VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
KW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
KWKennedy-Wilson Holdings, Inc.
$10.92$1.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksKWCash Flow

Kennedy-Wilson Holdings, Inc. (KW) Cash Flow Statement

19Y historyFree accessUpdated daily

Free cash flow generation is highly inconsistent, highlighted by a significant $97.4 million outflow in 2026Q1 that contrasts sharply with the $27.6 million paid in dividends during the same period.

Income StatementBalance SheetCash FlowRatios

KW Cash Flow Statement

Annual statement

KW Cash Flow Statement

Kennedy-Wilson Holdings, Inc. (KW) cash flow statement — 19-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Cash from Operations34.5M379M55.1M48.9M32.9M-30.3M-12.6M-19.5M93.1M73M102.9M178.2M98.1M31.3M6.77M-6.01M2.16M-25.23M-2.96M-50.04K
Operating CF Growth %169.3%587.84%12.68%48.63%208.58%-140.48%35.38%-120.95%27.53%-29.06%-42.26%81.65%213.42%362.54%212.58%-378.67%108.55%-751.04%-5823.18%-
Operating CF / Revenue %7.04%75.65%10.37%8.69%6.09%-6.68%-2.78%-3.42%12.05%9.1%14.63%29.52%24.61%23.24%8.68%-8.52%3.46%-29.25%-9.2%-0.15%
Net Income59.2M4.7M-33.7M-281.4M101.9M336.4M107.8M321.1M212.1M138M76.5M59M90.1M13.9M6.84M7.48M6.49M-9.66M1.51M615.2K
Depreciation & Amortization131.1M133M148.3M157.8M172.9M166.3M179.6M187.6M206.1M212.5M198.2M166.3M104.5M17.4M4.94M2.83M1.62M1.12M00
Stock-Based Compensation24M25.7M23.6M34.5M29M28.7M32.3M30.2M37.1M38.2M65.1M30.8M15.8M7.5M8.15M5.05M8.09M2.31M00
Other Non-Cash Items-80.9M257.3M-85.7M224.1M-258.1M-630M-359.4M-535.8M-444.9M-233.4M-193.2M-193.4M-289M-100.5M-58.08M-29.72M-31.75M-19.77M-3.88M-1.08M
Working Capital Changes-63.4M-49.6M13M-20.2M-31.1M-43.9M-100K-49.3M43.4M-57.8M-52.5M91.1M148.5M90.3M45.41M8.35M17.71M-3.74M-426.36K415.3K
Cash from Investing570.8M158.5M414.2M-11.7M-361.6M-1.04B590.8M182.3M593.1M-70.2M-286.7M-1.48B-2.47B-348.8M-389.73M-198.13M-114.84M72.89M2.97M-247M
Acquisitions (Net)-148.5M-29.1M-125M-167.4M-361.3M-280.8M-111.6M-266M-352.7M-79.9M-124.9M-184.3M-167.7M-316.1M-178.72M-72.67M089.18M00
Purchase of Investments-194.2M-361.8M0-2.1M-10.4M-30.1M-12.1M191.1M-3M-4M-27.4M-246M-551M-3.7M76.88M-32.77M-83.89M000
Sale of Investments139M634.5M1.6M0112.6M139.2M25.7M33.4M23.9M18M185.5M75.5M118.9M91.5M72.8M7.05M0000
Other Investing842.8M-18.5M669.2M375M58.4M-727.1M882.9M414.9M110.6M810M629.7M798.8M88.8M48M-164.85M-90.01M-7.18M-16.3M2.97M-247M
Cash from Financing-769.4M-560.3M-565.5M-164.8M264.2M632M-206.6M-85.8M-528.8M-565.3M419.8M1.12B3.16B371.4M388.42M272.62M91.16M-15.71M-38.22K247.11M
Dividends Paid-109.9M-111.5M-143.7M-171.5M-160.5M-140.7M-139.7M-117.5M-128.4M-59.2M-64.8M-51.8M-38.9M-24.1M-21.9M-11.7M-4.53M-3.23M00
Common Dividends-66.4M-68M-100.2M-136M-134.6M-123.5M-126.1M-114.9M-128.4M-59.2M-64.8M-51.8M-38.9M-24.1M-21.9M-11.7M-4.53M-3.23M-2.26M0
Debt Issuance (Net)-2M-1000K-1000K-1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K1000K1000K-1000K-1000K1000K0
Share Repurchases-14.3M-9.2M-15.1M-20.9M-31.2M-83.2M-57.4M-20.7M-177.9M-67.7M-64.8M-11.4M-8.2M-3.8M0-500K-11.3M-3.69M-6.17M0
Other Financing-26.4M-19.3M-19.8M-27.1M10M-46.5M-20M-253.8M-102.3M-847M-282.2M-314.8M-127.5M12.6M-13.9M-14.48M-3.79M-3.91M-540K-8.17M
Net Change in Cash-172M-33M-96.2M-125.6M-85.5M-440.3M391.2M85.9M136.7M-534.4M154.1M-206.1M759.5M57.3M4.93M68.96M-10.82M31.95M-29.4K58.08K
Exchange Rate Effect-7.9M-10.2M02M-21M-4M19.6M8.9M-20.7M28.1M-81.9M-19.5M-28.8M3.4M-528K486K10.7M000
Cash at Beginning184.5M217.5M313.7M439.3M524.8M965.1M573.9M488M351.3M885.7M731.6M937.7M178.2M120.9M115.93M46.97M57.78M25.83M58.08K0
Cash at End184.6M184.5M217.5M313.7M439.3M524.8M965.1M573.9M488M351.3M885.7M731.6M937.7M178.2M120.86M115.93M46.97M57.78M28.68K58.08K
Free Cash Flow-33.8M312.4M-76.5M-168.3M-128M-169.5M-206.7M-210.6M907.4M-741.3M-846.7M-1.75B-1.86B29.9M-112.19M-8.69M-21.61M-25.23M-2.96M-50.04K
FCF Growth %-225.65%508.37%54.55%-31.48%24.48%18%1.85%-123.21%222.41%12.45%51.6%6.15%-6334.45%126.65%-1190.9%59.78%14.35%-751.04%-5823.18%-
FCF / Revenue %-6.9%62.36%-14.4%-29.91%-23.7%-37.37%-45.53%-36.97%117.48%-92.45%-120.37%-289.78%-467.66%22.2%-143.94%-12.32%-34.63%-29.25%-9.2%-0.15%

