VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LEXXLexaria Bioscience Corp.
$0.53$11M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLEXXCash Flow

Lexaria Bioscience Corp. (LEXX) Cash Flow Statement

20Y historyFree accessUpdated daily

Operational sustainability is currently absent, evidenced by a 2026Q2 free cash flow margin of -111.0% and a persistent reliance on external financing to cover ongoing research expenses.

LEXX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMAug'25Aug'24Aug'23Aug'22Aug'21Aug'20Aug'19Aug'18Aug'17Aug'16Aug'15Aug'14Oct'12Oct'11Oct'10Oct'09Oct'08Oct'07Oct'06Oct'05
Cash from Operations-9.37M-10.45M-4.96M-5.88M-4.88M-3.99M-2.62M-3.01M-2.52M-1.55M-660.86K-1.5M321K321K135.94K109.84K-330.34K-36.4K29.04K-218.56K-153.38K
Operating CF Margin %--1480.39%-1068.11%-2599.92%-1910.49%-552.02%-681.01%-1350.14%-581.13%-2429.18%-1623.01%-10209.68%29.25%29.25%10.01%9.69%-91.13%-8.63%3.22%-86.34%-755.28%
Operating CF Growth %-203.33%-110.74%15.68%-20.53%-22.3%-52.35%12.87%-19.36%-62.88%-133.93%55.97%-567.61%0%136.13%23.77%133.25%-807.47%-225.37%113.28%-42.5%-
Net Income-9.53M-11.91M-5.81M-6.71M-7.38M-4.19M-4.08M-4.16M-6.61M-1.93M-1.28M-1.93M-343.55K-343.55K-251.51K-538.23K-552.46K-753.57K-978.49K-1.06M-508.26K
Depreciation & Amortization88.32K87.83K76.15K145.4K102.72K147.6K146.09K60.55K2.31K1.49K61900004251.02K1.25K453.12K148.38K81.76K
Stock-Based Compensation742.65K859.49K492.24K170.38K752.59K410.01K1.14M626.69K2.6M113.04K122.02K256.05K820.89K21.28K11.34K179.79K161.37K56.91K000
Deferred Taxes000000000000000000-33.13K00
Other Non-Cash Items315.48K318.15K174.71K372.25K2M-424.66K374.83K385.93K1.86M570.15K155.79K223K362.36K362.36K457.68K438.73K156.57K444.56K586.41K708.53K264.86K
Working Capital Changes-982.8K195.58K106.56K143.26K-351.48K63.53K-194.36K79.68K-371.23K-301.12K337.97K-45.73K280.92K280.92K-81.56K29.12K-96.83K214.44K1.13K-19.58K8.27K
Change in Receivables289.14K-214.32K-50.57K26.54K-137.49K189.58K-90.78K-138.64K-245.46K-7.71K-6.2K65.62K211.72K211.72K-60.06K-156K-32.68K-26.69K22.81K-24.85K-13.46K
Change in Inventory00043.07K-1.98K95.04K4.21K-47.34K-33.02K-1.06K-10.78K-167.99K-211.72K0061.81K00000
Change in Payables00826.47K88.49K50.73K13.8K-49.49K100.63K3.21K-40.44K56.94K-60.48K69.23K69.23K-55.27K184.88K-61.81K234.94K000
Cash from Investing-236.33K-243.02K-188.6K-169.61K-180.64K193.88K-26.84K-769.16K-155.4K-9.7K-20.1K684.82K-70.61K-70.61K-274.13K-1M-285.24K-223.83K-376.41K-2.09M-1.53M
Capital Expenditures-45.91K-24.65K-43.01K-33.75K-49.19K-79.49K-33.65K-646.18K-85.4K-9.7K-3.09K-36.99K-91.61K-91.61K-274.13K-1M-285.24K-223.83K-582.43K-2.09M-1.53M
CapEx % of Revenue12.48%3.49%9.26%14.92%19.26%11%8.75%290.28%19.71%15.24%7.6%251.59%8.35%8.35%20.19%88.43%78.69%53.04%64.66%825.08%7533.79%
Acquisitions00000000-70K000000000000
Investments---------------------
Other Investing-190.41K-218.37K-145.59K-135.86K-131.45K273.37K0-122.98K00-17.01K721.81K21K21K0000206.02K00
Cash from Financing8.21M6.05M10.32M1.59M-44.6K13.42M2.65M3.33M1.87M4M514.29K373.25K-365.36K-365.36K287.5K861K348.4K-79.24K938.95K1.1M2.1M
Debt Issued (Net)0000-44.6K-66.69K-13.83K00-50K95K-98.74K0-365.36K287.5K366.81K165K-84.01K693.95K50K2M
Equity Issued (Net)8.21M6.05M4.21M1.59M09.47M2.67M2.33M1.87M4.05M419.29K472K00036.91K183.4K0245K1.05M105K
Dividends Paid000000000000000000000
Share Repurchases000000000000000000000
Other Financing006.11M004.02M01M0000-365.36K00457.29K04.78K000
Net Change in Cash-1.34M-4.7M5.15M-4.46M-5.1M9.62M8.6K-442.04K-806.15K2.44M-166.67K-442.95K-114.97K149.31K-31.79K-267.18K-339.47K591.57K-1.21M421.74K863.56K
Free Cash Flow-9.47M-10.48M-5M-6.05M-4.93M-4.07M-2.65M-3.77M-2.6M-1.56M-680.96K-1.54M229.39K229.39K-138.19K-892.79K-615.58K-260.23K-553.4K-2.31M-1.68M
FCF Margin %-2573.23%-1483.88%-1077.38%-2674.9%-1929.75%-563.02%-689.76%-1695.67%-600.84%-2444.43%-1672.38%-10461.27%20.9%20.9%-10.18%-78.75%-169.83%-61.67%-61.43%-911.42%-8289.07%
FCF Growth %-25.61%-109.42%17.33%-22.77%-21.12%-53.41%29.73%-44.99%-67.35%-128.44%55.72%-770.49%0%266%84.52%-45.03%-136.55%52.98%76.01%-37.07%-
FCF per Share-0.39-0.58-0.40-0.91-0.84-0.93-0.96-1.46-1.10-0.79-0.47-1.160.010.38-0.28-1.98-2.29-1.19-2.73-14.34-10.52
FCF Conversion (FCF/Net Income)0.99x0.88x0.86x0.88x0.67x0.99x0.67x0.73x0.38x0.83x0.54x0.85x-0.17x-0.93x-0.54x-0.20x0.60x0.05x-0.03x0.21x0.30x
Interest Paid000000000000000000000
Taxes Paid2.6K010.04K8.21K4.78K16.3K12.98K13.92K0000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Quality Remains Fundamentally Disconnected

