SEALSQ Corp (LAES) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
SEALSQ Corp (LAES) stock price & volume — 10-year historical chart
SEALSQ Corp (LAES) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
SEALSQ Corp (LAES) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 31, 2026 | $0.08vs $0.05-60.0% | $13Mvs $13M+3.9% |
| Q4 2025 | Sep 9, 2025 | $0.20 | $6Mvs $5M+16.6% |
| Q2 2025 | Mar 20, 2025 | $0.28 | $7Mvs $6M+13.8% |
| Q3 2024 | Jul 12, 2024 | $0.80 | $5Mvs $5M+8.5% |
SEALSQ Corp (LAES) competitors in Analog, Mixed-Signal and RF Chips — business model, growth, and fundamentals comparison
SEALSQ Corp (LAES) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
SEALSQ Corp (LAES) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 15.25M | 18.59M | 23.2M | 30.06M | 10.98M | 35.37M |
| Revenue Growth % | - | 21.87% | 24.8% | 29.57% | -63.47% | -28.59% |
| Cost of Goods Sold | 8.88M | 9.85M | 13.4M | 16.01M | 7.25M | 22.16M |
| COGS % of Revenue | 58.24% | 52.98% | 57.76% | 53.26% | 66.05% | - |
| Gross Profit | 5.43M▲ 0% | 7.15M▲ 31.5% | 9.8M▲ 37.1% | 14.05M▲ 43.4% | 3.73M▼ 73.5% | 13.21M▲ 0% |
| Gross Margin % | 35.63% | 38.45% | 42.24% | 46.74% | 33.95% | 37.35% |
| Gross Profit Growth % | - | 31.52% | 37.11% | 43.37% | -73.46% | - |
| Operating Expenses | 16.69M | 14.85M | 9.66M | 18.19M | 20.92M | 61.63M |
| OpEx % of Revenue | 109.41% | 79.88% | 41.63% | 60.52% | 190.5% | - |
| Selling, General & Admin | 12.56M | 11.89M | 6.92M | 14.29M | 16.29M | 47.71M |
| SG&A % of Revenue | 82.35% | 63.96% | 29.81% | 47.55% | 148.37% | - |
| Research & Development | 4.13M | 3.05M | 2.42M | 3.95M | 4.99M | 13.91M |
| R&D % of Revenue | 27.06% | 16.41% | 10.42% | 13.13% | 45.4% | - |
| Other Operating Expenses | 0 | -91K | 325.34K | -48K | -359K | 0 |
| Operating Income | -8.59M▲ 0% | -5.51M▲ 35.8% | 2.58M▲ 146.8% | -4.14M▼ 260.3% | -17.19M▼ 315.1% | -48.42M▲ 0% |
| Operating Margin % | -56.28% | -29.66% | 11.13% | -13.78% | -156.55% | -136.89% |
| Operating Income Growth % | - | 35.78% | 146.85% | -260.32% | -315.14% | - |
| EBITDA | -5.55M | -3.98M | 3.01M | -3.57M | -16.48M | -46.98M |
| EBITDA Margin % | -36.4% | -21.39% | 12.98% | -11.88% | -150.04% | -132.82% |
| EBITDA Growth % | - | 28.37% | 175.7% | -218.63% | -361.37% | -5442.8% |
| D&A (Non-Cash Add-back) | 3.03M | 1.54M | 427.2K | 570K | 715.37K | 1.44M |
| EBIT | -9.79M | -4.65M | 3.28M | -2.06M | -16.56M | -43.25M |
| Net Interest Income | -1K | -168K | -597K | -903K | -1.28M | -610.54K |
| Interest Income | 8K | 0 | 9K | 88K | 798.26K | 2.71M |
| Interest Expense | 9K | 168K | 605K | 987K | 2.08M | 3.32M |
| Other Income/Expense | -611K | 240.63K | -58K | 1.1M | -925K | 1.85M |
| Pretax Income | -9.2M▲ 0% | -5.27M▲ 42.7% | 2.52M▲ 147.9% | -3.04M▼ 220.5% | -18.12M▼ 495.3% | -46.57M▲ 0% |
| Pretax Margin % | -60.29% | -28.37% | 10.88% | -10.12% | -164.98% | -131.66% |
| Income Tax | 5K | 6K | -3.25M | 225K | 3.08M | 3.4M |
| Effective Tax Rate % | -0.05% | -0.11% | -128.51% | -7.39% | -17.03% | -7.31% |
| Net Income | -9.2M▲ 0% | -4.83M▲ 47.5% | 5.77M▲ 219.5% | -3.27M▼ 156.6% | -21.2M▼ 548.7% | -49.97M▲ 0% |
| Net Margin % | -60.32% | -25.97% | 24.87% | -10.87% | -193.07% | -141.28% |
| Net Income Growth % | - | 47.54% | 219.54% | -156.64% | -548.75% | -1346.63% |
| Net Income (Continuing) | -9.2M | -4.83M | 5.77M | -3.27M | -21.2M | -49.97M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.61▲ 0% | -0.32▲ 47.5% | 0.38▲ 218.8% | -0.21▼ 155.3% | -0.68▼ 223.8% | -0.43▲ 0% |