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Transactional Cash Flow Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

As reported in recent financial statements, Kennedy-Wilson exhibits a profound disconnect between net income and operating cash flow, with the OCF/NI ratio fluctuating wildly from -3.57 in 2026Q1 to 9.33 in 2025Q2, suggesting that reported earnings are poor proxies for actual cash generation capabilities.

The extreme volatility in the OCF/NI ratio indicates that non-cash items and accounting adjustments heavily influence the bottom line. Investors should monitor this divergence, as it suggests that the company's reported profitability may not be translating into the liquidity required to sustain its dividend and debt obligations.

Erratic Free Cash Flow Generation

Based on the provided cash flow data, Kennedy-Wilson's free cash flow trajectory remains highly inconsistent, swinging from a $97.4 million outflow in 2026Q1 to a $52.2 million inflow in 2025Q4, highlighting the inherent instability of a business model reliant on lumpy asset dispositions and performance fees.

The inability to maintain positive free cash flow suggests that the company's core operations are currently struggling to cover both capital expenditures and shareholder distributions. This pattern may indicate that the firm is forced to rely on external financing or asset sales to bridge the gap between operational cash needs and internal generation.

Working Capital Swings Impair Liquidity

According to historical cash flow filings, Kennedy-Wilson's working capital dynamics are a primary source of cash flow instability, evidenced by a massive $83.8 million outflow in 2026Q1, which directly offset the company's ability to maintain a stable cash position during periods of operational stress.

The significant quarterly swings in working capital suggest that the timing of collections and payables is highly sensitive to the transaction cycle. Such fluctuations may indicate that the company lacks the operational efficiency to smooth out cash inflows, leaving it vulnerable to liquidity crunches during market downturns.

Capital Allocation Amidst Cash Constraints

As reported in financial disclosures, Kennedy-Wilson continues to prioritize dividend payments and share repurchases despite inconsistent cash flow, with $27.6 million paid in dividends during 2026Q1 alone, even as the company faced a significant $97.4 million free cash flow deficit during that same period.

This aggressive capital return policy, when juxtaposed with negative free cash flow, warrants further investigation into the sustainability of these distributions. It appears that the company may be prioritizing shareholder optics over balance sheet preservation, which could limit its flexibility to pursue new investment opportunities in a high-rate environment.

KW — Frequently Asked Questions

Quick answers to the most common questions about buying KW stock.

How much cash does Kennedy-Wilson Holdings, Inc. (KW) generate from operations?

Kennedy-Wilson Holdings, Inc. (KW) generated $379.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Kennedy-Wilson Holdings, Inc.'s free cash flow?

Kennedy-Wilson Holdings, Inc. (KW) generated $312.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Kennedy-Wilson Holdings, Inc.'s capital expenditure (CapEx)?

Kennedy-Wilson Holdings, Inc. (KW) spent $66.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Kennedy-Wilson Holdings, Inc. distribute cash to shareholders?

In 2025, Kennedy-Wilson Holdings, Inc. (KW) returned $111.5M to shareholders via cash dividends and spent $9.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.