue swings. According to Keros' financial statements, gross margin offers little analytical signal; true economics sit in R&D and SG&A, which drive operating results.
With COGS never exceeding $403K in any reported quarter, the margin profile is structurally uninformative — a 100% print in 2024Q2 on $37K of revenue is arithmetically trivial, and the -9.8% in 2026Q1 reflects the fact that cost of sales was booked while revenue was near zero. This matters because peer comparisons such as KRYS's 92.6% gross margin or FOLD's 87.3% are meaningful only where revenue is product-driven and recurring; applying that framing to KROS would be misleading. The economically relevant margin benchmark for Keros is instead its operating margin, which has ranged from +72.0% to -1,363.2% depending almost entirely on deal recognition.
R&D Discipline Emerges as Primary Lever
R&D consumed $38.3M–$49.2M per quarter through 2024, then eased to $22.3M in 2026Q2, while SG&A has held a comparatively tight $8.6M–$14.5M band. Based on recent SEC filings, operating discipline appears to center on R&D sequencing rather than overhead reduction, with SG&A roughly flat.
The roughly 55% reduction in quarterly R&D from the 2024Q3 peak of $49.2M to 2026Q2's $22.3M appears to reflect study-stage completion or program prioritization rather than a structural change in spending culture, since R&D still represents the overwhelming majority of the cost base at about 72% of total operating expenses in the most recent quarter. SG&A has remained remarkably stable near $10M per quarter across two years, which suggests the administrative platform was sized to support a mature late-stage organization and may not scale down proportionally if programs advance. Investors should monitor whether the lower R&D run rate persists through 2026 or re-accelerates as programs progress, because that swing alone can move quarterly operating income by more than $20M.
Profitability Tied to a Single Revenue Print
Net income swung from +$148.5M in 2025Q1 to -$28.7M in 2026Q2, the sole profitable quarter coinciding exactly with the $211.2M revenue print. The $3.62 EPS that quarter appears deal-driven rather than operationally earned, with SBC of $5.4M–$9.2M per quarter sustaining dilution.
The only quarter in which Keros posted positive net income maps precisely to the only quarter with material revenue, which implies reported earnings quality is a function of transaction recognition rather than sustainable operating performance. Stock-based compensation of $8.9M in that quarter offset roughly 6% of the net income figure, and it has continued at $5.4M–$8.5M per quarter during loss periods, meaning the compensation charge is a persistent drag on the bottom line regardless of revenue timing. Because non-operating items are not separately detailed in the data provided, the bridge from operating income of $152.0M to net income of $148.5M in 2025Q1 cannot be fully reconciled here, which warrants further investigation before treating the EPS figure as a reliable earnings anchor.
2025Q1 Reversal Defines the Model
2025Q1 marks the single inflection point in Keros' income statement, as revenue surged 2,544.1% to $211.2M and operating income turned positive at $152.0M. Per Keros' filed results, that quarter's economics have not repeated, and subsequent periods reverted to losses of $25.9M–$39.8M.
Before 2025Q1, Keros was consistently losing $43.1M–$53.0M per quarter with revenue under $3M, and the inflection came entirely from a top-line event rather than cost control or margin expansion — the same quarter actually carried R&D of $48.7M, near its peak. The lasting implication is that the organization's cost structure was built around a pre-commercial or collaboration-dependent phase and has not yet been re-based to a steady-state commercial platform. The subsequent quarters, in which operating losses re-emerged at $25.9M–$39.8M, suggest the 2025Q1 result was an outlier event rather than the start of a new earnings regime, and that the inflection has not compounded.
Funding Cycle Dependent on Intermittent Cash
The core challenge is that eight of ten quarters show operating losses between $15.4M and $58.7M, and even the 2025Q3 revenue of $14.3M fell 93.2% the following quarter. Keros' reported results suggest a model still funding clinical R&D off episodic collaboration cash.
A skeptical reading would note that the cost base remains heavy — R&D plus SG&A of $30.9M in 2026Q2 against effectively zero revenue — while the one-time revenue event has already passed, leaving no evident internal cash generation to fund operations. Additionally, the volatility in EPS growth rates, from +87.8% to -133.4% within three quarters, indicates that headline financial metrics are nearly unusable for valuation purposes and that any multiple applied to trailing figures will be distorted by a non-recurring numerator. The absence of balance sheet and cash flow data in this dataset means runway, dilution capacity, and financing needs cannot be assessed directly, but the pattern of losses and reliance on one-off revenue suggests the income statement narrative could break down quickly if the next material transaction is delayed, which investors should monitor closely.