Operating cash flow to net income fell to 0.48 in the latest quarter and free cash flow margin compressed to 0.5% from a 17.1% peak, with working capital outflows of $41.0M suggesting cash generation is currently weak relative to reported earnings.
Quaker Houghton (KWR) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 94.13M | 136.45M | 204.58M | 279.02M | 41.79M | 48.93M | 178.39M | 82.37M | 78.78M | 64.76M | 73.75M | 73.43M | 54.69M | 73.8M | 62.89M | 19.67M | 37.55M | 41.6M | 13.39M | 27.5M | 8.18M | 11.29M | 3.36M | 8.38M | 24.4M | 22.6M | 21.39M | 14.2M | 12.6M | 15.2M | 28M |
| Operating CF Margin % | - | 7.22% | 11.12% | 14.28% | 2.15% | 2.78% | 12.58% | 7.27% | 9.08% | 7.9% | 9.88% | 9.96% | 7.14% | 10.12% | 8.88% | 2.88% | 6.9% | 9.21% | 2.3% | 5.04% | 1.78% | 2.66% | 0.84% | 2.46% | 8.89% | 9% | 8% | 5.49% | 4.9% | 6.29% | 11.65% |
| Operating CF Growth % | 96.7% | -33.3% | -26.68% | 567.61% | -14.59% | -72.57% | 116.56% | 4.56% | 21.64% | -12.19% | 0.44% | 34.27% | -25.9% | 17.34% | 219.81% | -47.62% | -9.75% | 210.68% | -51.31% | 236.07% | -27.51% | 236.28% | -59.93% | -65.67% | 7.94% | 5.66% | 50.65% | 12.7% | -17.11% | -45.71% | 283.56% |
| Net Income | 97.18M | -2.47M | 116.73M | 112.87M | -15.84M | 121.43M | 39.79M | 31.88M | 59.81M | 22.3M | 63.04M | 52.71M | 58.3M | 58.85M | 50.24M | 45.9M | 34.09M | 17.49M | 11.13M | 15.47M | 11.67M | 1.69M | 8.97M | 14.83M | 14.3M | 7.67M | 17.16M | 15.7M | 10.7M | 12.6M | -7.6M |
| Depreciation & Amortization | 101.38M | 93.45M | 84.12M | 81.99M | 80.47M | 86.55M | 83.25M | 44.9M | 19.71M | 19.97M | 19.57M | 19.21M | 16.63M | 15.78M | 15.36M | 13.79M | 10.86M | 10.6M | 12.06M | 12.88M | 11.56M | 10.53M | 9.77M | 7.64M | 6.24M | 6.38M | 6.81M | 7M | 7.1M | 7.3M | 8.7M |
| Stock-Based Compensation | 13.76M | 0 | 14.99M | 14.61M | 11.67M | 11.04M | 11M | 4.86M | 3.72M | 4.19M | 6.35M | 5.92M | 5.31M | 4.16M | 3.81M | 3.51M | 3.1M | 2.13M | 819K | -85K | -507K | -25K | -39K | -418K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -35.63M | -30.43M | -10.03M | -12.09M | -16.95M | -13.43M | -37.21M | -22.43M | -73K | 18.76M | 2.28M | -3.52M | -249K | -1.86M | 947K | 2.43M | 1.85M | -505K | 1.01M | -354K | 404K | -4.48M | -1.87M | 1.39M | 328K | -627K | -1.82M | 1M | -100K | 700K | -3.7M |
| Other Non-Cash Items | 7.64M | 119.41M | 2.44M | 177K | 99.84M | -20.31M | 52M | 16.22M | 5.39M | 2.33M | -7.29M | 9.2M | -734K | -4.15M | -7.34M | -4.59M | -5.98M | -7.37M | 2.57M | 2.1M | -2.93M | 4.18M | 2.75M | 2.68M | 3.8M | 8.15M | 2.95M | -200K | 6.1M | -4.1M | 600K |
| Working Capital Changes | -90.31M | -43.52M | -3.66M | 81.47M | -117.38M | -136.35M | 29.57M | 6.94M | -9.79M | -2.78M | -10.19M | -10.08M | -24.56M | 1.01M | -118K | -41.38M | -6.36M | 19.25M | -14.2M | -2.51M | -12.02M | -610K | -16.23M | -17.75M | -262K | 1.03M | -3.71M | -10.9M | -11.2M | -1.3M | 7.8M |
