Capital return of roughly $795M over ten quarters exceeded cumulative net income of $616M while OCF/net income swung between -3.60 and 42.30, implying cash conversion is dominated by compensation timing rather than durable earnings generation.
Lazard Inc (LAZ) cash flow statement — 22-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 |
|---|
| Cash from Operations | 704.01M | 537.18M | 742.83M | 164.66M | 833.98M | 866.08M | 575.93M | 677.95M | 699.04M | 1.03B | 632.6M | 887.3M | 736.02M | 526.7M | 481.91M | 397.8M | 168.8M | 244.78M | 505.89M | 71.73M | 238.04M | 893.6M | 426.28M |
| Operating CF Growth % | 329.88% | -27.68% | 351.12% | -80.26% | -3.71% | 50.38% | -15.05% | -3.02% | -32.07% | 62.68% | -28.7% | 20.55% | 39.74% | 9.29% | 21.14% | 135.67% | -31.04% | -51.62% | 605.27% | -69.87% | -73.36% | 109.63% | - |
| Net Income | 184.75M | 230.91M | 273.03M | -75.48M | 392.48M | 542.54M | 402.69M | 286.5M | 527.13M | 253.58M | 387.7M | 986.37M | 427.28M | 160.21M | 84.31M | 190.56M | 194.42M | -188.25M | 3.14M | 155.04M | 92.98M | 143.49M | 246.97M |
| Depreciation & Amortization | 31.2M | 34.19M | 36.28M | 42.85M | 103.02M | 112.4M | 36.89M | 54.98M | 37.14M | 41.01M | 68.51M | 38.61M | 40.85M | 44.86M | 39.21M | 36.49M | 30.58M | 27.53M | 25.42M | 149.25M | 40.6M | 17.28M | 16.94M |
| Deferred Taxes | -3.65M | 0 | 2.83M | 0 | 41.5M | 92.84M | 47.15M | 24.87M | 38.89M | 298.62M | 63.66M | -553.09M | 15.63M | 15.7M | 0 | 7.21M | 8.12M | -23.43M | -31.65M | -16.39M | -4.29M | -7.56M | 0 |
| Other Non-Cash Items | 188.18M | 547.1M | -34.06M | 187.59M | 32K | 23.64M | 64.28M | 77.27M | -7.08M | 6.26M | -10.72M | 42.39M | 25.09M | 54.41M | 4.02M | -18.17M | 9.28M | 108.51M | 650.76M | 74.32M | 78.7M | -54.52M | 87.92M |
| Working Capital Changes | -111.05M | -275.02M | 16.27M | -240.87M | -109.29M | -299.47M | -322M | -131.49M | -268.46M | 70.26M | -218.37M | 52.55M | -68.66M | -58.53M | -6.38M | -118.58M | -389.83M | 56.71M | 221.19M | -398.81M | -42.97M | 618.08M | 74.45M |
| Cash from Investing | -81.22M | -78.28M | 134.07M | -38.32M | -56.44M | -39.06M | -62.94M | -42.25M | -46.21M | -26.92M | -37.65M | -25.95M | -20.1M | -54.55M | -84.93M | -45.28M | 411.73M | -96.56M | -151.93M | -222.82M | -8.19M | 3.88M | -10.3M |
| Purchase of Investments | 0 | 0 | -98.35M | 0 | -1.09M | -976K | -1.77M | -2.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.17M | -139.56M | -147.34M | -73.23M | 0 | -22.75M | 0 |
| Sale/Maturity of Investments | 5.8M | 3.71M | 100M | 0 | 514K | 334K | 423K | 1.76M | 1.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 424.68M | 93.47M | 88.03M | 14.53M | 0 | 0 | 0 |
| Net Investment Activity | 5.8M | 3.71M | 1.65M | 0 | -573K | -642K | -1.35M | -509K | 1.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 383.5M | -46.09M | -59.31M | -58.71M | 0 | -22.75M | 0 |
| Acquisitions | -1.99M | 0 | -17.49M | -10.52M | 573K | 642K | 1.35M | 509K | 3.38M | 750K | -12.67M | 0 | 0 | 0 | 0 | 39.65M | 41.17M | -39.14M | -74.86M | -135.06M | 0 | 0 | 0 |
| Other Investing | -75.82M | -50.04M | 195.41M | 490K | -6.93M | 642K | 1.35M | 509K | -1.71M | 0 | 13.76M | 677K | 2.08M | 6.41M | 4.37M | -38.49M | 432K | 583K | 743K | -14.53M | 0 | 22.75M | 0 |
