VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LAZLazard Ltd
$40.12$3.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLAZCash Flow

Lazard Ltd (LAZ) Cash Flow Statement

22Y historyFree accessUpdated daily

Cash flow conversion is highly erratic, highlighted by a massive $376.4 million working capital outflow in 2026Q1 that caused free cash flow to drop to negative 28.7% of revenue.

LAZ Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Cash from Operations521.3M537.18M742.83M164.66M833.98M866.08M575.93M677.95M699.04M1.03B632.6M887.3M736.02M526.7M481.91M397.8M168.8M244.78M505.89M71.73M238.04M893.6M426.28M
Operating CF Margin %-16.86%24.07%6.45%29.51%26.5%21.81%25.57%24.34%38.25%26.6%36.98%31.22%25.57%24.24%20.88%8.52%15.99%32.49%3.74%15.94%68.66%38.94%
Operating CF Growth %-86.52%-27.68%351.12%-80.26%-3.71%50.38%-15.05%-3.02%-32.07%62.68%-28.7%20.55%39.74%9.29%21.14%135.67%-31.04%-51.62%605.27%-69.87%-73.36%109.63%-
Net Income277.37M230.91M273.03M-75.48M392.48M542.54M402.69M286.5M527.13M253.58M387.7M986.37M427.28M160.21M84.31M190.56M194.42M-188.25M3.14M155.04M92.98M143.49M246.97M
Depreciation & Amortization33.56M34.19M36.28M472.71M103.02M112.4M36.89M54.98M34.1M41.01M68.51M38.61M40.85M44.86M39.21M36.49M30.58M27.53M25.42M149.25M40.6M17.28M16.94M
Stock-Based Compensation254.88M0448.49M250.57M406.24M394.11M346.93M365.82M371.43M359.38M341.82M320.47M295.83M310.04M360.75M300.29M316.23M263.7M-362.97M108.32M73.02M176.83M0
Deferred Taxes8.23M02.83M041.5M92.84M47.15M24.87M38.89M298.62M63.66M-553.09M15.63M15.7M07.21M8.12M-23.43M-31.65M-16.39M-4.29M-7.56M0
Other Non-Cash Items229.92M547.1M-34.06M-242.27M32K23.64M64.28M77.27M-4.05M6.26M-10.72M42.39M25.09M54.41M4.02M-18.17M9.28M108.51M650.76M74.32M78.7M-54.52M87.92M
Working Capital Changes-288.89M-275.02M16.27M-240.87M-109.29M-299.47M-322M-131.49M-268.46M70.26M-218.37M52.55M-68.66M-58.53M-6.38M-118.58M-389.83M56.71M221.19M-398.81M-42.97M618.08M74.45M
Change in Receivables-40.68M-62.25M-3.58M-100.5M140.75M-81.61M-72.15M35.69M-131.64M95.98M-156.13M33.15M-76.2M-30.13M31.16M00000-387.92M-85.87M0
Change in Inventory00000000000000000000000
Change in Payables000000000428.83M-17.09M000000000000
Cash from Investing-104.56M-78.28M134.07M-38.32M-56.44M-39.06M-62.94M-42.25M-46.21M-26.92M-37.65M-25.95M-20.1M-54.55M-84.93M-45.28M411.73M-96.56M-151.93M-222.82M-8.19M3.88M-10.3M
Capital Expenditures-5.76M-31.95M-45.5M-28.3M-49.51M-39.7M-64.29M-42.76M-49.59M-27.67M-38.75M-26.63M-22.18M-60.96M-89.3M-46.44M-13.38M-11.91M-18.51M-14.53M-8.19M-7.82M-19.01M
CapEx % of Revenue0.18%1%1.47%1.11%1.75%1.21%2.43%1.61%1.73%1.03%1.63%1.11%0.94%2.96%4.49%2.44%0.68%0.78%1.19%0.76%0.55%0.6%1.74%
Acquisitions0----------------------
Investments723.76M792.98M824.4M859.86M1.42B2.31B1.79B1.71B1.58B1.36B879.09M931.77M828.11M722.98M707.17M286.04M0000000
Other Investing-54.8M-50.04M195.41M490K-6.93M642K1.35M509K-1.71M013.76M677K2.08M6.41M4.37M-38.49M432K583K743K-14.53M022.75M0
Cash from Financing-427.69M-467.34M-439.67M-1.57B-1.38B195.84M-547.35M-444.05M-726.1M-740.39M-486.95M-746.8M-435.37M-487.07M-563.22M-552.36M-277.89M-165.56M-437.01M243.27M229.89M-697.7M-469.89M
Debt Issued (Net)0----------------------
Equity Issued (Net)-296.78M-91.01M-59.5M-102.05M-691.71M168.85M-95.23M-494.69M-552.87M-306.74M-300.22M-172.77M-192.66M-132.48M-354.46M-205.63M-157.23M-50.48M160.44M-68.05M344.96M1.29B0
Dividends Paid-188.58M-186.58M-179.02M-173.07M-181.88M-195.94M-196.6M-254.92M-359.64M-341.45M-336.14M-290.68M-146.24M-121.62M-135.11M-70.57M-50.58M-33.45M-100.64M-18.31M-13.48M-593.88M0
Share Repurchases-171.32M-91.01M-59.5M-102.05M-691.71M-406.15M-95.23M-494.69M-552.87M-306.74M-300.22M-172.77M-192.66M-132.48M-354.46M-205.63M-157.23M-50.48M-277.06M-68.05M-4.18M00
Other Financing356.03M-191.4M-197.96M-1.3B-508.45M222.93M-255.53M69.28M-49.02M-84.86M-44.29M-168.7M-94.3M-145.25M-71.13M-142.01M-57.3M-78.02M-92.38M-120.86M-69.45M-2.47B-468.51M
Net Change in Cash97.15M162.75M384.38M-1.41B-790.61M861.19M113.27M163.67M-162.92M325.05M26.7M65.5M225.1M-8.71M-153.6M-205.9M292.37M7.62M-146.14M86.36M477.17M186.56M-42.15M
Free Cash Flow529.36M505.23M697.33M136.37M784.47M826.38M511.64M635.2M649.45M987.77M562.54M860.67M713.83M465.73M392.61M351.36M155.42M232.86M487.38M57.2M229.85M885.79M407.27M
FCF Margin %16.18%15.86%22.59%5.35%27.76%25.29%19.37%23.96%22.62%36.71%23.65%35.87%30.28%22.61%19.75%18.44%7.84%15.21%31.3%2.98%15.39%68.06%37.2%
FCF Growth %-22.52%-27.55%411.37%-82.62%-5.07%61.51%-19.45%-2.19%-34.25%75.59%-34.64%20.57%53.27%18.63%11.74%126.08%-33.26%-52.22%752.01%-75.11%-74.05%117.49%-
FCF per Share4.964.756.811.537.777.274.515.475.007.464.246.465.333.483.042.551.122.973.830.925.2023.5810.86
FCF Conversion (FCF/Net Income)1.91x2.27x2.65x-2.18x2.33x1.64x1.43x2.37x1.33x4.06x1.63x0.90x1.72x3.29x5.72x2.27x0.96x-1.88x161.21x0.46x2.56x6.23x1.73x
Interest Paid0084.42M73.68M77.44M77.99M78.26M70.4M50.81M49.6M46.26M45.36M60.41M78.67M78.44M92.7M102.11M99.49M142.89M141.35M000
Taxes Paid0033.97M44.23M144.31M74.09M43.75M89.45M101.67M48.74M72.42M60.72M49.23M22.62M23.27M35.04M69.45M31.48M111.82M81.68M000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowDeteriorating
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Accruals

