The company's financial leverage is increasing to fund expansion, with total debt rising to $207.9 million and the debt-to-equity ratio climbing to 0.90, while the cash cushion has eroded significantly to just $24.4 million.
Kura Sushi USA, Inc. (KRUS) balance sheet — 9-year assets, liabilities & shareholders' equity history
| Metric | TTM | Aug'25 | Aug'24 | Aug'23 | Aug'22 | Aug'21 | Aug'20 | Aug'19 | Aug'18 | Aug'17 |
|---|
| Total Current Assets | 58.89M | 75.45M | 61.34M | 89.37M | 42.4M | 57.47M | 14.78M | 41.5M | 7.28M | 4.59M |
| Cash & Short-Term Investments | 44.31M | 62.46M | 50.99M | 78.24M | 35.78M | 40.43M | 9.26M | 38.04M | 5.71M | 2.88M |
| Cash Only | 24.37M | 47.5M | 50.99M | 69.7M | 35.78M | 40.43M | 9.26M | 38.04M | 5.71M | 2.88M |
| Short-Term Investments | 19.94M | 14.96M | 0 | 8.54M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 7.06M | 6.54M | 4.74M | 5.15M | 2.64M | 2.35M | 2.14M | 1.17M | 525K | 698K |
| Days Sales Outstanding | 7.61 | 8.44 | 7.27 | 10.03 | 6.83 | 13.21 | 17.31 | 6.67 | 3.7 | 6.84 |
| Inventory | 2.56M | 2.14M | 2.22M | 1.75M | 1.12M | 733K | 367K | 539K | 384K | 269K |
| Days Inventory Outstanding | 3.13 | 3.13 | 3.89 | 4.02 | 3.43 | 4.55 | 2.71 | 3.59 | 3.21 | 2.99 |
| Other Current Assets | 16K | 928K | 378K | 536K | 230K | 218K | 375K | 451K | 124K | 128K |
| Total Non-Current Assets | 412.68M | 355.5M | 267.19M | 215.29M | 158.96M | 120.2M | 103.6M | 34.91M | 24.79M | 18.57M |
| Property, Plant & Equipment | 382.8M | 317.61M | 262.27M | 210.31M | 155.58M | 118.04M | 101.66M | 31.92M | 23.2M | 17M |
| Fixed Asset Turnover | 0.90x | 0.89x | 0.91x | 0.89x | 0.91x | 0.55x | 0.44x | 2.01x | 2.23x | 2.19x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 5.95M | 0 | 3.49M | 1.75M | 852K | 696K | 638K | 89K | 0 |
| Long-Term Investments | 100.82M | 29.54M | 0 | 0 | 0 | 0 | 0 | -638K | -89K | 0 |
| Other Non-Current Assets | 8.11M | 2.39M | 4.92M | 1.49M | 1.63M | 1.31M | 1.25M | 1.86M | 520K | 559K |
| Total Assets | 471.58M | 430.94M | 328.52M | 304.66M | 201.36M | 177.67M | 118.38M | 76.41M | 32.07M | 23.16M |
| Asset Turnover | 0.71x | 0.66x | 0.72x | 0.62x | 0.70x | 0.37x | 0.38x | 0.84x | 1.61x | 1.61x |
| Asset Growth % | 65.8% | 31.18% | 7.83% | 51.3% | 13.33% | 50.08% | 54.93% | 138.27% | 38.47% | - |
| Total Current Liabilities | 46.88M | 42.78M | 34.5M | 29.14M | 25.27M | 20.05M | 13.93M | 8.29M | 4.8M | 3.9M |
| Accounts Payable | 12.11M | 11.53M | 8.98M | 7.25M | 5.56M | 4.92M | 4.92M | 3.68M | 1.96M | 1.8M |
| Days Payables Outstanding | 14.2 | 16.88 | 15.73 | 16.68 | 17.02 | 30.55 | 36.33 | 24.57 | 16.39 | 19.96 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 462K | 0 | 10.59M | 5M | 5.26M | 5.72M | 1.11M | 1.98M | 1.02M | 742K |
| Current Ratio | 1.26x | 1.76x | 1.78x | 3.07x | 1.68x | 2.87x | 1.06x | 5.01x | 1.52x | 1.18x |
| Quick Ratio | 1.20x | 1.71x | 1.71x | 3.01x | 1.63x | 2.83x | 1.03x | 4.94x | 1.44x | 1.11x |
| Cash Conversion Cycle | -3.46 | -5.31 | -4.57 | -2.62 | -6.76 | -12.79 | -16.31 | -14.31 | -9.47 | -10.14 |
| Total Non-Current Liabilities | 193.85M | 157.09M | 131.49M | 110.88M | 82.79M | 66.78M | 58.74M | 5.94M | 5.76M | 4.61M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 520.83M | 155.93M | 130.68M | 110.27M | 82.31M | 66.38M | 58.4M | 2.42M | 3.44M | 2.88M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.42M | 1.79M | 2.02M |
| Other Non-Current Liabilities | 1.59M | 1.16M | 808K | 615K | 483K | 398K | 342K | 3.51M | 2.32M | 1.73M |
| Total Liabilities | 240.73M | 199.87M | 165.98M | 140.02M | 108.06M | 86.83M | 72.67M | 14.23M | 10.56M | 8.5M |
| Total Debt | 207.95M | 170.01M | 141.35M | 119.56M | 90.81M | 72.96M | 64.51M | 3.42M | 4.45M | 3.54M |
| Net Debt | 183.58M | 122.52M | 90.36M | 49.86M | 55.03M | 32.53M | 55.25M | -34.63M | -1.26M | 662K |
| Debt / Equity | 0.90x | 0.74x | 0.87x | 0.73x | 0.97x | 0.80x | 1.41x | 0.05x | 0.21x | 0.24x |
| Debt / EBITDA | 21.80x | 18.31x | 501.24x | 14.64x | 18.69x | - | - | 0.89x | 1.26x | 1.48x |
| Net Debt / EBITDA | 19.24x | 13.20x | 320.44x | 6.11x | 11.32x | - | - | -9.05x | -0.36x | 0.28x |
| Interest Coverage | -28.88x | -23.70x | -182.77x | 26.14x | -6.93x | -45.31x | -118.00x | 9.11x | 14.65x | 12.14x |
| Total Equity | 230.85M | 231.07M | 162.54M | 164.64M | 93.29M | 90.84M | 45.71M | 62.18M | 21.5M | 14.66M |
| Equity Growth % | 46.24% | 42.16% | -1.28% | 76.48% | 2.7% | 98.73% | -26.48% | 189.15% | 46.71% | - |
| Book Value per Share | 18.68 | 19.39 | 14.51 | 15.47 | 9.60 | 10.65 | 5.48 | 11.28 | 2.72 | 1.86 |