| EPS Growth % | - | 47.54% | 218.75% | -155.26% | -223.81% | -648.46% |
| EPS (Basic) | -0.61 | -0.32 | 0.38 | -0.21 | -0.68 | - |
| Diluted Shares Outstanding | 15.13M | 15.13M | 15.13M | 15.3M | 35.25M | 116.48M |
| Basic Shares Outstanding | 15.13M | 15.13M | 15.13M | 15.3M | 35.25M | 116.48M |
| Dividend Payout Ratio | - | - | - | - | - | - |
SEALSQ Corp (LAES) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 7.55M | 8.25M | 15.43M | 20.27M | 93.06M | 132.86M |
| Cash & Short-Term Investments | 1.83M | 2.06M | 4.06M | 6.89M | 84.62M | 120.94M |
| Cash Only | 1.83M | 2.06M | 4.06M | 6.89M | 84.62M | 120.94M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 3.15M | 2.79M | 2.44M | 5.47M | 4.33M | 6.87M |
| Days Sales Outstanding | 75.28 | 54.86 | 38.44 | 66.4 | 143.79 | 47.47 |
| Inventory | 2.47M | 2.71M | 7.51M | 5.23M | 1.42M | 2.2M |
| Days Inventory Outstanding | 101.66 | 100.44 | 204.58 | 119.27 | 71.36 | 50.12 |
| Other Current Assets | -361.11K | 1K | 0 | 1.72M | 2.3M | 2.15M |
| Total Non-Current Assets | 5.88M | 3.6M | 6.23M | 7.67M | 4.5M | 9.16M |
| Property, Plant & Equipment | 4.48M | 2.66M | 2.16M | 4.51M | 4.23M | 4.41M |
| Fixed Asset Turnover | 3.41x | 6.98x | 10.73x | 6.67x | 2.59x | 7.94x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 9K | 5K | 1K | 0 | 0 | 300K |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 3.61M |
| Other Non-Current Assets | 86K | 82K | 77K | 83K | 82K | 352.59K |
| Total Assets | 13.43M▲ 0% | 11.84M▼ 11.8% | 21.66M▲ 82.9% | 27.93M▲ 29.0% | 97.57M▲ 249.3% | 142.02M▲ 0% |
| Asset Turnover | 1.14x | 1.57x | 1.07x | 1.08x | 0.11x | 0.47x |
| Asset Growth % | - | -11.83% | 82.87% | 28.98% | 249.26% | 623.14% |
| Total Current Liabilities | 7.83M | 7.76M | 10.63M | 8.72M | 15.52M | 18M |
| Accounts Payable | 6.73M | 7.26M | 6.74M | 6.96M | 3.44M | 3.31M |
| Days Payables Outstanding | 276.7 | 268.93 | 183.47 | 158.75 | 173.27 | 66.64 |
| Short-Term Debt | 604.11K | 380.84K | 3.37M | 1.28M | 4.83M | 1.91M |
| Deferred Revenue (Current) | 297K | 111K | 84K | 125K | 88K | 286K |
| Other Current Liabilities | -474.11K | -333.84K | 36K | 0 | 0 | 1.64M |
| Current Ratio | 0.96x | 1.06x | 1.45x | 2.32x | 6.00x | 6.00x |
| Quick Ratio | 0.65x | 0.71x | 0.75x | 1.72x | 5.91x | 5.91x |
| Cash Conversion Cycle | -99.76 | -113.63 | 59.55 | 26.91 | 41.89 | 30.96 |
| Total Non-Current Liabilities | 14.97M | 17.65M | 10.82M | 14.19M | 4.18M | 5.89M |
| Long-Term Debt | 12.26M | 15.62M | 9.44M | 12.87M | 3.1M | 3.53M |
| Capital Lease Obligations | 1.69M | 1.46M | 988K | 893K | 616K | 2.91M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.01M | 575K | 396K | 426K | 464K | 3.18M |
| Total Liabilities | 22.81M | 25.41M | 21.45M | 22.9M | 19.7M | 23.89M |
| Total Debt | 14.92M | 17.77M | 14.12M | 15.38M | 8.88M | 6.37M |
| Net Debt | 13.09M | 15.71M | 10.06M | 8.48M | -75.75M | -114.57M |
| Debt / Equity | - | - | 66.61x | 3.06x | 0.11x | 0.11x |
| Debt / EBITDA | - | - | 4.69x | - | - | -0.14x |
| Net Debt / EBITDA | - | - | 3.34x | - | - | 2.44x |
| Interest Coverage | -953.89x | -32.82x | 4.27x | -4.20x | -8.28x | -13.04x |
| Total Equity | -9.37M▲ 0% | -13.56M▼ 44.7% | 212K▲ 101.6% | 5.03M▲ 2273.1% | 77.86M▲ 1447.7% | 118.13M▲ 0% |
| Equity Growth % | - | -44.7% | 101.56% | 2273.11% | 1447.68% | 6654.1% |
| Book Value per Share | -0.62 | -0.90 | 0.01 | 0.33 | 2.21 | 1.01 |
| Total Shareholders' Equity | -9.37M | -13.56M | 212K | 5.03M | 77.86M | 118.13M |
| Common Stock | 1.77M | 1.77M | 150K | 229K | 1.07M | 1.31M |
