VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LANVLanvin Group Holdings Limited
$1.51$177M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLANVCash Flow

Lanvin Group Holdings Limited (LANV) Cash Flow Statement

5Y historyFree accessUpdated daily

Free cash flow remains deeply negative at -54.3% of revenue in 2025Q2, highlighting a structural inability to fund operations internally despite a 2.2% reduction in capital expenditure intensity.

LANV Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20
Cash from Operations-95.4M-59.38M-57.89M-80.85M-73.09M-87.3M
Operating CF Margin %--18.07%-13.58%-19.14%-23.67%-39.21%
Operating CF Growth %-23854.23%-2.57%28.4%-10.62%16.28%-
Net Income-181.09M-189.29M-146.25M-239.75M-76.45M-135.66M
Depreciation & Amortization45.4M46.54M46.95M45.81M41.58M48.33M
Stock-Based Compensation-102K551K2.75M7.43M7.21M5.39M
Deferred Taxes03.08M3.41M-129K4.33M-1.6M
Other Non-Cash Items2.09M48.81M15.93M144.84M-20.82M-6.74M
Working Capital Changes38.31M30.93M19.33M-39.05M-28.94M2.98M
Change in Receivables10.37M15.79M2.9M-10.54M-11.28M3.02M
Change in Inventory40.02M22.1M8.53M-28.51M-11.89M3.29M
Change in Payables01.85M5.46M14.96M1.3M9.71M
Cash from Investing5.54M-125K-38.62M-21.8M6.35M67.04M
Capital Expenditures-10.35M-13.03M-42.71M-24.7M-9.88M-5.68M
CapEx % of Revenue3.56%3.96%10.02%5.85%3.2%2.55%
Acquisitions0000-8.89M0
Investments------
Other Investing15.89M12.9M4.44M2.9M25.11M72.72M
Cash from Financing102.75M49.07M34.13M104.94M110.06M-41.45M
Debt Issued (Net)082.78M4.42M-68.99M24.48M-54.61M
Equity Issued (Net)-669K00183.43M92.18M24.28M
Dividends Paid000000
Share Repurchases-669K00000
Other Financing103.42M-33.71M29.72M-9.49M-6.6M-11.11M
Net Change in Cash-17.88M-9.81M-63.9M3.09M44.49M-62.47M
Free Cash Flow-105.75M-72.41M-100.6M-105.55M-82.96M-92.98M
FCF Margin %-36.34%-22.03%-23.61%-24.99%-26.86%-41.77%
FCF Growth %-103.86%28.02%4.69%-27.23%10.77%-
FCF per Share-0.90-0.62-0.76-1.04-1.54-1.28
FCF Conversion (FCF/Net Income)0.58x0.36x0.45x0.37x1.12x0.79x
Interest Paid18.26M00000
Taxes Paid000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and Capital Exhaustion

Persistent Disconnect Between Earnings Reality

As reported in recent financial filings, LANV exhibits a consistent OCF/NI ratio near 0.95, suggesting that while operating cash flow tracks net losses closely, the company remains unable to generate positive cash from its core operations despite significant non-cash adjustments like depreciation and amortization.

The alignment between net losses and operating cash outflows indicates that the company's accounting losses are not merely paper-based but reflect actual cash burn. Investors should monitor whether the company can bridge this gap, as the current inability to achieve positive operating cash flow suggests a fundamental mismatch between the cost structure and revenue generation.

Negative Free Cash Flow Trajectory

Based on the provided cash flow data, LANV's free cash flow margins have remained deeply negative, reaching -54.3% in 2025Q2, which highlights a structural inability to fund operations through internal cash generation while revenue continues to contract across its luxury brand portfolio.

The persistent negative FCF trajectory implies that the business model is currently reliant on external financing to sustain its physical retail footprint and marketing efforts. This trend warrants investigation into how long the company can maintain such burn rates before requiring a significant capital injection or a drastic reduction in operating scale.

Capital Intensity Amid Revenue Decline

According to historical cash flow statements, LANV's capital expenditure as a percentage of revenue has fluctuated, with recent figures showing a 2.2% intensity, which appears to be a defensive reduction in spending rather than a strategic investment in growth or store expansion.

The reduction in absolute CAPEX spending suggests that management is attempting to preserve liquidity by deferring non-essential investments. However, in the luxury sector, under-investing in store aesthetics and brand presence may further erode the competitive positioning of the Lanvin and Sergio Rossi brands.

Working Capital Volatility Obscures Trends

As indicated by the quarterly cash flow data, working capital changes have provided intermittent cash inflows, such as the $7.4M contribution in 2025Q2, which likely reflects aggressive inventory liquidation or delayed payables rather than sustainable operational efficiency improvements.

The reliance on working capital fluctuations to mitigate cash burn suggests that the company is managing its liquidity on a short-term basis. Analysts should be cautious, as these inflows are often non-recurring and may mask the underlying difficulty in converting inventory into cash at full price.

LANV — Frequently Asked Questions

Quick answers to the most common questions about buying LANV stock.

How much cash does Lanvin Group Holdings Limited (LANV) generate from operations?

Lanvin Group Holdings Limited (LANV) generated $-59.4M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Lanvin Group Holdings Limited's free cash flow?

Lanvin Group Holdings Limited (LANV) reported negative free cash flow of $72.4M in 2024, indicating capital requirements exceeded cash from operations.

What is Lanvin Group Holdings Limited's capital expenditure (CapEx)?

Lanvin Group Holdings Limited (LANV) spent $13.0M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.