Revenue has contracted for eight straight quarters, down 5.6% year-over-year to $999.7M in 2026Q2, yet gross margin improved to 20.3% from 16.3% in 2024Q2, though operating margin at 8.0% remains below the 2025Q2 peak of 6.7%.
Leggett & Platt, Incorporated (LEG) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 3.89B | 4.06B | 4.38B | 4.73B | 5.15B | 5.07B | 4.28B | 4.75B | 4.27B | 3.94B | 3.75B | 3.92B | 3.78B | 3.75B | 3.72B | 3.64B | 3.36B | 3.06B | 4.08B | 4.31B | 5.51B | 5.3B | 5.09B | 4.39B | 4.27B | 4.11B | 4.28B | 3.78B | 3.37B | 2.91B | 2.47B |
| Revenue Growth % | -8.17% | -7.43% | -7.23% | -8.19% | 1.46% | 18.51% | -9.94% | 11.31% | 8.26% | 5.17% | -4.27% | 3.57% | 0.97% | 0.68% | 2.33% | 8.24% | 9.95% | -25.05% | -5.35% | -21.78% | 3.89% | 4.2% | 15.89% | 2.72% | 3.84% | -3.8% | 13.16% | 12.12% | 15.85% | 17.96% | 19.76% |
| Cost of Goods Sold | 3.17B | 3.32B | 3.63B | 3.87B | 4.17B | 4.03B | 3.38B | 3.73B | 3.38B | 3.08B | 2.85B | 2.99B | 2.99B | 3B | 2.97B | 2.97B | 2.7B | 2.43B | 3.38B | 3.51B | 4.51B | 4.39B | 4.17B | 3.62B | 3.45B | 3.12B | 3.05B | 2.64B | 2.39B | 2.08B | 1.77B |
| COGS % of Revenue | - | 81.93% | 82.91% | 81.93% | 81.02% | 79.53% | 78.88% | 78.45% | 79.18% | 77.99% | 76.02% | 76.43% | 79.1% | 80.05% | 79.9% | 81.7% | 80.49% | 79.39% | 83.04% | 81.46% | 81.87% | 82.78% | 81.99% | 82.41% | 80.76% | 75.89% | 71.31% | 69.81% | 70.99% | 71.6% | 71.64% |
| Gross Profit | 728M | 733.3M | 749.1M | 853.8M | 976.8M | 1.04B | 904.1M | 1.02B | 888.7M | 867.9M | 899.2M | 923.2M | 790.4M | 747.2M | 748M | 665.3M | 655.4M | 629.7M | 691.2M | 798.6M | 998.4M | 912.8M | 915.8M | 771.7M | 821.7M | 992M | 1.23B | 1.14B | 977.6M | 826.1M | 699.3M |
| Gross Margin % | 18.7% | 18.07% | 17.09% | 18.07% | 18.98% | 20.47% | 21.12% | 21.55% | 20.82% | 22.01% | 23.98% | 23.57% | 20.9% | 19.95% | 20.1% | 18.3% | 19.51% | 20.61% | 16.96% | 18.54% | 18.13% | 17.22% | 18.01% | 17.59% | 19.24% | 24.11% | 28.69% | 30.19% | 29.01% | 28.4% | 28.36% |
| Gross Profit Growth % | - | -2.11% | -12.26% | -12.59% | -5.92% | 14.84% | -11.71% | 15.22% | 2.4% | -3.48% | -2.6% | 16.8% | 5.78% | -0.11% | 12.43% | 1.51% | 4.08% | -8.9% | -13.45% | -20.01% | 9.38% | -0.33% | 18.67% | -6.08% | -17.17% | -19.15% | 7.56% | 16.69% | 18.34% | 18.13% | 25.3% |
| Operating Expenses | 490.4M | 486.3M | 530.8M | 534.4M | 494.1M | 489.6M | 489.6M | 533M | 445.6M | 424.3M | 416.7M | 437.7M | 469.3M | 420.8M | 406.1M | 427.5M | 359M | 377.6M | 432.3M | 463.9M | 508.3M | 479.1M | 470.7M | 418.3M | 404.4M | 630.2M | 740.4M | 640.5M | 550.7M | 464.4M | 395.7M |