| Total Shareholders' Equity | 230.85M | 231.07M | 162.54M | 164.64M | 93.29M | 90.84M | 45.71M | 62.18M | 21.5M | 14.66M |
| Common Stock | 12K | 12K | 11K | 11K | 10K | 10K | 8K | 8K | 5K | 5K |
| Retained Earnings | -39.24M | -34.89M | -32.99M | -24.18M | -25.69M | -24.92M | -14.63M | 2.73M | 1.27M | -467K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -37K | -23K | 0 | 43K | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying KRUS stock.
As of 2025, Kura Sushi USA, Inc. (KRUS) had total assets of $430.9M including $75.4M in current assets.
Kura Sushi USA, Inc. (KRUS) carries total debt of $170.0M, offset by $62.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Kura Sushi USA, Inc. (KRUS) has total shareholders' equity (book value) of $231.1M ($19.39 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Kura Sushi USA, Inc. (KRUS) reported a current ratio of 1.76x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage rising to fund unprofitable growth
Metrics are mathematically derived from official filings.
Asset Base Expands, Equity Stagnates
Total assets have grown 44% over ten quarters to $471.6M, but equity has only increased 42% to $230.8M, indicating that growth is being funded increasingly by liabilities rather than retained earnings.
The balance sheet is expanding rapidly, driven by a 48% increase in net PPE to $382.8M, which aligns with the company's aggressive restaurant buildout strategy. However, the growth in assets has been matched by a 45% increase in total liabilities, suggesting that the expansion is leveraging the balance sheet rather than being self-funded by profitable operations. This trajectory is consistent with a high-growth, pre-profitability phase but increases financial risk if growth stalls.
Leverage Creeps Higher on Expansion
Total debt has surged 47% to $207.9M over the last ten quarters, pushing the debt-to-equity ratio from 0.78 to 0.90, a trend that warrants monitoring given the company's history of operating losses.
The increase in leverage appears strategic, directly funding the capital-intensive expansion of the restaurant footprint as evidenced by the parallel rise in PPE. However, the debt-to-equity ratio approaching 1.0x, combined with a current ratio that has compressed from 2.43 to 1.26, suggests the balance sheet is becoming more constrained. This level of leverage may limit future borrowing capacity and increases refinancing risk if the company cannot achieve consistent profitability to service the debt.
Cash Cushion Erodes Rapidly
Cash reserves have plummeted 57% from a peak of $107.7M in Q1 2025 to just $24.4M in Q3 2026, while the current ratio has fallen to 1.26, signaling a significant reduction in the company's financial buffer.
The sharp decline in cash, despite ongoing debt issuance, indicates that operating cash flows are insufficient to fund the aggressive capital expenditure program, forcing the company to draw down its cash reserves. The current ratio of 1.26, while still above 1.0, is now below the peer average and represents a meaningful deterioration from the company's own historical levels. This trend suggests that the liquidity position is becoming more dependent on continuous access to external financing.
Equity Growth Relies on External Capital
Retained earnings remain deeply negative at -$39.2M, meaning the company's equity base of $230.8M is built entirely on contributed capital, not accumulated profits.
The persistent and growing deficit in retained earnings is a direct reflection of the company's history of net losses, which have accumulated to over $39 million. This means the equity cushion is not being reinforced by profitable operations, making it vulnerable to any future impairments or operational setbacks. The quality of equity is therefore lower than the headline number suggests, as it is not supported by the company's own earnings power.
PPE Concentration and Impairment Risk
Net property, plant, and equipment now constitute 81% of total assets, creating significant concentration risk and potential for future impairment charges if new restaurant locations underperform.
The balance sheet is overwhelmingly dominated by long-lived, illiquid assets in the form of restaurant buildouts and equipment. This asset-heavy structure means that a significant portion of the company's capital is tied up in locations that may not generate adequate returns. Given the company's history of operating losses, investors should monitor for signs of underperformance at new locations, which could lead to material non-cash impairment charges that would further erode the already negative retained earnings and equity base.