FCF margin improved to 8.4% in 2026Q2, but OCF/NI volatility persists (1.49 in 2026Q2 vs. 0.09 in 2025Q1), driven by working capital swings and aggressive buybacks of $353.8M.
Labcorp Holdings Inc. (LH) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.64B | 1.64B | 1.59B | 1.33B | 1.96B | 3.11B | 2.14B | 1.44B | 1.31B | 1.46B | 1.18B | 982.4M | 739M | 818.7M | 841.4M | 855.6M | 883.6M | 862.4M | 780.9M | 709.7M | 632.3M | 574.2M | 538.1M | 564.3M | 444.9M | 316M | 246.7M | 180.5M | 125.1M | 144.4M | -186.8M |
| Operating CF Margin % | - | 11.76% | 12.19% | 10.92% | 16.49% | 23.67% | 15.28% | 12.5% | 11.52% | 13.98% | 12.2% | 11.32% | 12.29% | 14.1% | 14.84% | 15.44% | 17.66% | 18.37% | 17.33% | 17.45% | 17.61% | 17.26% | 17.44% | 19.2% | 17.74% | 14.36% | 12.85% | 10.63% | 7.76% | 9.51% | -11.62% |
| Operating CF Growth % | 925.58% | 3.45% | 19.44% | -32.12% | -37.1% | 45.63% | 47.8% | 10.67% | -10.55% | 24.11% | 19.7% | 32.94% | -9.73% | -2.7% | -1.66% | -3.17% | 2.46% | 10.44% | 10.03% | 12.24% | 10.12% | 6.71% | -4.64% | 26.84% | 40.79% | 28.09% | 36.68% | 44.28% | -13.37% | 177.3% | -497.45% |
| Net Income | 1B | 877.7M | 746M | 379.2M | 1B | 2.38B | 1.56B | 824.9M | 883.9M | 1.27B | 733.2M | 438M | 512.6M | 575.4M | 584.8M | 533.1M | 571.6M | 555.6M | 464.5M | 476.8M | 431.6M | 386.2M | 363M | 321M | 254.6M | 179.5M | 112.1M | 65.4M | 68.8M | -106.9M | -153.5M |
| Depreciation & Amortization | 696.3M | 681.1M | 643.5M | 577.3M | 537.2M | 577M | 624.7M | 577.2M | 552.1M | 533.2M | 499.2M | 457.8M | 245.5M | 230.1M | 229.8M | 231.4M | 203.6M | 195.1M | 179.7M | 162.8M | 155M | 149.8M | 138.8M | 135.6M | 101.8M | 104M | 89.6M | 84.5M | 84.2M | 86.8M | 84.5M |
| Stock-Based Compensation | 125.5M | 125.8M | 116.7M | 128.7M | 116.8M | 132.9M | 111.7M | 107M | 91.6M | 109.7M | 109.6M | 102.1M | 45.7M | 37.3M | 40.7M | 48.9M | 40M | 36.4M | 36.2M | 0 | 52.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 136.2M | 97.6M | -20.1M | -78.1M | 26.3M | -37.3M | -47M | 29.2M | 22.2M | -542.2M | 54.7M | -54.4M | 27.7M | 56.2M | 53.3M | 2.2M | 12.9M | 9.6M | 69.6M | 26.5M | 36.7M | 18.5M | 38.9M | 86.3M | 28.9M | 1.6M | -3.2M | 37M | 30.6M | -43M | 30.3M |
| Other Non-Cash Items | 404.4M | 384.4M | 253.8M | 682.5M | 875.5M | 321.2M | 745.8M | 200.8M | -174.1M | 25.8M | -6.4M | 46.4M | -16.3M | -5.8M | 7.8M | 12.5M | 16.2M | 13.1M | 25.1M | 46.5M | 10.7M | 6.2M | 23.5M | 22.9M | 42.5M | 24.4M | 5M | 6.3M | -7.4M | 5.3M | -7.5M |
| Working Capital Changes | -727.5M | -526.1M | -154.1M | -361.9M | -603.4M | -263.7M | -856.9M | -294.4M | -70.3M | 58.9M | -214.4M | -7.5M | -76.2M | -74.5M | -75M | 27.5M | 39.3M | 52.6M | 5.8M | 5.5M | -54.4M | 3.3M | -26.1M | -1.5M | 17.1M | 6.5M | 43.2M | -12.7M | -49.8M | 202.2M | -370.8M |
| Change in Receivables | -240.4M | -122.2M | 98.5M | -75.3M | 15.9M | 222M | -955.9M | -64.1M | 50.2M | -2.1M | -85.5M | -71.8M | -31.1M | -67.5M | 600K | -37.1M | -25.3M | 74M | 28M | 0 | -47.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -56.4M | -30.2M | -14.6M | -700K | -45.5M | 2.8M | -196.6M | -21.9M | -18.9M | -16.4M | -9.6M | -200K | -300K | -15.3M | -6.3M | -6.1M | -5.8M | -4.3M | -8.6M | 4.8M | -18.8M | 100K | -13.7M | -100K | -1.5M | -3.6M | -2.1M | 1.6M | 5.2M | 8.3M | 8M |