| OpEx % of Revenue | - | 11.98% | 12.11% | 11.31% | 9.6% | 9.65% | 11.44% | 11.22% | 10.44% | 10.76% | 11.11% | 11.17% | 12.41% | 11.23% | 10.91% | 11.76% | 10.69% | 12.36% | 10.61% | 10.77% | 9.23% | 9.04% | 9.26% | 9.53% | 9.47% | 15.32% | 17.31% | 16.95% | 16.34% | 15.96% | 16.04% |
| Selling, General & Admin | 487.3M | 486.3M | 508.8M | 465.4M | 427.3M | 422.1M | 424.4M | 469.7M | 425.1M | 403.6M | 396.8M | 416.9M | 449.6M | 394.8M | 380.4M | 382.1M | 354.3M | 363M | 423.2M | 440.6M | 489.5M | 468.8M | 460.2M | 409.9M | 394.2M | 590.3M | 567.1M | 491.2M | 422.8M | 358.8M | 303.5M |
| SG&A % of Revenue | - | 11.98% | 11.61% | 9.85% | 8.3% | 8.32% | 9.92% | 9.88% | 9.96% | 10.23% | 10.58% | 10.64% | 11.89% | 10.54% | 10.22% | 10.51% | 10.55% | 11.88% | 10.38% | 10.23% | 8.89% | 8.85% | 9.05% | 9.34% | 9.23% | 14.35% | 13.26% | 13% | 12.54% | 12.33% | 12.31% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 22M | 69M | 66.8M | 67.5M | 65.2M | 63.3M | -6.2M | 24.3M | 39.5M | 1M | 10.4M | -41.6M | -600K | 45.4M | 4.7M | 14.6M | 9.1M | 23.3M | 18.8M | 10.3M | 10.5M | 8.4M | 10.2M | 39.9M | 173.3M | 149.3M | 127.9M | 105.6M | 92.2M |
| Operating Income | 237.6M | 247M | 218.3M | 319.4M | 482.7M | 548.7M | 414.5M | 491M | 443.1M | 448.1M | 449.8M | 485.2M | 322.3M | 328.3M | 305M | 237.8M | 296.4M | 252.1M | 258.9M | 334.7M | 490.1M | 433.7M | 445.1M | 353.4M | 417.3M | 361.8M | 486.6M | 500.3M | 426.9M | 361.7M | 303.6M |
| Operating Margin % | 6.1% | 6.09% | 4.98% | 6.76% | 9.38% | 10.82% | 9.68% | 10.33% | 10.38% | 11.36% | 12% | 12.39% | 8.52% | 8.76% | 8.2% | 6.54% | 8.82% | 8.25% | 6.35% | 7.77% | 8.9% | 8.18% | 8.75% | 8.05% | 9.77% | 8.79% | 11.38% | 13.24% | 12.67% | 12.43% | 12.31% |
| Operating Income Growth % | - | 13.15% | -31.65% | -33.83% | -12.03% | 32.38% | -15.58% | 10.81% | -1.12% | -0.38% | -7.3% | 50.54% | -1.83% | 7.64% | 28.26% | -19.77% | 17.57% | -2.63% | -22.65% | -31.71% | 13% | -2.56% | 25.95% | -15.31% | 15.34% | -25.65% | -2.74% | 17.19% | 18.03% | 19.14% | 28.54% |
| EBITDA | 354.2M | 367.9M | 354.3M | 499.3M | 662.5M | 736M | 603.9M | 682.9M | 567.9M | 564.1M | 556.5M | 598.4M | 440.2M | 450.9M | 421.1M | 354.7M | 419.2M | 382.4M | 399.3M | 518.1M | 665.5M | 604.8M | 622.3M | 520.4M | 581.9M | 558.4M | 659.9M | 649.6M | 554.8M | 467.3M | 395.8M |
