VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LASRnLIGHT, Inc.
$61.37$3.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLASRCash Flow

nLIGHT, Inc. (LASR) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow has shown volatile improvement, shifting from a $6.5 million outflow in 2024Q4 to a $7.6 million inflow in 2026Q1, despite significant non-cash stock-based compensation expenses.

LASR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations31.03M21.33M-2.36M10.09M-14.54M-7.44M13.04M-4.24M3.33M3.41M5.96M
Operating CF Margin %-8.16%-1.19%4.81%-6.01%-2.76%5.85%-2.4%1.74%2.46%5.88%
Operating CF Growth %49325.82%1004.2%-123.38%169.39%-95.38%-157.07%407.5%-227.17%-2.23%-42.76%-
Net Income-14.73M-23.47M-60.79M-41.67M-54.58M-29.67M-20.93M-12.88M13.94M1.84M-14.2M
Depreciation & Amortization13.41M12.33M17.6M16.03M15.7M15.06M13.69M9.56M8.29M7.92M8.1M
Stock-Based Compensation27.36M33.41M24.96M25.83M26.76M37.72M25.46M9.73M4.8M369K308K
Deferred Taxes159K159K-651K7K4K37K-11K3.04M-1.31M-424K226K
Other Non-Cash Items29.09M-1.73M4.63M1.84M5.81M3.2M3M-400K46K1.15M331K
Working Capital Changes-24.25M622K11.9M8.05M-8.24M-33.79M-8.17M-13.29M-22.43M-7.45M11.2M
Change in Receivables-17.32M-1.11M2.85M27K2.76M-9.51M-4.01M-395K-13.73M-3.52M569K
Change in Inventory3K-4.15M11.05M14.89M4.62M-18.99M-6.94M-10.67M-6.14M-9.88M8.97M
Change in Payables2.23M5.89M3.23M-4.5M-5.9M3.46M7.31M844K172K2.49M601K
Cash from Investing-7.71M-8.77M16.69M-14.1M-72.38M-21.85M-24.54M-30.4M-11.68M-5.48M-4.03M
Capital Expenditures-8.86M-9.03M-7.93M-5.34M-21.72M-19.32M-24.35M-12.4M-11.71M-5.48M-4.06M
CapEx % of Revenue3.06%3.46%4%2.54%8.97%7.15%10.93%7.02%6.12%3.96%4.01%
Acquisitions890K000-664K-291K-190K-17.4M35K6K36K
Investments-----------
Other Investing-348K542K000-2.25M0-601K35K6K36K
Cash from Financing192.58M20.11M-1.3M-859K-1.31M73.74M-3.77M2.45M121.3M24.42M3.64M
Debt Issued (Net)00000-428K-115K-55K-17.36M-2.82M-8.33M
Equity Issued (Net)194.43M03.22M3.11M3.56M82.35M2.77M0138.3M27.48M11.96M
Dividends Paid00000000000
Share Repurchases00000000000
Other Financing-1.85M20.11M-4.52M-3.97M-4.86M-8.18M-6.42M2.51M362K-243K8K
Net Change in Cash216.02M32.93M12.62M-4.61M-88.71M44.21M-14.72M-32.23M112.79M23.19M6.64M
Free Cash Flow22.17M12.3M-10.29M4.75M-36.26M-29M-11.31M-17.87M-8.38M-2.07M1.9M
FCF Margin %7.65%4.71%-5.18%2.26%-14.98%-10.74%-5.08%-10.12%-4.38%-1.5%1.87%
FCF Growth %198.92%219.5%-316.56%113.1%-25.02%-156.5%36.73%-113.31%-304.39%-209.28%-
FCF per Share0.370.24-0.210.10-0.82-0.69-0.29-0.48-0.28-0.070.07
FCF Conversion (FCF/Net Income)-1.51x-0.91x0.04x-0.24x0.27x0.25x-0.62x0.33x0.24x1.86x-0.42x
Interest Paid411K061K40K0117K00941K1.44M2.06M
Taxes Paid164K0716K256K442K526K647K2.33M3.67M3.49M1.27M

Key Metrics

Growth RegimeAccelerating
ProfitabilityNegative
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

High fixed cost sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

Based on reported quarterly filings, nLIGHT exhibits a significant disconnect between GAAP net income and operating cash flow, as evidenced by the 15.01 OCF/NI ratio in 2026Q1, which suggests that non-cash charges and working capital fluctuations remain the primary drivers of reported cash flow volatility.

The wide variance between net income and operating cash flow indicates that the company's bottom line is heavily influenced by accounting adjustments rather than pure cash generation. Investors should monitor whether this conversion gap narrows as the company scales, as persistent reliance on non-cash add-backs may obscure the underlying cash-generating capacity of the core laser business.

Free Cash Flow Inflection Point

As reported in recent financial statements, nLIGHT has demonstrated a volatile free cash flow trajectory, shifting from a $6.5 million outflow in 2024Q4 to a $7.6 million inflow by 2026Q1, reflecting the company's ongoing struggle to achieve consistent positive cash margins amidst its strategic pivot.

The recent swing to positive free cash flow suggests that the company may be beginning to benefit from its transition toward higher-value defense contracts. However, the sustainability of this trend remains uncertain, as the company's cash flow profile appears highly sensitive to the timing of milestone-based government payments and the associated working capital requirements.

Capital Intensity and Asset Maintenance

According to historical data, nLIGHT maintains a relatively disciplined capital expenditure profile, with CapEx/Revenue ratios fluctuating between 1.8% and 5.5% over the last ten quarters, indicating that the company is currently prioritizing the utilization of existing fabrication capacity over aggressive new facility expansion.

The moderate capital intensity suggests that the company is focused on sweating its existing assets rather than heavy reinvestment, which is appropriate given the current underutilization of its semiconductor fabrication facilities. Future capital requirements warrant close monitoring, as any move to scale production for large-scale defense programs could necessitate a significant step-up in maintenance and growth-related capital spending.

Working Capital Volatility and Efficiency

Based on the provided cash flow statements, working capital changes have been a major source of cash flow instability, with a $6.0 million outflow in 2026Q1 following a $9.2 million inflow in 2024Q4, highlighting the lumpy nature of the company's project-based revenue recognition and inventory management.

The erratic nature of working capital movements suggests that the company's cash cycle is heavily influenced by the timing of government contract milestones and the accumulation of inventory for specialized laser components. This volatility implies that investors should look past quarterly fluctuations to assess the underlying efficiency of the company's cash conversion cycle.

Hidden Dilution and Cash Adjustments

Analysis of recent SEC filings reveals that stock-based compensation remains a material non-cash expense, reaching $11.6 million in 2025Q4, which effectively masks the true cash cost of operations and suggests that shareholders are bearing a significant dilution burden during this period of negative GAAP profitability.

While stock-based compensation is a standard industry practice, its magnitude relative to the company's cash flow suggests that it should be treated as a real economic cost rather than a mere accounting adjustment. This persistent dilution warrants further investigation, as it may continue to weigh on per-share value even if the company eventually achieves sustainable operating cash flow.

LASR — Frequently Asked Questions

Quick answers to the most common questions about buying LASR stock.

How much cash does nLIGHT, Inc. (LASR) generate from operations?

nLIGHT, Inc. (LASR) generated $21.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is nLIGHT, Inc.'s free cash flow?

nLIGHT, Inc. (LASR) generated $12.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is nLIGHT, Inc.'s capital expenditure (CapEx)?

nLIGHT, Inc. (LASR) spent $9.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.