VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LGCL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LGCLLucas GC Limited Ordinary Shares
$0.70$2M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLGCLCash Flow

Lucas GC Limited Ordinary Shares (LGCL) Cash Flow Statement

9Y historyFree accessUpdated daily

Free cash flow has turned negative with a -12.4% margin, reflecting a significant consumption of liquidity compared to the firm's operational requirements.

LGCL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'17Dec'16Dec'15
Cash from Operations-16.22M34.92M20.19M-36.41M-15.12M60.63M2.43M5.28M5.65M229K
Operating CF Margin %-3.44%1.9%-2.47%-1.97%9.29%1.06%10.98%14.15%2.61%
Operating CF Growth %-395.71%73%155.44%-140.79%-124.94%2393.83%-53.96%-6.53%2366.75%-
Net Income117.46M9.52M40.09M77.67M36.14M39.8M4.6M6.76M3.15M863.5K
Depreciation & Amortization13.86M13.19M8.85M5.01M3.99M1.53M336K73.87K51.09K21.93K
Stock-Based Compensation0000000000
Deferred Taxes02.4M00-91.48K0-104.31K000
Other Non-Cash Items-63.16M1.8M-4.58M4.33M-26.97M99.39M29.49M-2.77M16.23M22.79K
Working Capital Changes-84.67M8.01M-24.16M-123.41M-28.19M-80.09M-31.89M1.22M-13.79M-679.22K
Change in Receivables35.13M27.78M-28.56M63.7M-44.92M-22.9M-30.51M1.22M-13.69M-679.22K
Change in Inventory-125.42M7.16M112.41K-125.42M20.55M-59.62M-320K000
Change in Payables12.09M-10.96M12.09M-51.77M000000
Cash from Investing-92.05M-104.34M-79.95M-12.1M16.82M-47.85M-12.29M849.63K-984.27K-250K
Capital Expenditures-56.75M-83.21M-44.65M-1.71M-13.73M-24.14M-7.72M-152.53K0-250K
CapEx % of Revenue2.24%8.21%4.2%0.12%1.79%3.7%3.35%0.32%-2.85%
Acquisitions0000000000
Investments----------
Other Investing-32.51M0-32.52M-10.39M0001M-984.27K0
Cash from Financing90.17M69.2M60.75M29.42M3.42M26.5M12.7M-808.65K00
Debt Issued (Net)28.09M26.22M28.09M33.46M5.92M00000
Equity Issued (Net)37.66M41.18M37.66M-4.04M-2.55M26.5M12.7M000
Dividends Paid0000000000
Share Repurchases-856K0-856K0000000
Other Financing24.41M1.8M-5.01M-54643.96K26.5M0-808.65K00
Net Change in Cash29.21M-6.58K1.44M-19.09M5.26M39.2M4.85M5.06M4.81M52.61K
Free Cash Flow-105.49M-46.05M-56.98M-48.51M-4.28M5.66M-766.71K5.13M5.65M-21K
FCF Margin %-4.16%-4.54%-5.36%-3.29%-0.56%0.87%-0.33%10.66%14.15%-0.24%
FCF Growth %-7781.26%19.19%-17.47%-1032.26%-175.73%837.91%-114.95%-9.23%26994.96%-
FCF per Share-54.05-19.11-29.20-24.86-2.152.84-0.3935.2038.68-0.15
FCF Conversion (FCF/Net Income)-0.90x3.67x0.51x-0.47x-0.42x1.53x0.53x0.78x1.79x0.27x
Interest Paid001.82M919K30K00000
Taxes Paid169K0169K6K415K00000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Persistent negative cash conversion

Persistent Disconnect Between Earnings Reality

As evidenced by the most recent quarterly data, LGCL's operating cash flow of $20.2 million against a net loss of $13.7 million highlights a significant divergence, suggesting that reported earnings are failing to capture the underlying cash volatility inherent in the company's current service-heavy business model.

The recurring inability to align net income with operating cash flow suggests that accrual-based accounting may be masking the true cash-generative capacity of the firm. Investors should monitor whether this gap indicates aggressive revenue recognition or simply the timing mismatch of project-based service delivery.

Free Cash Flow Margin Erosion

Based on historical financial filings, LGCL's free cash flow trajectory has turned sharply negative, with the most recent quarter reporting a -12.4% FCF margin, indicating that the company is currently consuming rather than generating cash to sustain its core operations in a cooling market.

The shift from positive FCF in earlier periods to the current deficit suggests that the company's cost structure is becoming increasingly difficult to manage. This trend warrants further investigation into whether the firm can achieve self-sustaining growth without further capital depletion.

Capital Intensity Outpacing Revenue Growth

According to reported figures, the company's capital expenditure reached 9.8% of revenue in 2024Q4, a notable increase that suggests a shift toward higher capital intensity despite the recent contraction in top-line performance and overall business activity levels across the platform's primary service segments.

This elevated capital intensity appears inconsistent with a software-centric model, implying that the firm may be forced to invest heavily in infrastructure or equipment to maintain its service delivery capabilities. Such spending may indicate that the platform requires constant reinvestment just to remain competitive.

Working Capital Volatility Hinders Liquidity

As reported in recent statements, the company experienced a $24.2 million outflow from working capital in 2024Q4, which, when compared to the massive $312.1 million outflow in 2023Q4, suggests highly erratic cash management cycles that complicate the firm's ability to maintain stable liquidity buffers.

The extreme fluctuations in working capital suggest that the company's collection and payment cycles are highly sensitive to project timing and client credit terms. This volatility may indicate a lack of control over the cash conversion cycle, leaving the firm vulnerable to sudden liquidity shocks.

LGCL — Frequently Asked Questions

Quick answers to the most common questions about buying LGCL stock.

How much cash does Lucas GC Limited Ordinary Shares (LGCL) generate from operations?

Lucas GC Limited Ordinary Shares (LGCL) generated $34.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Lucas GC Limited Ordinary Shares's free cash flow?

Lucas GC Limited Ordinary Shares (LGCL) reported negative free cash flow of $46.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Lucas GC Limited Ordinary Shares's capital expenditure (CapEx)?

Lucas GC Limited Ordinary Shares (LGCL) spent $83.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.