| Change in Receivables | -53.27M | 24.23M | 24.98M | 32.17M | -59.11M | -67.47M | 17.17M | 19.93M | -2.82M | -1.94M | -11.71M | -188K | -24.94M | -11.84M | 779K | -31.56M | -4.47M | -6.82M | 15.58M | -4.09M | -8.95M | -9.6M | -6.36M | -14.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -52.95M | -12.24M | -3.24M | 49.75M | -29.86M | -84.43M | -3.85M | 10.84M | -10.55M | -6.13M | -1.87M | 1.29M | -5.48M | 406K | 3.23M | -9.28M | -7.15M | 9.77M | -73K | -5.18M | -4.15M | -5.82M | -7.56M | -4.69M | -3.1M | 2.76M | -650K | -600K | -1.1M | -1.9M | 100K |
| Change in Payables | 47.93M | -30.27M | -8.64M | 5.94M | 0 | 0 | 0 | -22.45M | 190K | 12.38M | 14.57M | -9.04M | 3M | 11.3M | -2.56M | 4.44M | 5.51M | 16.54M | -27.89M | 7.61M | 5.44M | 15.73M | 129K | 478K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -49.82M | -214.12M | -76.42M | -27.62M | -40.19M | -49.13M | -71.39M | -908.63M | -12.36M | -13.9M | -23.77M | -34.2M | -84.47M | -12.42M | -16.73M | -35.36M | -41.04M | -6.61M | -20.15M | -9.43M | -13.46M | -8.55M | -6.55M | -24.37M | -30.25M | -8.03M | -4.04M | -6.4M | -16.8M | -1.4M | -6.3M |
| Capital Expenditures | -54.69M | -55.86M | 11.28M | -38.8M | -28.54M | -21.46M | -17.9M | -15.54M | -12.89M | -10.87M | -9.95M | -11.03M | -13.05M | -11.44M | -12.73M | -12.12M | -9.35M | -13.83M | -11.74M | -9.16M | -12.38M | -6.99M | -8.64M | -12.61M | -10.84M | -8.04M | -6.13M | -5.7M | -17.5M | -5.6M | -6.9M |
| CapEx % of Revenue | 2.7% | 2.96% | 0.61% | 1.99% | 1.47% | 1.22% | 1.26% | 1.37% | 1.49% | 1.33% | 1.33% | 1.5% | 1.7% | 1.57% | 1.8% | 1.77% | 1.72% | 3.06% | 2.02% | 1.68% | 2.69% | 1.65% | 2.16% | 3.71% | 3.95% | 3.2% | 2.29% | 2.21% | 6.81% | 2.32% | 2.87% |
| Acquisitions | 0 | -161.21M | -39.3M | 0 | -13.12M | -42.42M | -56.23M | -893.41M | -500K | -5.36M | -15.02M | -24.06M | -73.53M | -2.48M | -5.63M | -25.48M | -35.91M | -1.98M | -1.86M | -2.37M | -1.68M | -6.7M | 0 | 0 | -21.29M | -1.72M | -3.5M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 4.88M | 2.95M | -48.4M | 11.18M | 1.46M | 14.74M | 2.75M | 325K | 1.03M | 2.34M | 1.21M | 895K | 2.11M | 1.5M | 1.64M | 2.23M | 229K | 9.2M | -6.55M | 2.11M | 608K | 5.14M | 2.09M | -11.76M | 1.87M | 1.73M | 5.58M | -700K | 700K | 4.2M | 600K |
| Cash from Financing | -48.19M | 61.83M | -122.66M | -238.61M | 24.67M | -13.46M | -75.25M | 844.13M | -46.91M | -55.21M | -38.13M | -16.9M | 30.16M | -26.21M | -30.54M | 9.15M | 4.34M | -32.82M | 9.35M | -15.9M | 4.16M | -14.85M | 7.38M | 22.03M | -1.26M | -9.56M | -8.75M | -7.4M | -3.4M | -2.6M | -18.8M |
| Debt Issued (Net) | 21.8M | 139.13M | -37.86M | -204.21M | 58.89M | 14.24M | -49.76M | 888.34M | -26.79M | -2.85M | -14.51M | 5.69M | 57.4M | -12.79M | -17.95M | -27.62M | 7.75M | -22.23M | 7.34M | -9.29M | 12.86M | -2.74M | 16.57M | 28.01M | 6.17M | -2.95M | -318K | -1.1M | 1.6M | 2.6M | -12.2M |
| Equity Issued (Net) | -32.51M | -42.91M | -49.25M | -2.75M | -378K | 890K | 0 | 0 | 0 | -1.96M | -5.86M | -7.28M | 0 | 0 | 0 | 48.14M | 0 | 0 | 11.92M | 3.31M | 1.24M | 387K | 960K | 4.33M | 2.95M | 2.9M | -1.15M | 600K | 1.6M | 900K | -600K |