| EBITDA Margin % | 9.1% | 9.07% | 8.08% | 10.57% | 12.87% | 14.51% | 14.11% | 14.37% | 13.3% | 14.3% | 14.84% | 15.28% | 11.64% | 12.04% | 11.32% | 9.76% | 12.48% | 12.52% | 9.8% | 12.03% | 12.09% | 11.41% | 12.24% | 11.86% | 13.62% | 13.57% | 15.43% | 17.19% | 16.46% | 16.06% | 16.05% |
| EBITDA Growth % | -6.32% | 3.84% | -29.04% | -24.63% | -9.99% | 21.87% | -11.57% | 20.25% | 0.67% | 1.37% | -7% | 35.94% | -2.37% | 7.08% | 18.72% | -15.39% | 9.62% | -4.23% | -22.93% | -22.15% | 10.04% | -2.81% | 19.58% | -10.57% | 4.21% | -15.38% | 1.59% | 17.09% | 18.72% | 18.06% | 30.5% |
| D&A (Non-Cash Add-back) | 116.6M | 120.9M | 136M | 179.9M | 179.8M | 187.3M | 189.4M | 191.9M | 124.8M | 116M | 106.7M | 113.2M | 117.9M | 122.6M | 116.1M | 116.9M | 122.8M | 130.3M | 140.4M | 183.4M | 175.4M | 171.1M | 177.2M | 167M | 164.6M | 196.6M | 173.3M | 149.3M | 127.9M | 105.6M | 92.2M |
| EBIT | 333.2M | 362.9M | -423.3M | -85M | 489.1M | 598.6M | 410.6M | 494.2M | 445.3M | 475.5M | 525.9M | 490.9M | 337.3M | 282.3M | 345.9M | 272M | 293.2M | 235.8M | 236.4M | 200.4M | 391.7M | 375.9M | 468.5M | 353.4M | 417.3M | 361.8M | 486.6M | 500.3M | 426.9M | 361.7M | 303.6M |
| Net Interest Income | -54.3M | -66.6M | -79.3M | -83M | -81.4M | -73.9M | -79.6M | -83.3M | -52.5M | -35.9M | -34.9M | -36.7M | -36M | -37M | -36.9M | -31.6M | -32.5M | -31.9M | -39.7M | -49.1M | -47.2M | -40M | -39.1M | -40.2M | -37.1M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 5.7M | 6.6M | 6.6M | 5.4M | 4.1M | 2.6M | 3.1M | 7.4M | 8.4M | 7.6M | 3.9M | 4.4M | 5.8M | 7.7M | 6.5M | 6.7M | 5.2M | 5.5M | 8.7M | 9.5M | 9M | 6.7M | 6.8M | 6.7M | 5M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 60M | 73.2M | 85.9M | 88.4M | 85.5M | 76.5M | 82.7M | 90.7M | 60.9M | 43.5M | 38.8M | 41.1M | 41.8M | 44.7M | 43.4M | 38.3M | 37.7M | 37.4M | 48.4M | 58.6M | 56.2M | 46.7M | 45.9M | 46.9M | 42.1M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 35.6M | 42.7M | -727.5M | -492.8M | -79.1M | -26.6M | -86.6M | -87.5M | -58.7M | -12.3M | 1M | -35.4M | -26.8M | -70.7M | -18M | -31.6M | -25.8M | -53.7M | -70.9M | -206.3M | 43.1M | -19.7M | -22.5M | -38.3M | -53.8M | -64.5M | -68M | -37.7M | -31.3M | -28.4M | -53.9M |
| Pretax Income | 273.2M | 289.7M | -509.2M | -173.4M | 403.6M | 522.1M | 327.9M | 403.5M | 384.4M | 432M | 487.1M | 449.8M | 295.5M | 247.8M | 304.4M | 206.2M | 255.5M | 198.4M | 188M | 128.4M | 434.8M | 356.2M | 422.6M | 315.1M | 363.5M | 297.3M | 418.6M | 462.6M | 395.6M | 333.3M | 249.7M |
