Knightscope, Inc. (KSCP) quarterly income statement — complete revenue, gross profit & net income history
Knightscope, Inc. (KSCP) annual income statement — 8-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 9.02M | 6.02M | 2.54M | 3.13M | 2.75M | 2.92M | 2.81M | 2.54M | 3.2M | 2.25M | 3.01M | 3.32M | 3.56M | 2.9M | 2.35M | 1.3M | 1.04M | 944K | 846K | 784K |
| Revenue Growth % | 228.26% | 106.24% | -9.78% | 23.51% | -14.17% | 29.41% | -6.64% | -23.74% | -10.1% | -22.2% | 28.21% | 156.48% | 241.94% | 206.89% | 177.78% | 65.31% | 14.25% | 9.01% | -13.37% | - |
| Cost of Goods Sold | 8.36M | 5.55M | 4.16M | 4.8M | 3.77M | 3.58M | 3.81M | 3.23M | 3.76M | 3.7M | 4.92M | 3.27M | 3.55M | 3.11M | 3.53M | 2.19M | 1.73M | 1.49M | 1.64M | 1.31M |
| COGS % of Revenue | 92.64% | 92.27% | 163.79% | 153.34% | 137.03% | 122.9% | 135.41% | 127.61% | 117.42% | 164.11% | 163.46% | 98.5% | 99.75% | 107.35% | 150.21% | 169.37% | 166.22% | 158.16% | 193.62% | 166.96% |
| Gross Profit | 664K | 465K | -1.62M | -1.67M | -1.02M | -668K | -996K | -700K | -558K | -1.45M | -1.91M | 50K | 9K | -213K | -1.18M | -899K | -690K | -549K | -792K | -525K |
| Gross Margin % | 7.36% | 7.73% | -63.79% | -53.34% | -37.03% | -22.9% | -35.41% | -27.61% | -17.42% | -64.11% | -63.46% | 1.5% | 0.25% | -7.35% | -50.21% | -69.37% | -66.22% | -58.16% | -93.62% | -66.96% |
| Gross Profit Growth % | 165.23% | 169.61% | -62.55% | -138.57% | -82.44% | 53.77% | 47.91% | -1500% | -6300% | -578.4% | -62.03% | 105.56% | 101.3% | 61.2% | -48.99% | -71.24% | -63.12% | -73.19% | -360.51% | - |
| Operating Expenses | 13.76M | 10.79M | 9.67M | 7.84M | 5.24M | 6.16M | 5.9M | 7.04M | 6.2M | 6.83M | 5.43M | 6.53M | 5.95M | 6.31M | 7.58M | 6.88M | 6.54M | 7.65M | 8.08M | 3.47M |
| OpEx % of Revenue | 152.45% | 179.4% | 380.93% | 250.34% | 190.58% | 211.18% | 209.74% | 277.75% | 193.66% | 303.24% | 180.12% | 196.54% | 167.11% | 217.74% | 322.38% | 530.56% | 628.02% | 810.81% | 954.85% | 442.47% |
| Selling, General & Admin | 7.72M | 6.11M | 5.18M | 4.17M | 3.24M | 4.04M | 3.75M | 5.24M | 4.27M | 5.15M | 3.9M | 4.63M | 4.47M | 4.77M | 5.11M | 4.81M | 4.47M | 5.82M | 6.37M | 2.23M |
| SG&A % of Revenue | 85.51% | 101.6% | 204.06% | 133.02% | 117.86% | 138.33% | 133.38% | 206.63% | 133.34% | 228.35% | 129.44% | 139.29% | 125.37% | 164.55% | 217.45% | 370.83% | 428.89% | 616.1% | 753.07% | 284.57% |
| Research & Development | 6.04M | 4.68M | 4.49M | 3.77M | 2.1M | 2.13M | 2.08M | 1.77M | 1.64M | 1.57M | 1.57M | 1.9M | 1.48M | 1.4M | 2.47M | 2.07M | 2.08M | 1.84M | 1.71M | 1.24M |
| R&D % of Revenue | 66.94% | 77.81% | 176.87% | 120.5% | 76.35% | 72.85% | 74.12% | 69.82% | 51.11% | 69.61% | 52.01% | 57.25% | 41.59% | 48.22% | 104.94% | 159.72% | 199.14% | 194.7% | 201.77% | 157.91% |
| Other Operating Expenses | 0 | 0 | 0 | -100K | -100K | 0 | 63K | 33K | 295K | 119K | -40K | 0 | 5K | 144K | 0 | 0 | 0 | 0 | -15K | 0 |
| Operating Income | -13.09M | -10.33M | -11.29M | -9.51M | -6.26M | -6.83M | -6.9M | -7.74M | -6.76M | -8.28M | -7.34M | -6.48M | -5.95M | -6.52M | -8.76M | -7.78M | -7.23M | -8.2M | -8.87M | -3.99M |
| Operating Margin % | -145.09% | -171.68% | -444.72% | -303.67% | -227.61% | -234.08% | -245.15% | -305.36% | -211.08% | -367.35% | -243.58% | -195.04% | -166.85% | -225.09% | -372.6% | -599.92% | -694.24% | -868.96% | -1048.46% | -509.44% |
| Operating Income Growth % | -109.25% | -51.26% | -63.67% | -22.83% | 7.45% | 17.54% | 6.04% | -19.4% | -13.73% | -26.97% | 16.18% | 16.62% | 17.82% | 20.5% | 1.29% | -94.67% | -9.06% | -62.21% | -75.1% | - |
| EBITDA | -11.88M | -9.53M | -10.66M | -8.87M | -5.6M | -6.17M | -6.17M | -7.13M | -6.11M | -7.65M | -6.74M | -5.88M | -5.35M | -5.96M | -8.2M | -7.3M | -6.9M | -7.85M | -8.46M | -3.61M |
