VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KTKT Corporation
$17.65$8.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksKTCash Flow

KT Corporation (KT) Cash Flow Statement

28Y historyFree accessUpdated daily

Free cash flow generation remains erratic, swinging from a 22.6% margin in 2024Q2 to a negative 15.3% margin in 2025Q1, largely driven by high capital intensity and periodic working capital outflows of 841.0B KRW.

KT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations4.94T5.01T5.07T5.5T3.6T5.56T4.74T3.75T4.01T3.88T4.77T4.23T1.92T4.11T5.72T2.15T3.24T3.4T2.92T4.27T5.49T5.98T4.56T3.35T4.83T3.63T2.65T2.92T2.64T
Operating CF Margin %-17.73%19.2%20.94%14.03%22.34%19.67%15.2%17.27%16.67%20.93%19.04%8.57%18.02%23.98%10.09%16.23%17.3%14.9%22.87%32.44%35.1%27.65%19.86%29.44%22.76%19.58%24.83%26.65%
Operating CF Growth %54.75%-1.13%-7.95%52.99%-35.33%17.34%26.56%-6.62%3.42%-18.72%12.78%120.72%-53.38%-28.15%166.07%-33.73%-4.5%16.4%-31.6%-22.34%-8.04%31.06%36.24%-30.67%32.94%36.95%-9.13%10.42%-
Net Income1.58T1.75T406.67B972.18B1.39T1.46T746.26B669.35B762.3B561.53B797.84B631.29B-941.41B-60.25B1.11T1.45T1.19T609.7B513.29B1.17T1.23T1.04T1.24T861.25B1.95T1.11T986.09B382.11B190.36B
Depreciation & Amortization3.92T3.93T3.93T3.87T3.71T3.65T3.67T3.68T3.36T3.44T3.42T3.64T3.85T3.62T3.31T2.99T3.29T3.36T3.7T3.66T3.45T3.6T3.67T3.94T3.8T4.01T3.47T2.83T3.09T
Stock-Based Compensation2.92B07.13B15.45B047.41B28.6B0000000006.97B1.05B1.92B0000000000
Deferred Taxes241.65B0164.84B335.37B505.76B519.02B285.35B310.33B328.44B275.5B329.18B348.25B-266.33B54.99B279.52B316.74B298.94B28.61B1.78T032.29B16.39B103B48.75B148.99B202.37B517.07B00
Other Non-Cash Items953.24B1.12T-86.53B212.59B-549.16B-384.35B531.24B95.66B-190.51B-175.76B150.18B87.74B-1.11T-166.87B-190.15B-18.75B389.84B1.28T-932.61B506.04B315.44B80.94B1B1.25B-67.14B2.63B-673.83B-249.26B-37.96B
Working Capital Changes-1.78T-1.8T644.13B99.9B-1.46T273B-519.25B-1.01T-468.76B-295.9B-4.11B-517.04B-614.35B347.8B2.13T-1.97T-1.93T-1.88T-2.14T-1.07T251.66B444.89B-855B-2.68T-999.05B-1.61T-1.65T-43.94B-602.82B
Change in Receivables-254.03B-485.1B305.44B-1.21T-43.79B-1.58B66.46B-433.29B-81.22B-303.34B252.2B112.67B13.01B938.5B1.84T-1.41T-80.5B-757.56B-608.21B0000000000
Change in Inventory470.25B739.41B-67.6B-249.92B-170.77B32.8B288.51B-23.97B-274.21B-97.71B152.94B-178.8B301.21B229.12B-287.58B32.11B36.85B-274.85B-131.31B-65.14B154.71B32.08B-15B-207.5B-275.8B-178.71B-104.93B-44.73B131.73B
Change in Payables547.92B136.92B-233.8B121.52B-368.36B289.04B044.35B-167.84B162.11B-114.84B81.3B-417.94B-145.36B177.58B98.76B-262.58B645.92B-417.49B0000000000
Cash from Investing-3.96T-4.56T-2.85T-4.62T-4.84T-5.14T-3.76T-3.89T-2.7T-3.48T-3.48T-2.4T-3.17T-3.66T-3.84T-2.65T-3.44T-2.87T-3.53T-3.45T-2.92T-2.5T-3.5T-1.55T-4.06T-3.92T-5.49T-3.34T-4.06T
Capital Expenditures-3.44T-4.1T-2.93T-4.17T-3.99T-4.25T-3.21T-3.8T-3.01T-3.06T-3.22T-3.52T-3.43T-3.64T-4.28T-3.69T-3.59T-2.99T-3.55T-3.45T-3.56T-2.84T-2.87T-3.37T-3.23T-4.41T-4.58T-3.07T-3.62T