As reported in financial statements, Lexaria's operating cash flow consistently tracks net losses, with the OCF/NI ratio reaching 1.49 in 2026Q2, suggesting that the company's cash burn is driven by structural operational deficits rather than temporary accounting accruals or non-cash adjustments to the bottom line.

The persistent alignment between net losses and negative operating cash flow indicates that the company lacks a self-funding mechanism. Investors should note that the absence of meaningful positive accruals suggests the business is consuming cash at a rate that mirrors its accounting losses, leaving little room for operational error.

Free Cash Flow Deficits Persist

Based on Lexaria's reported figures, the company has failed to generate positive free cash flow in any of the last ten quarters, with the 2026Q2 FCF margin plummeting to -111.0%, reflecting a business model that is currently entirely dependent on external financing to sustain operations.

The trajectory of free cash flow shows no signs of stabilization, as the company continues to prioritize R&D spending over cash preservation. This trend implies that the firm remains in a high-risk development phase where cash outflows are dictated by clinical trial milestones rather than commercial revenue generation.

Working Capital Volatility Signals Instability

According to recent SEC filings, Lexaria's working capital changes have been highly erratic, including a significant $814.4K outflow in 2026Q2, which highlights the unpredictable nature of cash collections and the lack of a stable, recurring revenue cycle within the current licensing-heavy business model.

The sharp swings in working capital suggest that the company's cash position is highly sensitive to the timing of milestone payments and project-based inflows. This volatility complicates liquidity planning and may force management to maintain higher cash buffers than the current balance sheet can support.

SBC Masks True Operational Burn

As evidenced by historical cash flow data, Lexaria frequently utilizes stock-based compensation to preserve cash, with a notable $470.1K issuance in 2025Q3, which effectively shifts the burden of operational costs from the cash flow statement to the equity base of existing shareholders.

While this strategy mitigates immediate cash outflows, it obscures the true economic cost of talent acquisition and R&D operations. Analysts should interpret these non-cash charges as a form of hidden dilution that is necessary to keep the company afloat given its limited cash reserves.

LEXX — Frequently Asked Questions

Quick answers to the most common questions about buying LEXX stock.

How much cash does Lexaria Bioscience Corp. (LEXX) generate from operations?

Lexaria Bioscience Corp. (LEXX) generated $-10.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Lexaria Bioscience Corp.'s free cash flow?

Lexaria Bioscience Corp. (LEXX) reported negative free cash flow of $10.5M in 2025, indicating capital requirements exceeded cash from operations.

What is Lexaria Bioscience Corp.'s capital expenditure (CapEx)?

Lexaria Bioscience Corp. (LEXX) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.