| Change in Payables | -122.6M | -52.8M | 210.3M | -42.4M | 307.1M | -10.2M | -5.3M | -12.8M | 43.3M | 85.6M | -8.7M | 30.7M | -21.2M | 60.8M | -30M | -8.7M | 50.1M | 22.8M | 15.9M | 0 | -17.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.45B | -1.19B | -1.37B | -1.17B | -1.65B | -884.6M | -643.2M | -1.28B | 206.7M | -2.23B | -795.7M | -3.99B | -350.1M | -359.6M | -534.2M | -280.3M | -1.32B | -334M | -396M | -341.5M | -273.3M | -298.6M | -139.9M | -710.5M | -368.9M | -230M | -150M | -77M | -61.8M | -32.9M | -59.1M |
| Capital Expenditures | -483.2M | -434.5M | -489.9M | -453.6M | -481.9M | -460.4M | -381.7M | -400.2M | -379.8M | -315.4M | -278.9M | -255.8M | -203.5M | -202.2M | -176.3M | -145.7M | -126.5M | -114.7M | -156.7M | -143.3M | -116.5M | -93.6M | -95M | -83.6M | -74.3M | -88.1M | -55.5M | -69.4M | -82.4M | -34.5M | -54.1M |
| CapEx % of Revenue | 3.37% | 3.11% | 3.77% | 3.73% | 4.06% | 3.5% | 2.73% | 3.46% | 3.35% | 3.02% | 2.89% | 2.95% | 3.39% | 3.48% | 3.11% | 2.63% | 2.53% | 2.44% | 3.48% | 3.52% | 3.24% | 2.81% | 3.08% | 2.84% | 2.96% | 4% | 2.89% | 4.09% | 5.11% | 2.27% | 3.37% |
| Acquisitions | -946.4M | -582M | -823.9M | -671.5M | -1.16B | -496.9M | -267.6M | -876M | -136.4M | -1.92B | -561.1M | -3.75B | -179.6M | -166M | -361.1M | -138.3M | -1.19B | -215.9M | -348.9M | -225.1M | -40M | -342.6M | -40M | -647.5M | -261.9M | -141.1M | -94.9M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 15.3M | 8M | 2M | -24.1M | 1.4M | 87.3M | 42.1M | 7.7M | 324.8M | 5.5M | 30.8M | 600K | 1.4M | 1.1M | 3.2M | 3.7M | -1.32B | -113.8M | -300K | 1.4M | 900K | -3.9M | -4.9M | -30.8M | -32.7M | -800K | 400K | -7.6M | 20.6M | 1.6M | -5M |
| Cash from Financing | -689.3M | -1.46B | 779.9M | -59.3M | -1.32B | -2.07B | -517.4M | -252.7M | -1.39B | 631.9M | -649.8M | 3.18B | -200.6M | -518.3M | -800K | -645M | 515.3M | -600.9M | -218.5M | -363.7M | -353.5M | -277.2M | -313.7M | 212.3M | -171.1M | 15M | -87.9M | -85.8M | -63.9M | -117.5M | 258.8M |
| Debt Issued (Net) | 500M | -775M | 1B | -300M | 0 | -375M | -412.2M | 210.1M | -695M | 956.9M | -666.8M | 3.11B | -20.3M | 328.1M | 431.8M | 29M | 788.5M | -341.8M | 48.6M | 465M | 31.9M | 244.4M | -1.9M | 348.2M | -205.7M | 20.2M | -96.2M | -71.1M | -41.5M | -586.7M | 269.2M |
| Equity Issued (Net) | -638.5M | -395.7M | -250.1M | -1.04B | -1.15B | -1.62B | -134.5M | -490.6M | -700M | -385.5M | -78.5M | 0 | -269M | -1.02B | -516.5M | -643.9M | -338.1M | -248.2M | -269.2M | -843.6M | -394.5M | -521.6M | -311.8M | -133.9M | 18.2M | 14.9M | 17.8M | 3.8M | 2.9M | 488.7M | 0 |
| Dividends Paid | -239.1M | -240.7M | -243.1M | -254M | -195.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.5M | -18.5M | -18.5M | -9.7M | 0 |
| Share Repurchases | -701.8M | -450M | -250.1M | -1.04B | -1.15B | -1.67B | -134.5M | -450M | -700M | -338.1M | -43.9M | 0 | -269M | -1.02B | -516.5M | -643.9M | -338.1M | -273M | -333.6M | -921.2M | -476.5M | -583.7M | -368.1M | -154.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -311.8M | -45.6M | 273.1M | 1.53B | 23.6M | -74M | 29.3M | 27.8M | 5.1M | 21.8M | 95.5M | 75.2M | 88.7M | 169.2M | 83.9M | -30.1M | 64.9M | -10.9M | 2.1M | 14.9M | 9.1M | 0 | 0 | -2M | 16.4M | -20.1M | 0 | 0 | -6.8M | -4.6M | -10.4M |
| Net Change in Cash | -505.5M | -986.4M | 981.9M | 106.8M | -1.04B | 151.9M | 983.3M | -89.3M | 110.2M | -116.9M | -282.8M | 136.4M | 176M | -62.8M | 307.5M | -71.4M | 82.2M | -71.2M | 163.3M | 4.9M | 6.1M | -2.2M | 83.8M | 66.6M | -92.8M | 100.4M | 8.5M | 17.6M | -63.9M | -117.5M | 258.8M |
