VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KYIVKyivstar Group Ltd. Common Shares
$14.75$3.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksKYIVCash Flow

Kyivstar Group Ltd. Common Shares (KYIV) Cash Flow Statement

3Y historyFree accessUpdated daily

Cash flow remains highly erratic, with capital expenditures consuming 73.7% of revenue in 2026Q1, leading to a negative free cash flow of $77 million for the period.

KYIV Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23
Cash from Operations453.43M558M430M413M
Operating CF Margin %-48.23%46.79%45.14%
Operating CF Growth %44892.63%29.77%4.12%-
Net Income168M124M347M346M
Depreciation & Amortization164M205M163M176M
Stock-Based Compensation0000
Deferred Taxes0000
Other Non-Cash Items160.54M183M-106M-105M
Working Capital Changes26.43M46M26M-4M
Change in Receivables-44M-51M-10M28M
Change in Inventory-2M00-2M
Change in Payables4M88M00
Cash from Investing-516M-150M-132M-327M
Capital Expenditures-407M-333M-162M-327M
CapEx % of Revenue33.22%28.78%17.63%35.74%
Acquisitions0---
Investments----
Other Investing-114M304M30M-231M
Cash from Financing-27.48M-626M-37M-88M
Debt Issued (Net)0---
Equity Issued (Net)0110M00
Dividends Paid0000
Share Repurchases0000
Other Financing103M-37M-8M0
Net Change in Cash-105.05M454.3M249M-7M
Free Cash Flow-37.57M311M182M86M
FCF Margin %-3.07%26.88%19.8%9.4%
FCF Growth %-70.88%111.63%-
FCF per Share-0.161.440.790.37
FCF Conversion (FCF/Net Income)-0.22x4.50x1.52x1.47x
Interest Paid0000
Taxes Paid0000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Geopolitical infrastructure disruption

Earnings Quality and Cash Divergence

According to recent financial disclosures, Kyivstar's operating cash flow frequently decouples from net income, evidenced by a 1.89 OCF/NI ratio in 2026Q1, which suggests that non-cash charges and working capital fluctuations play a disproportionate role in the company's reported bottom-line performance metrics.

The significant variance between net income and operating cash flow indicates that reported earnings may not fully capture the underlying cash-generating capacity of the business. Investors should monitor whether this divergence is driven by recurring non-cash impairments or temporary timing differences in working capital, as the current volatility complicates the assessment of sustainable earnings quality.

Free Cash Flow Volatility Trends

As reported in quarterly filings, Kyivstar's free cash flow trajectory remains highly erratic, swinging from a negative $77 million in 2026Q1 to a neutral position in 2025Q4, reflecting the company's aggressive and lumpy capital expenditure requirements in a high-risk operating environment.

The inability to maintain consistent positive free cash flow suggests that the company is currently prioritizing infrastructure resilience and expansion over immediate cash preservation. This pattern warrants further investigation into whether these capital outlays are truly discretionary or if they represent essential maintenance costs required to sustain operations amidst ongoing regional instability.

Capital Intensity and Infrastructure Resilience

Based on the provided data, Kyivstar's capital intensity is substantial, with CapEx reaching 73.7% of revenue in 2026Q1, a figure that highlights the extreme financial burden of maintaining network uptime and physical asset integrity within a conflict-affected territory.

The high ratio of capital expenditure to revenue suggests that the company is locked into a cycle of heavy reinvestment to prevent service degradation. This level of spending may limit the firm's ability to generate meaningful shareholder returns in the near term, as capital is diverted toward defensive infrastructure hardening.

Strategic Capital Allocation and Uncertainty

Financial statements indicate that Kyivstar has prioritized significant net acquisitions, such as the $165 million outflow in 2026Q1, over direct shareholder distributions, suggesting a strategy focused on inorganic growth or ecosystem expansion despite the prevailing geopolitical risks to the core business.

The deployment of cash into acquisitions rather than dividends or debt reduction appears to be a deliberate attempt to diversify the revenue base through digital services. However, the lack of clarity regarding the long-term return on these investments necessitates caution, as the company's cash reserves may be increasingly tied up in illiquid assets.

KYIV — Frequently Asked Questions

Quick answers to the most common questions about buying KYIV stock.

How much cash does Kyivstar Group Ltd. Common Shares (KYIV) generate from operations?

Kyivstar Group Ltd. Common Shares (KYIV) generated $558.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Kyivstar Group Ltd. Common Shares's free cash flow?

Kyivstar Group Ltd. Common Shares (KYIV) generated $311.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Kyivstar Group Ltd. Common Shares's capital expenditure (CapEx)?

Kyivstar Group Ltd. Common Shares (KYIV) spent $333.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.