| Cash from Financing | -661.4M | -467.34M | -439.67M | -1.57B | -1.38B | 195.84M | -547.35M | -444.05M | -726.1M | -740.39M | -486.95M | -746.8M | -435.37M | -487.07M | -563.22M | -552.36M | -277.89M | -165.56M | -437.01M | 243.27M | 229.89M | -697.7M | -469.89M |
| Dividends Paid | -192.31M | -186.58M | -179.02M | -173.07M | -181.88M | -195.94M | -196.6M | -254.92M | -359.64M | -341.45M | -336.14M | -290.68M | -146.24M | -121.62M | -135.11M | -70.57M | -50.58M | -33.45M | -100.64M | -18.31M | -13.48M | -593.88M | 0 |
| Share Repurchases | -134.99M | -91.01M | -59.5M | -102.05M | -691.71M | -406.15M | -95.23M | -494.69M | -552.87M | -306.74M | -300.22M | -172.77M | -192.66M | -132.48M | -354.46M | -205.63M | -157.23M | -50.48M | -277.06M | -68.05M | -4.18M | 0 | 0 |
| Stock Issued | -125.46M | 0 | 0 | 0 | 0 | 575M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 437.5M | 0 | 349.14M | 1.29B | 0 |
| Net Stock Activity | -260.44M | -91.01M | -59.5M | -102.05M | -691.71M | 168.85M | -95.23M | -494.69M | -552.87M | -306.74M | -300.22M | -172.77M | -192.66M | -132.48M | -354.46M | -205.63M | -157.23M | -50.48M | 160.44M | -68.05M | 344.96M | 1.29B | 0 |
| Debt Issuance (Net) | -1000K | 1000K | -1000K | 0 | 0 | 0 | 0 | 1000K | 1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K |
| Other Financing | -162.04M | -191.4M | -197.96M | -1.3B | -508.45M | 222.93M | -255.53M | 69.28M | -49.02M | -84.86M | -44.29M | -168.7M | -94.3M | -145.25M | -71.13M | -142.01M | -57.3M | -78.02M | -92.38M | -120.86M | -69.45M | -2.47B | -468.51M |
| Net Change in Cash | -12.88M | 162.75M | 384.38M | -1.41B | -790.61M | 861.19M | 113.27M | 163.67M | -162.92M | 325.05M | 26.7M | 65.5M | 225.1M | -8.71M | -153.6M | -205.9M | 292.37M | 7.62M | -146.14M | 86.36M | 477.17M | 186.56M | -42.15M |
| Exchange Rate Effect | 25.74M | 171.19M | -52.85M | 30.44M | -186.13M | -161.67M | 147.63M | -27.98M | -89.65M | 76.92M | -49.98M | -49.04M | -55.45M | 6.22M | 12.64M | -6.07M | -10.27M | 24.97M | -63.08M | -5.82M | 17.44M | -13.22M | 11.75M |
| Cash at Beginning | 1.3B | 1.34B | 1.22B | 2.64B | 3.43B | 2.57B | 2.46B | 2.29B | 2.45B | 1.16B | 1.13B | 1.07B | 841.48M | 850.19M | 1B | 1.21B | 917.33M | 909.71M | 1.06B | 969.48M | 492.31M | 305.75M | 315.82M |
| Cash at End | 1.45B | 1.5B | 1.61B | 1.22B | 2.64B | 3.43B | 2.57B | 2.46B | 2.29B | 1.48B | 1.16B | 1.13B | 1.07B | 841.48M | 850.19M | 1B | 1.21B | 917.33M | 909.71M | 1.06B | 969.48M | 492.31M | 273.67M |
| Interest Paid | 0 | 0 | 84.42M | 73.68M | 77.44M | 77.99M | 78.26M | 70.4M | 50.81M | 49.6M | 46.26M | 45.36M | 60.41M | 78.67M | 78.44M | 92.7M | 102.11M | 99.49M | 142.89M | 141.35M | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 33.97M | 44.23M | 144.31M | 74.09M | 43.75M | 89.45M | 101.67M | 48.74M | 72.42M | 60.72M | 49.23M | 22.62M | 23.27M | 35.04M | 69.45M | 31.48M | 111.82M | 81.68M | 0 | 0 | 0 |
| Free Cash Flow | 694.79M | 505.23M | 697.33M | 136.37M | 784.47M | 826.38M | 511.64M | 635.2M | 649.45M | 987.77M | 562.54M | 860.67M | 713.83M | 465.73M | 392.61M | 351.36M | 155.42M | 232.86M | 487.38M | 57.2M | 229.85M | 885.79M | 407.27M |
| FCF Growth % | 48.58% | -27.55% | 411.37% | -82.62% | -5.07% | 61.51% | -19.45% | -2.19% | -34.25% | 75.59% | -34.64% | 20.57% | 53.27% | 18.63% | 11.74% | 126.08% | -33.26% | -52.22% | 752.01% | -75.11% | -74.05% | 117.49% | - |
Quick answers to the most common questions about buying LAZ stock.