As reported in recent financial statements, Lazard’s operating cash flow to net income ratio has exhibited extreme volatility, swinging from a negative 2.17 in 2026Q1 to a positive 8.09 in 2025Q4, which suggests that reported net income is a poor proxy for actual cash generation.

The significant divergence between net income and operating cash flow indicates that accrual-based accounting heavily influences the firm's bottom line. Investors should monitor whether these fluctuations represent temporary timing differences in fee recognition or a more structural disconnect between accounting profits and the firm's ability to collect cash from advisory mandates.

FCF Volatility Impedes Capital Planning

Based on the provided quarterly data, Lazard’s free cash flow margin has fluctuated wildly, ranging from a negative 35.2% in 2025Q1 to a peak of 50.1% in 2024Q3, reflecting the inherent lumpiness of success fees and the firm's sensitivity to transaction-based revenue cycles.

The erratic nature of free cash flow makes it difficult to rely on internal cash generation for consistent capital allocation. This trajectory suggests that the firm's cash position is highly susceptible to the timing of deal closures, which may force management to rely on external liquidity during periods of low M&A activity.

Working Capital Swings Drive Liquidity

According to historical filings, working capital changes have been the primary driver of cash flow variance, with a massive outflow of $376.4 million in 2026Q1 following a significant inflow of $191.1 million in 2025Q4, highlighting the firm's vulnerability to client payment cycles and deferred fee structures.

The extreme swings in working capital suggest that Lazard’s cash flow is heavily dependent on the timing of large, non-recurring advisory payments. This pattern warrants further investigation into whether the firm is experiencing extended collection periods that could signal deteriorating credit quality among its advisory client base.

Capital Returns Amidst Cash Instability

As indicated by the firm's quarterly cash flow statements, Lazard has maintained consistent dividend payments of approximately $45 million to $47 million per quarter, even during periods of negative operating cash flow, which suggests a commitment to shareholder returns that may be decoupled from immediate cash generation.

While the dividend policy appears stable, the reliance on cash reserves to fund these distributions during quarters of negative operating cash flow may limit the firm's flexibility for strategic reinvestment. Investors should monitor whether this capital allocation strategy remains sustainable if the current volatility in operating cash flow persists.

LAZ — Frequently Asked Questions

Quick answers to the most common questions about buying LAZ stock.

How much cash does Lazard Ltd (LAZ) generate from operations?

Lazard Ltd (LAZ) generated $537.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Lazard Ltd's free cash flow?

Lazard Ltd (LAZ) generated $505.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Lazard Ltd's capital expenditure (CapEx)?

Lazard Ltd (LAZ) spent $31.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Lazard Ltd distribute cash to shareholders?

In 2025, Lazard Ltd (LAZ) returned $186.6M to shareholders via cash dividends and spent $91.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.