VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LBLandBridge Company LLC
$65.12$5.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLBCash Flow

LandBridge Company LLC (LB) Cash Flow Statement

4Y historyFree accessUpdated daily

Operational efficiency remains high, evidenced by a free cash flow margin that peaked at 97.1% in 2025Q4 and an OCF/NI ratio frequently exceeding 4.0x.

LB Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Dec'24Dec'23Dec'22
Cash from Operations151.48M126.27M67.64M53.04M20.5M
Operating CF Margin %-63.42%61.51%72.79%39.59%
Operating CF Growth %701.27%86.69%27.51%158.74%-
Net Income41.31M72.4M-41.48M63.17M-6.36M
Depreciation & Amortization13.29M11.47M5.2M4.6M6.72M
Stock-Based Compensation22.5M45.32M95.33M-17.23M36.36M
Deferred Taxes4.06M4.08M-411K00
Other Non-Cash Items48.96M6.62M5.37M4.3M38K
Working Capital Changes7.3M-13.62M3.62M-1.8M-16.26M
Change in Receivables992K-9.67M1.04M-2.09M-6.34M
Change in Inventory00000
Change in Payables-270K16K272K362K-1.58M
Cash from Investing-217.35M-233.07M-724.35M-2.77M-11.67M
Capital Expenditures12.43M-4.24M-985K-2.78M-3.29M
CapEx % of Revenue6.03%2.13%0.9%3.82%6.36%
Acquisitions-229.97M-229.05M-723.37M0-8.38M
Investments-----
Other Investing190K210K011K0
Cash from Financing80.62M100.51M655.92M-37.8M3.27M
Debt Issued (Net)151.65M184.35M255M72.58M-6.5M
Equity Issued (Net)00617.55M00
Dividends Paid4.31M-63.71M-178.24M-105.17M-1.14M
Share Repurchases00000
Other Financing-75.34M-20.13M-38.38M-5.22M10.9M
Net Change in Cash14.74M-6.29M-791K12.47M12.1M
Free Cash Flow163.91M122.04M66.65M50.26M17.21M
FCF Margin %79.51%61.3%60.62%68.98%33.24%
FCF Growth %150.74%83.1%32.62%192.05%-
FCF per Share5.894.380.913.471.19
FCF Conversion (FCF/Net Income)3.97x4.19x13.24x0.84x-3.22x
Interest Paid0019.68M5.91M3.2M
Taxes Paid00385K213K8.5M

Key Metrics

Growth RegimeExpanding
ProfitabilityModerate
Balance SheetHealthy
Cash FlowImproving
Top Statement Risk

Delaware Basin geographic concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Outpaces Earnings

According to recent financial disclosures, LandBridge consistently reports operating cash flow significantly higher than net income, with OCF/NI ratios frequently exceeding 4.0x, which suggests that non-cash charges and stock-based compensation are creating a substantial wedge between accounting profitability and the company's actual cash-generating capacity.

The persistent gap between net income and operating cash flow indicates that GAAP earnings are heavily suppressed by non-cash items, likely including significant amortization of land-related assets and periodic stock-based compensation. Investors should interpret this as a signal that the company's underlying cash engine is far more potent than the bottom-line net income figure implies.

Free Cash Flow Margin Expansion

As reported in quarterly filings, LandBridge has demonstrated a volatile but generally upward trajectory in free cash flow margins, peaking at 97.1% in 2025Q4, which highlights the business model's ability to convert a vast majority of its revenue into discretionary cash after minimal capital expenditures.

The high FCF margins are a direct result of the company's low-maintenance asset base, which requires negligible capital investment to sustain operations. This trajectory suggests that as the company scales its water and surface infrastructure, the incremental cash flow will likely remain highly efficient, provided that regional drilling activity remains robust.

Minimal Capital Intensity Sustains Model

Based on the company's reported figures, capital expenditures remain remarkably low relative to revenue, with CapEx/Rev ratios often hovering near 1-2%, confirming that LandBridge functions as a capital-light land manager rather than a traditional energy producer requiring heavy investment to maintain production levels.

The minimal capital intensity is the cornerstone of the company's ability to generate free cash flow, as it avoids the treadmill of constant reinvestment seen in E&P firms. This structure allows for significant flexibility in capital allocation, though it warrants monitoring to ensure that future infrastructure expansion does not necessitate a shift toward more capital-intensive operations.

Aggressive Capital Deployment and Acquisitions

As indicated by historical cash flow statements, LandBridge has utilized its cash reserves to fund both significant acquisitions and dividend distributions, with net acquisition outflows reaching $292.1 million in 2024Q4, reflecting a strategy of rapid asset base expansion to solidify its Delaware Basin footprint.

The company's deployment strategy appears focused on aggressive land aggregation, which is essential for maintaining its gatekeeper position in the basin. While this strategy has successfully scaled the business, investors should monitor whether the pace of acquisitions remains sustainable without compromising the company's currently strong balance sheet.

LB — Frequently Asked Questions

Quick answers to the most common questions about buying LB stock.

How much cash does LandBridge Company LLC (LB) generate from operations?

LandBridge Company LLC (LB) generated $126.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is LandBridge Company LLC's free cash flow?

LandBridge Company LLC (LB) generated $122.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is LandBridge Company LLC's capital expenditure (CapEx)?

LandBridge Company LLC (LB) spent $4.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does LandBridge Company LLC distribute cash to shareholders?

In 2025, LandBridge Company LLC (LB) returned $63.7M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.