CapEx % of Revenue12.1%14.5%11.09%15.87%15.55%17.08%13.31%15.42%12.95%13.14%14.12%15.83%15.35%15.94%17.93%17.29%17.96%15.22%18.13%18.5%20.99%16.69%17.41%19.98%19.72%27.66%33.85%26.14%36.51%
Acquisitions0----------------------------
Investments-----------------------------
Other Investing-253.73B-13.69B-323.81B128.96B203.44B187.16B-353.55B93.23B124.67B86.3B101.78B190.54B235.7B157.98B474.7B930.8B236.98B-127.4B147.61B-3.13T172.98B-123.51B62B875B-828.47B-169.51B-1.47T-273.05B-436.08B
Cash from Financing-1.28T-655.68B-1.39T-452.79B669.33B-41.28B-647.59B-249.75B-531.67B-1.36T-943.27B-1.16T1.07T-311.79B-1.27T768.47B-128.98B-930.45B1.05T-1.37T-2.31T-3.69T-103B-2.13T-844.13B755.58B2.86T578.14B1.04T
Debt Issued (Net)0----------------------------
Equity Issued (Net)-199.54B-253.39B-59.22B-300.09B0-193.63B-114.68B0-24.41B00034.05B011.37B00-528.14B-73.81B-196.33B7.7B-13.26B-146.16B-464.26B-3.4T001.56T3.06B
Dividends Paid-573.91B-585.64B-872.35B-526.83B-450.39B-350.33B-310.57B-305.16B-298.63B-243.14B-184.1B-41.58B-222.8B-511.27B-486.6B-586.15B-502.19B-229.36B-409.27B-473.04B-406.46B-675.83B-660B-223.75B-224.91B-161.63B-94.82B-67.72B-81.32B
Share Repurchases-199.54B-253.39B-59.22B-300.09B0-193.63B-114.68B-122.92B-24.41B0000000-300M-528.14B-73.81B-196.33B-361.04B-13.37B-146.16B-505.49B-3.4T0000
Other Financing53.62B169.15B90.92B675.05B107.09B-3.15B57.58B-33.32B4.97B115.29B-99.21B-44.95B32.73B-60.77B-290.61B202.71B-207.94B-325.11B-110.92B-268.01B-1.02T392.05B-75.14B-231.56B-696.8B-65.7B-236.41B-35.45B-433.84B
Net Change in Cash-585.92B-129.92B837.13B430.49B-570.53B384.97B328.73B-397.53B775.24B-972.13B340.85B670.8B-182.2B140.31B609.5B283.53B-344.77B-352.8B505.93B-443.84B268.87B-207.06B961B-342.5B-82.33B467.81B29.08B150.96B-371.68B
Free Cash Flow1.5T1.36T2.16T1.33T-390.07B1.31T1.02T-55.18B1T821.97B1.55T714.86B-1.51T472.92B1.45T-1.53T-346.9B407.99B-633.5B815.67B1.94T3.13T1.69T-20B1.59T-781.87B-1.93T-154.13B-977.67B
FCF Margin %5.27%4.83%8.17%5.06%-1.52%5.26%4.21%-0.22%4.32%3.53%6.8%3.22%-6.78%2.07%6.06%-7.2%-1.74%2.08%-3.23%4.37%11.45%18.41%10.24%-0.12%9.73%-4.9%-14.27%-1.31%-9.86%
FCF Growth %192.6%-36.78%62.06%441.11%-129.77%29.06%1940.19%-105.5%22.07%-46.99%116.92%147.19%-420.33%-67.27%194.15%-342.47%-185.03%164.4%-177.67%-57.94%-38.13%85.59%8545%-101.25%303.93%59.53%-1153.28%84.23%-
FCF per Share2694.682704.534382.662665.52-804.852779.912069.79-112.492047.271676.833164.881459.76-3098.67970.142966.85-3154.36-713.12936.75-1539.001980.824615.067370.823752.18-40.332656.52-953.32-3092.28-254.89-1697.84
FCF Conversion (FCF/Net Income)0.95x2.91x11.02x5.54x2.85x4.10x6.76x5.80x6.21x8.40x6.40x7.74x-1.86x-21.65x5.47x1.49x2.50x6.87x5.69x3.64x4.46x5.55x3.68x3.88x2.48x3.26x2.69x2.02x13.88x
Interest Paid115.76B0394.16B00000000000000000000000000
Taxes Paid00000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