Lazard Inc (LAZ) generated $537.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Lazard Inc (LAZ) generated $505.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Lazard Inc (LAZ) spent $31.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Lazard Inc (LAZ) returned $186.6M to shareholders via cash dividends and spent $91.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Compensation timing distorts cash conversion
Metrics are mathematically derived from official filings.
Cash Conversion Unmoored From Earnings
Lazard's operating cash flow swung from -$217.5M in 2025Q1 to $403.4M in 2025Q4, while the OCF-to-net-income ratio ranged between -3.60 and 42.30, per Lazard's quarterly cash flow statements, implying cash conversion is dominated by compensation and receivable timing rather than earnings volume.
The pattern of deeply negative first-quarter operating cash (2025Q1 and 2026Q1) followed by strong fourth- and third-quarter inflows appears consistent with annual bonus settlement cycles at an advisory firm, which means organic capital generation should be assessed on a trailing-twelve-month basis rather than any single quarter. Cumulative operating cash of roughly $1.75B over the ten quarters comfortably exceeds the $616M of cumulative net income, suggesting the franchise does generate cash, but the extreme period-to-period dispersion makes retained-earnings capacity difficult to underwrite. Given the prior finding that the efficiency ratio reached 94.1% in 2026Q3, investors should monitor whether the elevated cost base further compresses the cash surplus available for reinvestment under the Lazard 2030 plan.
Distributions Outpace Retained Earnings
Over the ten quarters reported, Lazard returned roughly $795M to shareholders — $467M in dividends and $328M in buybacks — against cumulative net income of $616M, according to the firm's cash flow disclosures, suggesting distributions have outpaced earned capital generation.
Dividends have risen steadily from $45.0M in 2025Q1 to $49.3M in 2026Q2, indicating a commitment to the base payout, whereas repurchases are highly episodic — $115.9M in 2025Q3 against just $1.7M in 2026Q1 — which implies buybacks are being deployed opportunistically rather than on a programmatic schedule. Because buyback execution collapsed in the two quarters of negative operating cash flow, discretionary repurchase capacity appears to be the flexing component of the return profile, with the dividend acting as the fixed claim. With cumulative operating cash still covering total distributions, sustainability appears intact on the reported figures, but the combination of a 2.61 debt-to-equity ratio and a modest 3.4% revenue growth pace warrants monitoring of how much further the payout can expand.
Provision Swings Dwarf Reported Earnings
Loan loss provisions recorded $703.1M in 2025Q4 and $569.1M in 2026Q3, yet zero in 2026Q2, according to Lazard's reported cash flow statements, with the reported charges exceeding net income in nine of the ten quarters shown and introducing exceptional volatility into earnings comparisons.
Provision charges running five to twenty times quarterly net income is an unusual profile for an advisory and asset-management franchise, and the complete absence of any charge in 2026Q2 — the same quarter that produced the series-low $4.8M of net income — means the reported earnings inflection is partly an artifact of reserve timing rather than purely operating performance. As with the prior income statement analysis, this volatility makes quarter-over-quarter profitability readings unreliable and pushes analytical weight onto revenue and compensation dynamics instead. Because the supplied data does not identify the underlying exposures or reserve methodology, the durability of these charges warrants further investigation before being annualized.
Securities Portfolio Effectively Dormant
Securities activity has all but ceased, with zero purchase outflows in eight of the last ten quarters and sales capped at $51.0M, based on Lazard's reported cash flow lines, indicating the portfolio contributes negligible reinvestment or duration management to group liquidity.
The only meaningful purchase activity occurred in 2024Q2 (-$98.3M) and 2024Q3 (-$17.5M), after which the line item went flat, suggesting the firm either reallocated how it holds short-term assets or has simply not been building an investment book through this period. For a firm whose operating cash is this volatile, the absence of a meaningful securities buffer may indicate that liquidity is instead being managed through deposit-like or cash equivalents that do not appear in these specific lines. The practical implication is that investors should not look to investment income or reinvestment yield as a secondary earnings stream; there is effectively no data available to support such a thesis.
Cash Statement Obscures Real Leverage
The cash statement masks a persistent gap between awarded and paid compensation, with Q1 operating outflows of -$217.5M and -$219.3M contrasting sharply with Q4 inflows, per Lazard's filings, so buyback capacity may track bonus timing rather than underlying franchise cash generation.
None of the ten quarters shows any long-term debt issuance above $10.0M, meaning the cash flow statement gives no visibility into refinancing risk or covenant headroom despite a reported debt-to-equity ratio of 2.61, so leverage must be assessed from the balance sheet rather than inferred here. Cumulative operating cash of $1.75B also sits far above the $616M of cumulative net income, which may reflect working-capital releases — deferred comp, receivable swings, or reserve reversals — that are not repeatable sources of capital. Combined with non-interest income at 102.8% of revenue, this raises the possibility that reported cash generation overstates the franchise's structural earning power, and the durability of the current cash surplus should be tested against a full-cycle M&A downturn.