| Dividends Paid | -35.18M | -34.39M | -33.17M | -31.65M | -30.1M | -28.6M | -27.56M | -21.83M | -19.32M | -18.61M | -17.63M | -16.51M | -14.56M | -13.02M | -12.62M | -11.59M | -10.45M | -10.11M | -9.5M | -8.65M | -8.44M | -8.34M | -8.24M | -7.92M | -10.39M | -7.41M | -6.99M | -6.8M | -6.5M | -6.2M | -5.9M |
| Share Repurchases | -32.51M | -41.52M | -49.25M | 0 | 0 | 0 | 0 | -1.37M | 0 | -5.86M | -5.86M | -7.28M | 0 | 0 | -49.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.96M | 0 | 0 | 0 | -1.6M |
| Other Financing | -2.31M | 0 | -2.38M | 0 | -3.73M | 0 | 2.07M | -22.38M | -795K | -31.79M | -133K | 1.21M | -12.68M | -397K | 22K | 214K | 7.04M | -478K | -404K | -1.26M | -1.49M | -4.15M | -1.91M | -2.39M | 0 | -2.1M | -295K | -100K | -100K | 100K | -100K |
| Net Change in Cash | -5.03M | -9.05M | -5.65M | 13.56M | 15.79M | -16.72M | 38.34M | 19.13M | 13.38M | 1.06M | 7.76M | 16.32M | -3.76M | 35.95M | 15.64M | -8.86M | 715K | 4.16M | 697K | 4.13M | -59K | -12.96M | 7.16M | 8.06M | -6.69M | 4M | 7.88M | -1.5M | -8.2M | 9.9M | 1.3M |
| Free Cash Flow | 49.16M | 80.6M | 215.86M | 240.22M | 13.26M | 27.48M | 160.49M | 66.83M | 65.89M | 53.89M | 63.8M | 62.4M | 41.64M | 62.36M | 50.16M | 7.55M | 28.19M | 27.77M | 1.65M | 18.34M | -4.2M | 4.3M | -5.29M | -4.23M | 13.56M | 14.57M | 15.27M | 8.5M | -4.9M | 9.6M | 21.1M |
| FCF Margin % | 2.43% | 4.27% | 11.73% | 12.3% | 0.68% | 1.56% | 11.32% | 5.9% | 7.6% | 6.57% | 8.54% | 8.46% | 5.44% | 8.55% | 7.08% | 1.1% | 5.18% | 6.15% | 0.28% | 3.36% | -0.91% | 1.01% | -1.32% | -1.24% | 4.94% | 5.8% | 5.71% | 3.29% | -1.91% | 3.98% | 8.78% |
| FCF Growth % | -61.45% | -62.66% | -10.14% | 1712.3% | -51.76% | -82.88% | 140.15% | 1.42% | 22.27% | -15.53% | 2.24% | 49.86% | -33.23% | 24.33% | 564.43% | -73.22% | 1.53% | 1583.99% | -91.01% | 536.99% | -197.58% | 181.35% | -24.93% | -131.2% | -6.91% | -4.58% | 79.61% | 273.47% | -151.04% | -54.5% | 944% |
| FCF per Share | 2.83 | 4.61 | 12.12 | 13.41 | 0.74 | 1.54 | 9.04 | 4.41 | 4.95 | 4.07 | 4.85 | 4.72 | 3.17 | 4.77 | 3.88 | 0.61 | 2.51 | 2.56 | 0.16 | 1.82 | -0.43 | 0.44 | -0.53 | -0.43 | 1.43 | 1.60 | 1.72 | 0.95 | -0.55 | 1.10 | 2.37 |
| FCF Conversion (FCF/Net Income) | 0.51x | -54.84x | 1.75x | 2.47x | -2.62x | 0.40x | 4.50x | 2.60x | 1.32x | 3.19x | 1.20x | 1.43x | 0.97x | 1.31x | 1.33x | 0.45x | 1.18x | 2.56x | 1.20x | 1.78x | 0.70x | 6.69x | 0.37x | 0.56x | 1.71x | 2.95x | 1.25x | 0.90x | 1.18x | 1.21x | -3.68x |
| Interest Paid | 0 | 0 | 44.54M | 54.89M | 29.07M | 19.3M | 23.65M | 19.55M | 2.42M | 2.77M | 2.48M | 2.22M | 1.89M | 1.78M | 2.81M | 3.3M | 4.88M | 5.11M | 5.31M | 5.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 60.58M | 57.41M | 35.33M | 34.77M | 20.25M | 15.5M | 19.62M | 21.54M | 25.04M | 21M | 22.71M | 17.74M | 13.19M | 9.11M | 7.8M | 180K | 4.56M | 6.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying KWR stock.