High capital intensity requirements

Earnings Quality and Cash Divergence

As reported in recent financial statements, KT's operating cash flow to net income ratio has fluctuated wildly, reaching a high of 27.45 in 2023Q4, which suggests that reported net income is a poor proxy for the company's actual ability to generate cash from core operations.

The significant disconnect between net income and operating cash flow indicates that non-cash charges and accounting adjustments play a disproportionate role in the company's bottom line. Investors should monitor whether this volatility reflects structural accounting nuances or an inability to translate service revenue into realized cash inflows.

Volatile Free Cash Flow Generation

Based on quarterly filings, KT's free cash flow margin has swung from a positive 22.6% in 2024Q2 to a negative 15.3% in 2025Q1, illustrating a highly inconsistent trajectory that complicates the company's ability to fund dividends and strategic investments through internal cash generation alone.

This erratic FCF performance appears tied to the lumpy nature of capital expenditures and working capital swings. The inability to maintain consistent positive free cash flow suggests that the company's current business model remains highly sensitive to the timing of infrastructure investments and regulatory-driven cost pressures.

High Capital Intensity Burden

According to recent SEC filings, KT's capital expenditure as a percentage of revenue reached as high as 20.1% in 2025Q1, highlighting the heavy financial burden required to maintain and upgrade the company's extensive legacy telecommunications infrastructure and support new AI-driven service initiatives.

The persistent need for high capital intensity suggests that KT is trapped in a cycle of continuous reinvestment to remain competitive, which limits the amount of cash available for shareholder returns. This high level of spending warrants further investigation into whether these investments are yielding the expected returns on invested capital.

Working Capital Drag on Liquidity

As indicated by the provided data, KT experienced a significant working capital outflow of 841.0B in 2026Q1, which suggests that the company is struggling to manage its cash conversion cycle effectively amidst its ongoing transition toward more complex B2B and digital service offerings.

The frequent negative working capital changes imply that the company may be facing challenges in collecting receivables or managing inventory levels efficiently. This trend appears to be a recurring drag on operating cash flow, potentially masking the underlying profitability of the core telecommunications business.

KT — Frequently Asked Questions

Quick answers to the most common questions about buying KT stock.

How much cash does KT Corporation (KT) generate from operations?

KT Corporation (KT) generated $5.01T in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is KT Corporation's free cash flow?

KT Corporation (KT) generated $1.36T in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is KT Corporation's capital expenditure (CapEx)?

KT Corporation (KT) spent $4.10T on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does KT Corporation distribute cash to shareholders?

In 2025, KT Corporation (KT) returned $585.64B to shareholders via cash dividends and spent $253.39B on share repurchases. This shows the company's commitment to returning capital to its equity investors.