| Pretax Margin % | 7.02% | 7.14% | -11.62% | -3.67% | 7.84% | 10.29% | 7.66% | 8.49% | 9% | 10.95% | 12.99% | 11.48% | 7.81% | 6.62% | 8.18% | 5.67% | 7.61% | 6.49% | 4.61% | 2.98% | 7.9% | 6.72% | 8.31% | 7.18% | 8.51% | 7.23% | 9.79% | 12.24% | 11.74% | 11.46% | 10.12% |
| Income Tax | 53.8M | 54.3M | 2.2M | -36.6M | 93.7M | 119.5M | 74.8M | 89.4M | 78.3M | 138.4M | 120M | 121.8M | 70.3M | 55M | 56.3M | 49.8M | 71.9M | 77.3M | 65.1M | 77.4M | 134.5M | 104.9M | 137.2M | 109.2M | 130.4M | 109.7M | 154.5M | 172.1M | 147.6M | 125M | 96.7M |
| Effective Tax Rate % | 19.69% | 18.74% | -0.43% | 21.11% | 23.22% | 22.89% | 22.81% | 22.16% | 20.37% | 32.04% | 24.64% | 27.08% | 23.79% | 22.2% | 18.5% | 24.15% | 28.14% | 38.96% | 34.63% | 60.28% | 30.93% | 29.45% | 32.47% | 34.66% | 35.87% | 36.9% | 36.91% | 37.2% | 37.31% | 37.5% | 38.73% |
| Net Income | 219.4M | 235.4M | -511.5M | -136.8M | 309.8M | 402.4M | 253M | 314M | 305.9M | 292.6M | 385.8M | 325.1M | 98M | 197.3M | 248.2M | 153.3M | 176.6M | 111.8M | 104.4M | -11.2M | 300.3M | 251.3M | 285.4M | 205.9M | 233.1M | 187.6M | 264.1M | 290.5M | 248M | 208.3M | 140.5M |
| Net Margin % | 5.63% | 5.8% | -11.67% | -2.9% | 6.02% | 7.93% | 5.91% | 6.61% | 7.16% | 7.42% | 10.29% | 8.3% | 2.59% | 5.27% | 6.67% | 4.22% | 5.26% | 3.66% | 2.56% | -0.26% | 5.45% | 4.74% | 5.61% | 4.69% | 5.46% | 4.56% | 6.18% | 7.69% | 7.36% | 7.16% | 5.7% |
| Net Income Growth % | 54.29% | 146.02% | -273.9% | -144.16% | -23.01% | 59.05% | -19.43% | 2.65% | 4.55% | -24.16% | 18.67% | 231.73% | -50.33% | -20.51% | 61.9% | -13.19% | 57.96% | 7.09% | 1032.14% | -103.73% | 19.5% | -11.95% | 38.61% | -11.67% | 24.25% | -28.97% | -9.09% | 17.14% | 19.06% | 48.26% | 4.15% |
| Net Income (Continuing) | 219.4M | 235.4M | -511.4M | -136.8M | 309.9M | 402.6M | 253.1M | 314.1M | 306.1M | 293.6M | 367.1M | 328M | 225.2M | 192.8M | 248.1M | 156.4M | 183.6M | 121.1M | 122.9M | 59.4M | 235.6M | 251.3M | 285.4M | 205.9M | 233.1M | 187.6M | 264.1M | 290.5M | 248M | 208.3M | 153M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.9M | 2.4M | 0 | 0 | 0 | 0 | 0 | 64.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 500K | 500K | 800K | 700K | 700K | 600K | 500K | 500K | 600K | 600K | 2.4M | 12.1M | 8.4M | 7.9M | 7.7M | 10.5M | 17.1M | 21.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.55 | 1.69 | -3.73 | -1.00 | 2.27 | 2.94 | 1.86 | 2.47 | 2.26 | 2.13 | 2.76 | 2.28 | 0.68 | 1.34 | 1.70 | 1.04 | 1.15 | 0.70 | 0.62 | -0.06 | 1.61 | 1.30 | 1.45 | 1.05 | 1.17 | 0.94 | 1.32 | 1.45 | 1.24 | 1.08 | 0.77 |