| EBITDA Margin % | -131.63% | -158.41% | -420.17% | -283.17% | -203.67% | -211.59% | -219.45% | -281.14% | -190.76% | -339.44% | -223.56% | -176.81% | -150.07% | -205.87% | -349.06% | -563.43% | -662.28% | -831.78% | -999.88% | -460.71% |
| EBITDA Growth % | -112.15% | -54.41% | -72.75% | -24.4% | 8.36% | 19.33% | 8.36% | -21.27% | -14.27% | -28.29% | 17.88% | 19.52% | 22.52% | 24.04% | 3.03% | -102.16% | -11.27% | -66.04% | -79.07% | - |
| D&A (Non-Cash Add-back) | 1.22M | 798K | 623K | 642K | 658K | 656K | 723K | 614K | 651K | 629K | 603K | 606K | 598K | 557K | 553K | 473K | 333K | 351K | 411K | 382K |
| EBIT | -14.02M | -10.3M | -11.18M | -9.48M | -6.26M | -6.82M | -6.83M | -7.71M | -6.14M | -7.53M | -6.45M | -6.48M | -5.94M | -1.94M | -11.35M | -7.78M | -7.23M | -686K | -13.87M | -3.99M |
| Net Interest Income | -69K | 15K | 56K | -59K | -73K | -81K | -100K | -130K | -128K | -65K | -639K | -8K | 48K | -502K | -325K | 0 | 1K | -8.91M | -2.34M | -858K |
| Interest Income | 0 | 0 | 56K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -550K | 0 | 48K | 0 | - | 0 | 1K | 0 | 0 | 0 |
| Interest Expense | 69K | -15K | 0 | 59K | 73K | 81K | 100K | 130K | 128K | 65K | 89K | 8K | 0 | 502K | 325K | 0 | - | 8.91M | 2.34M | 858K |
| Other Income/Expense | -997K | 8K | 237K | -31K | -72K | -69K | -71K | -3.16M | 490K | 688K | 805K | -1.86M | 1.15M | 4.08M | -2.92M | 2.54M | 8.1M | -1.39M | -7.34M | -901K |
| Pretax Income | -14.09M | -10.32M | -11.05M | -9.54M | -6.33M | -6.9M | -6.97M | -10.9M | -6.27M | -7.59M | -6.53M | -8.34M | -4.8M | -2.44M | -11.68M | -5.24M | 868K | -9.6M | -16.21M | -4.89M |
| Pretax Margin % | -156.14% | -171.54% | -435.38% | -304.66% | -230.23% | -236.44% | -247.67% | -430.14% | -195.79% | -336.82% | -216.86% | -250.96% | -134.66% | -84.36% | -496.85% | -404.17% | 83.3% | -1016.63% | -1915.72% | -624.36% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -14.09M | -10.32M | -11.05M | -9.54M | -6.33M | -6.9M | -6.97M | -10.9M | -6.27M | -7.59M | -6.53M | -8.34M | -4.8M | -2.44M | -11.68M | -5.24M | 868K | -9.6M | -16.21M | -4.89M |
| Net Margin % | -156.14% | -171.54% | -435.38% | -304.66% | -230.23% | -236.44% | -247.67% | -430.14% | -195.79% | -336.82% | -216.86% | -250.96% | -134.66% | -84.36% | -496.85% | -404.17% | 83.3% | -1016.63% | -1915.72% | -624.36% |
| Net Income Growth % | -122.63% | -49.63% | -58.6% | 12.52% | -0.92% | 9.15% | -6.63% | -30.71% | -30.7% | -210.64% | 44.04% | -59.26% | -652.76% | 74.53% | 27.96% | -7.01% | 105.06% | -72.08% | -189.33% | - |
| Net Income (Continuing) | -14.09M | -10.32M | -11.05M | -9.54M | -6.33M | -6.9M | -6.97M | -10.9M | -6.27M | -7.59M | -6.53M | -8.34M | -4.8M | -2.44M | -11.68M | -5.24M | 868K | -9.6M | -16.21M | -4.89M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.79 | -0.74 | -0.92 | -0.98 | -0.90 | -1.28 | -2.35 | -3.58 | -2.68 | -2.36 | -3.66 | -5.36 | -4.19 | 1.33 | -36.00 | -3.66 | 9.00 | -17.50 | -77.84 | -24.00 |
| EPS Growth % | 12.22% | 42.19% | 60.85% | 72.63% | 66.42% | 45.76% | 35.79% | 33.21% | 36.04% | -278.11% | 89.83% | -46.65% | -146.56% | 107.57% | 53.75% | 84.77% | 110.71% | 36.36% | -183.05% | - |
| EPS (Basic) | -0.79 | -0.74 | -0.92 | -0.98 | -0.90 | -1.28 | -2.35 | -3.58 | -2.68 | -2.36 | -3.66 | -5.36 | -4.19 | 1.33 | -36.00 | -3.71 | 9.00 | -17.50 | -77.84 | -24.00 |
| Diluted Shares Outstanding | 17.93M | 13.86M | 11.98M | 9.76M | 7M | 5.4M | 2.89M | 3.04M | 2.34M | 96.37M | 1.79M | 1.55M | 1.14M | 854.93K | 766.98K | 738.84K | 993.52K | 634.06K | 208.21K | 203.78K |
| Basic Shares Outstanding | 17.93M | 13.86M | 11.98M | 9.76M | 7M | 5.4M | 2.89M | 3.04M | 2.34M | 96.37M | 1.79M | 1.55M | 1.14M | 854.93K | 766.98K | 728.11K | 993.52K | 634.06K | 208.21K | 203.78K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |