VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LCUT
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LCUTLifetime Brands, Inc.
$7.62$174M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLCUTCash Flow

Lifetime Brands, Inc. (LCUT) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains highly unstable, fluctuating from a peak margin of 20.8% in 2026Q1 to a trough of -13.2% in 2025Q3, largely driven by volatile working capital swings.

LCUT Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations24.66M7.61M18.57M56.43M24.32M36.99M44.81M29.87M19.18M17.01M29.75M46.81M4.59M36.31M22.7M12.19M30.1M63.99M6.91M31.57M-11.45M28.75M4.43M5.68M6.81M7.84M22.44M-2.1M15.9M7.1M19M
Operating CF Margin %-1.17%2.72%8.22%3.34%4.29%5.83%4.06%2.72%2.93%5.02%7.97%0.78%7.22%4.66%2.74%6.79%15.42%1.42%6.39%-2.5%9.34%2.34%3.55%5.19%5.46%17.34%-1.97%13.62%7.1%19.31%
Operating CF Growth %12.26%-59.03%-67.09%132.04%-34.25%-17.46%50.02%55.79%12.75%-42.84%-36.45%920.05%-87.36%59.99%86.24%-59.51%-52.96%826.29%-78.12%375.67%-139.84%549.02%-22.09%-16.56%-13.06%-65.08%1168.52%-113.21%123.94%-62.63%693.75%
Net Income-27.51M-26.94M-15.16M-8.41M-6.17M20.8M-3.01M-44.41M-1.72M2.15M15.72M12.28M1.54M9.28M20.95M14.07M20.26M2.71M-49.03M8.89M15.53M14.11M8.47M8.41M2.25M2.92M3.43M4M12.6M9.6M9.4M
Depreciation & Amortization16.15M21.85M22.31M19.57M19.54M22.52M24.66M25.11M23.33M14.19M14.15M14.2M14.2M10.41M9.32M8.4M9.81M11.47M10.78M9.66M8.78M5.64M4.07M3.67M3.46M3.71M3.46M2.8M2.5M2M1.6M
Stock-Based Compensation2.24M3.3M3.92M3.69M3.85M5.22M5.95M5.04M4.13M3.39M2.94M5.29M4.49M2.88M2.79M2.79M2.93M2.1M2.86M95K115K0000000000
Deferred Taxes-4M-4M-2.04M-2.13M-3.83M1.8M-1.86M-1.07M2.09M1.03M-1.95M-1.44M-3.76M-2.27M-3.01M-1.22M-2.69M734K155K2.77M421K-2.73M-100K105K133K722K387K-900K0600K200K
Other Non-Cash Items40.18M35.45M18.51M13.95M13.62M13.33M28.43M53.38M1.55M-392K219K1.84M10.63M4.43M-3.78M-2.51M-1.55M1.75M35.64M509K20.51M14.17M10.35M9.84M8.17M9.01M6.58M100K4.1M-800K-200K
Working Capital Changes-2.4M-22.05M-8.97M29.77M-2.7M-26.68M-9.36M-8.17M-10.21M-3.37M-1.33M14.65M-22.53M11.58M-3.58M-9.34M1.34M45.22M6.51M9.64M-56.81M-2.45M-18.37M-16.35M-7.2M-8.52M8.58M-14.7M-3.3M-9.9M3.9M
Change in Receivables-12.38M-6.51M-3.21M-14.97M33.89M-5.53M-42.18M-2.23M8.02M1.48M-17.98M15.48M-6.21M10.1M-14.74M3.3M-11.62M6.43M-3.99M-4.59M-81K0000000000
Change in Inventory20.85M11.24M-14.56M35.43M47.44M-67.5M-28.98M-7.46M-13.82M10.82M4.49M-308K-6.35M-8.21M9.69M-5.37M4M37.68M26.15M19.93M-36.41M4.94M-4.94M-6.96M1.02M3.29M11.75M-7.2M2.3M06.9M
Change in Payables-13.25M-25.13M4.18M10.85M-81.36M48.58M55.72M5.11M-3.15M-9.78M12.26M-397K-5.15M9.35M-166K-4.67M628K1.14M1.14M-4.57M-4.42M0000000000
Cash from Investing-6.53M-4.26M-2.23M-2.8M-20.93M-1.1M-2.08M-9.17M-224.18M-15.37M-24.45M-5.03M-72.23M-3.83M-22.19M-30.64M-2.79M-1.94M-24.81M-43.68M-64.91M-57.25M-9.91M-6.18M-822K-13.43M-3.18M-9.1M-11.5M800K-14.7M
Capital Expenditures-6.62M-4.35M-2.23M-2.8M-2.98M-3.99M-2.08M-9.17M-7.9M-6.31M-3.38M-5.17M-6.17M-3.84M-4.96M-4.96M-2.86M-2.34M-8.86M-19.02M-21.14M-5.1M-2.91M-2.21M-1.81M-13.27M-2.02M-4.8M-8.7M-2.3M-2M
CapEx % of Revenue1.02%0.67%0.33%0.41%0.41%0.46%0.27%1.25%1.12%1.09%0.57%0.88%1.05%0.76%1.02%1.12%0.65%0.56%1.82%3.85%4.62%1.66%1.54%1.38%1.38%9.24%1.57%4.49%7.46%2.3%2.03%
Acquisitions094K00-17.96M2.88M00-216.53M-9.07M-21.13M112K-66.13M0-17.27M-20.58M0-16.31M-16.31M-10.54M-43.76M-52.15M-7M-3.96M0-164K-1.17M0000
Investments-------------------------------
Other Investing94K0000-178K00249K15K64K-86K832K11K2.79M31K70K16.72M362K8.83M-105K000985K00-4.3M-2.5M3.1M-12.7M
Cash from Financing-14.74M-2.21M-29.49M-61.06M-7.62M-44.03M-18.24M-16.92M205.29M-2.3M-4.17M-39.14M67.81M-29.03M-2.18M17.9M-24.64M-64.85M17.21M16.14M75.72M27.55M6.05M1.6M-10.95M9.42M-19.32M3.3M-2.7M-1.2M-3.3M
Debt Issued (Net)-10.75M1.99M-24.6M-44.72M4.38M-37.87M-13.95M-13.08M220.94M-1.63M-4.08M-36.76M69.09M-26.11M-1.66M19.35M-21.69M-64.92M20.19M41.74M81.61M-4.74M7.42M2.55M-8.65M12.1M-5.76M6.4M0-1M-3.6M
Equity Issued (Net)00-1.08M-2.54M-6.32M-3.19M00-561K-644K-86K00-3.23M00000-22.43M65K35.06M1.37M1.71M318K-68K-10.81M100K500K600K100K
Dividends Paid-3.8M-3.78M-3.81M-3.73M-3.82M-3.84M-3.65M-3.57M-3.27M-2.48M-2.41M-2.15M-2.03M-1.51M-1.25M-913K0-3M-3M-3.3M-3.33M-2.77M-2.75M-2.65M-2.63M-2.62M-2.75M-3.1M-3.1M-800K0
Share Repurchases00-1.08M-2.54M-6.32M-3.19M00-561K-644K-86K00-3.23M00000-22.67M-131K0000-88K-10.89M0000
Other Financing-183K-416K0-10.07M-1.85M877K-631K-267K-11.82M2.45M2.42M-230K758K1.83M727K-536K-2.95M3.07M16K125K-2.62M0007K00-100K-100K0200K
Net Change in Cash3.49M1.34M-13.26M-7.41M-4.38M-7.98M24.59M3.72M47K-283K752K2.06M121K3.08M-1.1M-379K2.67M-2.8M-694K4.02M-636K-955K566K1.11M-4.96M3.7M-238K-7.8M1.7M6.7M1M
Free Cash Flow18.03M3.25M16.34M53.63M21.34M33M42.73M20.7M11.27M10.7M26.37M41.64M-1.58M32.47M17.74M7.23M27.24M61.64M-1.95M12.54M-32.59M23.65M1.52M3.47M5.01M-5.43M20.41M-6.9M7.2M4.8M17M
FCF Margin %2.77%0.5%2.39%7.81%2.93%3.82%5.56%2.82%1.6%1.85%4.45%7.09%-0.27%6.46%3.64%1.63%6.15%14.85%-0.4%2.54%-7.13%7.68%0.8%2.17%3.82%-3.78%15.78%-6.46%6.17%4.8%17.28%
FCF Growth %-16.39%-80.09%-69.53%151.27%-35.33%-22.77%106.4%83.65%5.4%-59.44%-36.68%2732.36%-104.87%83.01%145.46%-73.46%-55.82%3259.61%-115.55%138.48%-237.84%1457.77%-56.28%-30.64%192.17%-126.6%395.86%-195.83%50%-71.76%535.9%
FCF per Share0.830.150.762.530.991.502.051.010.580.721.812.92-0.112.481.390.582.205.00-0.160.96-2.392.060.130.320.47-0.522.20-0.530.560.381.22
FCF Conversion (FCF/Net Income)-0.66x-0.28x-1.22x-6.71x-3.94x1.78x-14.90x-0.67x-11.15x7.90x1.89x3.81x2.97x3.91x1.08x0.87x1.49x23.57x-0.14x3.55x-0.74x2.04x0.52x0.68x3.03x2.69x6.53x-0.53x1.26x0.74x2.02x
Interest Paid13.37M019.96M18.63M15.42M13.7M15.48M18.86M16.32M3.79M4.17M4.91M5.04M4.12M5.5M6.88M6.89M00000000000000
Taxes Paid2.96M05.96M8.05M9.76M19.01M5.16M2.06M2.6M12.94M6.38M8.96M4.91M10.86M6.07M10.33M1.2M00000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in financial statements, LCUT exhibits a highly erratic relationship between net income and operating cash flow, with the OCF/NI ratio swinging from -7.07 in 2026Q1 to 18.66 in 2025Q3, suggesting that accounting accruals and non-cash charges frequently decouple from the company's actual cash-generative capacity.

The extreme variance in the OCF/NI metric indicates that net income is a poor proxy for the company's underlying cash performance. Investors should monitor whether these swings are driven by seasonal inventory adjustments or more permanent issues regarding the timing of royalty payments and trade receivables.

FCF Margins Remain Highly Unstable

Based on recent quarterly filings, LCUT's free cash flow trajectory is characterized by significant instability, with FCF margins fluctuating between a peak of 20.8% in 2026Q1 and a trough of -13.2% in 2025Q3, reflecting the company's sensitivity to cyclical demand and inventory management cycles.

The inability to maintain positive FCF consistently suggests that the business model is highly susceptible to retail destocking events. This volatility complicates the assessment of long-term value, as cash generation appears tethered to short-term working capital shifts rather than sustainable operational margin expansion.

Working Capital Swings Drive Liquidity

According to the cash flow data, working capital changes are the primary determinant of quarterly cash flow, with a notable $32.4 million inflow in 2026Q1 contrasting sharply with a $31.6 million outflow in 2024Q3, highlighting the company's reliance on aggressive inventory and receivables management.

These large swings suggest that LCUT's cash position is highly sensitive to the purchasing patterns of its major retail partners. The reliance on working capital optimization to fund operations may indicate that the core business lacks the organic profitability to sustain itself without constant balance sheet maneuvering.

Capital Intensity Remains Structurally Low

As evidenced by the provided financial data, LCUT maintains a low capital intensity, with CapEx/Revenue ratios consistently remaining below 3% over the last ten quarters, which suggests that the company's asset-light sourcing model requires minimal ongoing investment to maintain its current operational footprint.

While the low capital intensity preserves cash, it also implies that the company is not aggressively reinvesting in proprietary manufacturing or technology to drive future growth. This strategy appears to prioritize short-term cash preservation over the long-term development of a more defensible, high-margin competitive advantage.

LCUT — Frequently Asked Questions

Quick answers to the most common questions about buying LCUT stock.

How much cash does Lifetime Brands, Inc. (LCUT) generate from operations?

Lifetime Brands, Inc. (LCUT) generated $7.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Lifetime Brands, Inc.'s free cash flow?

Lifetime Brands, Inc. (LCUT) generated $3.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Lifetime Brands, Inc.'s capital expenditure (CapEx)?

Lifetime Brands, Inc. (LCUT) spent $4.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Lifetime Brands, Inc. distribute cash to shareholders?

In 2025, Lifetime Brands, Inc. (LCUT) returned $3.8M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.