Quaker Houghton (KWR) generated $136.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Quaker Houghton (KWR) generated $80.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Quaker Houghton (KWR) spent $55.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Quaker Houghton (KWR) returned $34.4M to shareholders via cash dividends and spent $41.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volatile operating cash conversion
Metrics are mathematically derived from official filings.
Operating Cash Conversion Swings Sharply Quarter to Quarter
Based on reported quarterly figures, KWR's operating cash flow to net income ratio ranged from -0.62 to 4.45 across the ten quarters, with the most recent quarter at 0.48, indicating that earnings quality has been highly uneven and difficult to rely on from any single period.
The wide dispersion in OCF/NI suggests that reported net income is heavily influenced by non-cash items and timing effects rather than steady cash generation. The Q2 2025 net loss of $66.6M coincided with positive operating cash flow of $41.6M, which points to large non-cash charges such as impairments or amortization rather than deteriorating underlying operations. Investors should treat multi-quarter averages rather than individual quarters as the more reliable gauge of cash conversion.
Free Cash Flow Margins Turn Thin After Peak
According to reported figures, KWR's free cash flow margin fell from a peak of 17.1% in Q3 2024 to 0.5% in Q3 2026, with two negative FCF quarters in the most recent periods, signaling that cash generation has weakened materially from its earlier level.
The compression in FCF margin reflects both lower operating cash flow in several quarters and CapEx that rose to 5.1% of revenue in Q4 2024 and 4.7% in Q4 2025. The recent recovery in Q2 2026 to a 3.6% FCF margin appears encouraging but is not yet sustained across consecutive periods. Whether the business can rebuild a double-digit FCF margin will depend on working capital discipline rather than on earnings growth alone.
Working Capital Swings Drive Cash Volatility
As reported in the cash flow statements, KWR's working capital change swung from a $48.3M outflow in Q1 2025 to a $26.5M inflow in Q4 2024, with recent quarters showing outflows of $41.0M and $42.3M, indicating that working capital is the dominant source of quarterly cash variability.
Such large swings relative to quarterly operating cash flow suggest that receivables, inventory, or payables timing is a primary driver of reported cash results. The repeated large outflows in Q1 and Q3 2026 may reflect seasonal inventory build or receivables growth tied to the 10% sales increase, though the filing data alone does not confirm the cause. Investors should monitor whether these outflows reverse in subsequent quarters, as persistent working capital absorption would weigh on free cash flow.
Dividends Steady Amid Irregular Buybacks
Based on reported quarterly figures, KWR paid a consistent roughly $8.2M to $8.8M in dividends each quarter, while buybacks ranged from zero to $32.7M, with the largest repurchases occurring in periods of weaker free cash flow.
The steady dividend payout represents a fixed claim on cash that remains roughly constant even as FCF fluctuates, which narrows the margin of safety when FCF is near zero. Buybacks appearing in quarters such as Q2 2025 and Q4 2024, when FCF was positive but not robust, may indicate capital return decisions were not closely matched to cash generation. Acquisitions, including the $160.1M outflow in Q2 2025, consumed substantially more capital than shareholder returns and warrant scrutiny of returns on that deployment.
Non-Cash Add-Backs Flatter the Cash Picture
According to reported figures, KWR's D&A of roughly $21M to $25M per quarter exceeds its stock-based compensation and capex combined, meaning that a large share of the reported cash flow relies on non-cash add-backs rather than on capital investment that sustains the asset base.
Because D&A consistently runs well above CapEx, the reported operating cash flow may overstate the cash cost of maintaining the asset base if acquisition-related intangible amortization is a major component. Capital spending at 0.4% to 5.1% of revenue appears low for a manufacturing and service-intensive operation, which may indicate deferred reinvestment that the cash flow statement does not reveal. This warrants further investigation into the split between maintenance and growth capital before treating current FCF as a durable baseline.