| Retained Earnings | -20.8M | -23.21M | -17.44M | -20.71M | -41.91M | -61.91M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 487K | 621K | 775K | 784K | 758K | 866K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
SEALSQ Corp (LAES) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | -3.02M | -3.59M | -1.55M | -3.04M | -11.21M | -11.21M |
| Operating CF Margin % | -19.82% | -19.32% | -6.7% | -10.11% | -102.04% | - |
| Operating CF Growth % | - | -18.79% | 56.73% | -95.62% | -268.59% | -960.65% |
| Net Income | -9.2M | -5.28M | 5.77M | -3.64M | -21.2M | -49.97M |
| Depreciation & Amortization | 2.85M | 1.68M | 408K | 570K | 715.37K | 1.44M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 148K | 0 |
| Deferred Taxes | 5K | 6K | -3.25M | 225K | 3.08M | 3.53M |
| Other Non-Cash Items | 38K | 35.51K | -209K | -323.44K | 711.63K | 11.67M |
| Working Capital Changes | 3.29M | -34K | -4.27M | 125K | 5.34M | 5.75M |
| Change in Receivables | 1.54M | -400K | 387K | -2.83M | 1.45M | 953.95K |
| Change in Inventory | 313K | -236K | -5.35M | 2.32M | 4.34M | 8.78M |
| Change in Payables | -457K | 522K | -521K | 39K | 2.1M | 2.62M |
| Cash from Investing | 163K | -36K | -299K | -3.02M | -571K | -4.83M |
| Capital Expenditures | -52K | -36K | -299K | -3.02M | -571K | -2.92M |
| CapEx % of Revenue | 0.34% | 0.19% | 1.29% | 10.05% | 5.2% | - |
| Acquisitions | 215K | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | -1.9M |
| Cash from Financing | 2.81M | 3.69M | 3.75M | 8.92M | 89.48M | 170.06M |
| Debt Issued (Net) | 2.81M | 3.46M | 1.75M | 9.6M | 18.59M | 15.13M |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | 1000K | 2M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 227K | 2M | -680K | 10.89M | 10.08M |
| Net Change in Cash | -15K▲ 0% | 234K▲ 1660.0% | 1.99M▲ 751.7% | 2.84M▲ 42.4% | 77.73M▲ 2638.9% | 150.07M▲ 0% |
| Free Cash Flow | -3.08M▲ 0% | -3.63M▼ 18.0% | -1.85M▲ 48.9% | -6.06M▼ 227.1% | -11.78M▼ 94.3% | -31.43M▲ 0% |
| FCF Margin % | -20.16% | -19.51% | -7.99% | -20.16% | -107.24% | -88.87% |
| FCF Growth % | - | -17.95% | 48.91% | -227.09% | -94.29% | -372.64% |
| FCF per Share | -0.20 | -0.24 | -0.12 | -0.40 | -0.33 | -0.33 |
| FCF Conversion (FCF/Net Income) | 0.33x | 0.74x | -0.27x | 0.93x | 0.53x | 0.63x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 16K | 0 | 4K | 0 | 4K | 0 |
SEALSQ Corp (LAES) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | - | 2721.7% | -124.66% | -51.15% | -42.3% |
| Return on Invested Capital (ROIC) | -141.11% | 31.19% | -26.11% | -165.01% | -165.01% |
| Gross Margin | 38.45% | 42.24% | 46.74% | 33.95% | 37.35% |
| Net Margin | -25.97% | 24.87% | -10.87% | -193.07% | -141.28% |
| Debt / Equity | - | 66.61x | 3.06x | 0.11x | 0.11x |
| Interest Coverage | -32.82x | 4.27x | -4.20x | -8.28x | -13.04x |
| FCF Conversion | 0.74x | -0.27x | 0.93x | 0.53x | 0.63x |
| Revenue Growth | 21.87% | 24.8% | 29.57% | -63.47% | -28.59% |
SEALSQ Corp (LAES) stock FAQ — growth, dividends, profitability & financials explained
SEALSQ Corp (LAES) reported $35.4M in revenue for fiscal year 2024. This represents a 132% increase from $15.3M in 2020.
SEALSQ Corp (LAES) saw revenue decline by 63.5% over the past year.
SEALSQ Corp (LAES) reported a net loss of $50.0M for fiscal year 2024.
SEALSQ Corp (LAES) has a return on equity (ROE) of -51.2%. Negative ROE indicates the company is unprofitable.
SEALSQ Corp (LAES) had negative free cash flow of $31.4M in fiscal year 2024, likely due to heavy capital investments.
SEALSQ Corp (LAES) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates