VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LAWCS Disco, Inc.
$3.68$236M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLAWCash Flow

CS Disco, Inc. (LAW) Cash Flow Statement

7Y historyFree accessUpdated daily

Liquidity risks are intensifying as free cash flow swung to a negative $12.4 million in 2026Q1, exacerbated by a $9.0 million outflow in working capital.

LAW Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-16.12M-14.94M-8.75M-25.53M-46.01M-21.64M-22.71M-27.3M
Operating CF Margin %--9.52%-6.04%-18.49%-34.04%-18.93%-33.18%-56.22%
Operating CF Growth %-558.45%-70.72%65.73%44.51%-112.61%4.71%16.8%-
Net Income-42.6M-44.37M-55.77M-42.15M-70.77M-24.34M-22.87M-29.83M
Depreciation & Amortization5.37M214K3.93M4.16M2.97M1.67M1.62M803K
Stock-Based Compensation18.59M24.46M22.27M16.16M21.74M5.6M1.99M4.12M
Deferred Taxes00000832K00
Other Non-Cash Items20.5M3.96M18.38M4.65M4.41M1.23M1.86M406K
Working Capital Changes-17.97M798K2.45M-8.35M-4.37M-6.63M-5.32M-2.8M
Change in Receivables-15.58M-12.43M1.76M-6.71M-3.27M-8.66M-6M-4.56M
Change in Inventory0002.26M0405K00
Change in Payables-2.89M137K-849K-4.09M3.19M1.09M-397K2.28M
Cash from Investing-949K-18.2M-78.03M-20.04M-9.69M-3.11M-1.9M-3.33M
Capital Expenditures-3.23M-3.05M-2.78M-4.86M-4.38M-3.11M-1.9M-3.33M
CapEx % of Revenue1.99%1.95%1.92%3.52%3.24%2.72%2.78%6.85%
Acquisitions8K8K4K-1.18M-5.31M000
Investments--------
Other Investing2K00-14M0000
Cash from Financing185K16K-20M1.87M3.47M221.66M59.96M44.1M
Debt Issued (Net)-43K-42K-41K-40K-42K-112K-106K-5.78M
Equity Issued (Net)40K354K-20.18M-89K-548K219.34M59.8M49.77M
Dividends Paid00000000
Share Repurchases-213K-105K-20.18M-89K-548K-476K-138K0
Other Financing188K-296K224K2M4.06M2.43M271K123K
Net Change in Cash-16.89M-33.12M-106.78M-43.69M-52.23M196.91M35.34M13.48M
Free Cash Flow-19.35M-17.99M-11.53M-44.39M-50.39M-24.75M-24.62M-30.62M
FCF Margin %-11.94%-11.47%-7.96%-32.15%-37.27%-21.64%-35.97%-63.07%
FCF Growth %-33.13%-56.02%74.03%11.91%-103.61%-0.54%19.62%-
FCF per Share-0.30-0.29-0.19-0.74-0.86-0.43-0.43-0.54
FCF Conversion (FCF/Net Income)0.45x0.34x0.16x0.61x0.65x0.89x0.99x0.92x
Interest Paid00000105K365K85K
Taxes Paid772K0896K766K397K97K87K36K

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Liquidity and cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

Based on reported financial statements, LAW exhibits a persistent disconnect between net income and operating cash flow, with the OCF/NI ratio reaching 1.21 in 2026Q1, indicating that non-cash expenses and working capital fluctuations are significantly distorting the company's underlying cash-generating capability relative to its reported losses.

The frequent divergence between net income and operating cash flow suggests that GAAP earnings are not a reliable proxy for the company's actual cash burn. Investors should monitor whether this volatility is driven by recurring accruals or if it reflects fundamental instability in the timing of customer payments.

Free Cash Flow Volatility Persists

As reported in recent quarterly filings, LAW's free cash flow trajectory remains highly erratic, swinging from a positive $255,000 in 2025Q4 to a negative $12.4 million in 2026Q1, which highlights the company's inability to sustain positive cash generation despite its high-margin software-as-a-service business model.

This inconsistency in free cash flow suggests that the business model is highly sensitive to the timing of large litigation matters and associated usage-based revenue. The inability to maintain positive FCF margins indicates that the company remains in a capital-intensive growth phase that is currently outpacing its internal cash generation.

Working Capital Swings Drive Liquidity

According to historical cash flow data, LAW experienced a significant working capital outflow of $9.0 million in 2026Q1, a sharp reversal from the $5.2 million inflow seen in 2025Q3, illustrating how fluctuations in accounts receivable and deferred revenue directly impact the company's immediate liquidity position.

The reliance on working capital shifts to bridge the gap between revenue recognition and cash collection suggests a potential vulnerability in the company's billing cycles. Analysts should investigate whether these swings are indicative of longer payment terms being granted to enterprise clients to secure market share.

SBC Masking True Cash Burn

Based on the provided cash flow statements, LAW consistently utilizes stock-based compensation, with quarterly figures averaging over $5 million, which effectively obscures the true extent of the company's cash-based operating losses and complicates the assessment of its long-term path toward sustainable, self-funded growth for potential investors.

While SBC is a non-cash expense, its consistent use to attract and retain talent represents a real economic cost that dilutes existing shareholders. The reliance on equity-based incentives suggests that the company may be unable to compete for specialized AI talent using cash compensation alone, further pressuring the balance sheet.

LAW — Frequently Asked Questions

Quick answers to the most common questions about buying LAW stock.

How much cash does CS Disco, Inc. (LAW) generate from operations?

CS Disco, Inc. (LAW) generated $-14.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CS Disco, Inc.'s free cash flow?

CS Disco, Inc. (LAW) reported negative free cash flow of $18.0M in 2025, indicating capital requirements exceeded cash from operations.

What is CS Disco, Inc.'s capital expenditure (CapEx)?

CS Disco, Inc. (LAW) spent $3.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does CS Disco, Inc. distribute cash to shareholders?

In 2025, CS Disco, Inc. (LAW) spent $0.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.