| EPS Growth % | 51.46% | 145.31% | -273% | -144.05% | -22.79% | 58.06% | -24.7% | 9.29% | 6.1% | -22.83% | 21.05% | 235.29% | -49.25% | -21.18% | 63.46% | -9.57% | 64.29% | 12.9% | 1095.18% | -103.87% | 23.85% | -10.34% | 38.1% | -10.26% | 24.47% | -28.79% | -8.97% | 16.94% | 14.81% | 40.26% | -3.75% |
| EPS (Basic) | - | 1.70 | -3.72 | -1.00 | 2.28 | 2.95 | 1.86 | 2.48 | 2.28 | 2.15 | 2.80 | 2.31 | 0.69 | 1.36 | 1.72 | 1.05 | 1.17 | 0.70 | 0.62 | -0.06 | 1.61 | 1.30 | 1.46 | 1.05 | 1.17 | 0.94 | 1.33 | 1.46 | 1.25 | 1.10 | 0.77 |
| Diluted Shares Outstanding | 141.6M | 139.7M | 137.3M | 136.3M | 136.5M | 136.7M | 135.9M | 135.4M | 135.2M | 137.3M | 140M | 142.9M | 143.2M | 145.2M | 146M | 147M | 153.27M | 159.96M | 168.19M | 179.83M | 186.52M | 193.31M | 196.83M | 196.1M | 199.23M | 199.57M | 200.08M | 200.34M | 200M | 192.87M | 183.66M |
| Basic Shares Outstanding | 140M | 138.5M | 137.3M | 136.3M | 136.1M | 136.3M | 135.7M | 134.8M | 134.3M | 136M | 137.9M | 140.9M | 141.4M | 145.2M | 144.3M | 145.4M | 151.23M | 159.33M | 167.95M | 179.37M | 186.52M | 193.31M | 195.48M | 196.1M | 199.23M | 199.57M | 198.57M | 198.97M | 198.4M | 190.23M | 183.66M |
| Dividend Payout Ratio | - | 11.47% | - | - | 73.98% | 54.25% | 83.6% | 65.16% | 63.32% | 63.43% | 45.98% | 52.78% | 170.92% | 63.3% | 80.38% | 101.7% | 87.71% | 140.61% | 158.14% | - | 40.33% | 47.12% | 38.51% | 49.88% | 41.31% | 49.31% | 29.76% | 23.79% | 24.15% | 23.04% | 21.57% |
Quick answers to the most common questions about buying LEG stock.
For fiscal year 2025, Leggett & Platt, Incorporated (LEG) reported total revenue of $4.06B. This represents a 64.5% increase compared to $2.47B in 1996.
Leggett & Platt, Incorporated (LEG) is profitable, generating $235.4M in net income for the fiscal year ending 2025 with a net profit margin of 5.8%.
Leggett & Platt, Incorporated (LEG) reported an operating income of $247.0M, resulting in an operating profit margin of 6.1%. This margin reflects the operational efficiency of the business before interest and taxes.
Leggett & Platt, Incorporated (LEG) generated $733.3M in gross profit for the year, representing a gross profit margin of 18.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Persistent revenue decline and margin pressure
Metrics are mathematically derived from official filings.
Revenue Slide Continues
LEG's revenue has contracted for eight consecutive quarters, with the latest quarter down 5.6% year-over-year to $999.7M, according to the company's income statement data.
The persistent revenue decline, from $1.1B in 2024Q1 to $999.7M in 2026Q2, suggests a structural demand weakness rather than a temporary cyclical dip. The deceleration is broad-based, with no quarter showing positive growth, and the magnitude of decline has not improved materially, indicating that end-market softness in furnishings and fixtures may persist. Investors should monitor whether volume stabilization or pricing actions can reverse this trend.
Gross Margin Creeps Higher
Gross margin improved to 20.3% in 2026Q2 from 16.3% in 2024Q2, as reported in financial statements, despite revenue declines, suggesting cost discipline or mix shifts.
The 400 basis point expansion in gross margin over eight quarters is notable, especially given the revenue contraction. This may indicate that management has been successful in cutting COGS or shifting to higher-margin products, but the absolute margin remains below peers like Mohawk (23.9%) and far below Snap-on (51.7%). The improvement appears to be plateauing, with 2026Q2 margin only slightly above 2026Q1, suggesting limited further upside without revenue growth.
Operating Leverage Fades
Operating income rose to $80.3M in 2026Q2 from $57.9M in 2024Q2, but operating margin at 8.0% remains below the 2025Q2 peak of 6.7%, per income statement data.
The increase in operating income is driven by gross margin expansion, but SG&A has remained relatively flat around $120M, indicating that the company is not achieving significant operating leverage. The operating margin of 8.0% is still below the 2025Q2 level of 6.7% when revenue was higher, suggesting that fixed costs are not being absorbed efficiently. This implies that any further revenue decline could compress margins, as the cost base appears sticky.
Earnings Volatility Masks Core
Net income swung from a -$602.2M loss in 2024Q2 to a $47.1M profit in 2026Q2, with EPS of $0.33, but the 2024Q2 loss likely included non-recurring charges.
The massive loss in 2024Q2, which drove a -53.3% net margin, appears to be an outlier, possibly due to impairment or restructuring charges, as subsequent quarters returned to profitability. However, the volatility in net income and EPS, with swings from -$4.39 to $0.91, suggests that reported earnings may not be a reliable indicator of underlying performance. Investors should focus on operating income and adjust for one-time items to assess the true earnings power.
SG&A Discipline Amid Decline
SG&A expenses have been held nearly constant, ranging from $118.3M to $127.0M over the past ten quarters, as per income statement data, despite revenue falling by over 10%.
The stability of SG&A in absolute terms, while revenue declined, indicates that management has been disciplined in controlling overhead costs. However, this also means that SG&A as a percentage of revenue has risen, from around 11% in 2024Q1 to 12% in 2026Q2, which is a drag on operating leverage. The lack of significant cost reduction suggests that the company may be maintaining capacity for a potential recovery, but it also exposes margins if revenue continues to fall.
2024Q2: A Turning Point
The 2024Q2 quarter marked a clear inflection, with a net loss of $602.2M and a -53.3% net margin, as reported in financial statements, followed by a recovery to profitability.
The 2024Q2 loss appears to be a one-time event, likely driven by impairment charges or restructuring, as subsequent quarters returned to positive net income. This inflection point may have signaled a strategic reset, with the company focusing on cost reduction and margin improvement. The lasting impact is a leaner cost structure, as evidenced by the gross margin expansion from 16.3% to 20.3%, but the revenue decline has not reversed, suggesting the reset was defensive rather than growth-oriented.
Margin Gains Mask Volume Woes
Despite gross margin expansion, revenue has declined for eight straight quarters, and operating margin at 8.0% remains below peers, suggesting the improvement may be unsustainable.
Short-sellers could argue that the gross margin improvement is a result of cost cuts and mix shifts, not pricing power, and that it cannot offset the persistent revenue decline. The operating margin of 8.0% is still below the peer average, and the company's net margin of 4.7% is thin, leaving little room for error. If revenue continues to fall, the fixed cost base could cause margins to compress, and the recent earnings volatility, including the 2024Q2 loss, may indicate underlying instability.