| Free Cash Flow | 1.16B | 1.21B | 1.1B | 874.1M | 1.47B | 2.65B | 1.75B | 1.04B | 925.6M | 1.14B | 897M | 726.6M | 535.5M | 616.5M | 665.1M | 709.9M | 757.1M | 747.7M | 624.2M | 566.4M | 515.8M | 480.6M | 443.1M | 480.7M | 370.6M | 227.9M | 191.2M | 111.1M | 42.7M | 109.9M | -240.9M |
| FCF Margin % | 8.05% | 8.64% | 8.42% | 7.19% | 12.42% | 20.17% | 12.54% | 9.04% | 8.17% | 10.96% | 9.3% | 8.37% | 8.91% | 10.61% | 11.73% | 12.81% | 15.13% | 15.93% | 13.86% | 13.92% | 14.36% | 14.44% | 14.36% | 16.35% | 14.78% | 10.36% | 9.96% | 6.54% | 2.65% | 7.23% | -14.98% |
| FCF Growth % | -8.45% | 10.05% | 25.37% | -40.7% | -44.36% | 51.07% | 67.89% | 12.85% | -19.09% | 27.54% | 23.45% | 35.69% | -13.14% | -7.31% | -6.31% | -6.23% | 1.26% | 19.79% | 10.2% | 9.81% | 7.32% | 8.46% | -7.82% | 29.71% | 62.62% | 19.19% | 72.1% | 160.19% | -61.15% | 145.62% | -748.24% |
| FCF per Share | 14.09 | 14.39 | 12.98 | 9.98 | 16.09 | 27.17 | 17.89 | 10.59 | 9.02 | 11.01 | 8.60 | 7.22 | 6.20 | 6.72 | 6.83 | 6.97 | 7.18 | 6.85 | 5.51 | 4.67 | 3.87 | 3.37 | 2.99 | 3.16 | 2.58 | 1.61 | 3.41 | 2.04 | 0.85 | 2.24 | -4.90 |
| FCF Conversion (FCF/Net Income) | 1.15x | 1.87x | 2.13x | 3.18x | 1.53x | 1.31x | 1.37x | 1.75x | 1.48x | 1.15x | 1.61x | 2.25x | 1.45x | 1.43x | 1.44x | 1.65x | 1.58x | 1.59x | 1.68x | 1.49x | 1.47x | 1.49x | 1.48x | 1.76x | 1.75x | 1.76x | 2.20x | 2.76x | 1.82x | -1.35x | 1.22x |
| Interest Paid | 0 | 0 | 209.2M | 221.5M | 196.7M | 194.5M | 216.6M | 0 | 296.2M | 239.1M | 210.7M | 166.1M | 117.8M | 97.2M | 77.5M | 99.6M | 55.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 215.4M | 206.8M | 474.9M | 964.7M | 500M | 0 | 349.7M | 348M | 345.7M | 237.6M | 284.1M | 301.5M | 306.2M | 309.4M | 355M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying LH stock.
Labcorp Holdings Inc. (LH) generated $1.64B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Labcorp Holdings Inc. (LH) generated $1.21B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Labcorp Holdings Inc. (LH) spent $434.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Labcorp Holdings Inc. (LH) returned $240.7M to shareholders via cash dividends and spent $450.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Regulatory LDT oversight
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Persists
According to recent SEC filings, LH's OCF/NI swung from 5.42 in 2024Q4 to 0.09 in 2025Q1, indicating significant working capital timing effects. The 2026Q2 ratio of 1.49 suggests improved conversion, but quarterly volatility remains a key analytical concern.
The wide quarterly swings in OCF/NI, from -0.13 in 2024Q1 to 5.42 in 2024Q4, appear driven by working capital swings rather than earnings quality issues. The 2026Q2 ratio of 1.49, with net income of $298.7M and OCF of $445.5M, suggests that reported earnings are being backed by cash generation, but the pattern is inconsistent. Investors should monitor whether the recent stabilization in conversion ratios reflects a structural improvement or merely a favorable timing quarter.
FCF Rebound After Weak Start
Based on reported figures, LH's FCF margin improved from -5.2% in 2024Q1 to 8.4% in 2026Q2, though it remains below the 20.0% peak in 2024Q4. The TTM FCF margin of approximately 8.5% suggests a moderate recovery, but still lags peer DGX's 10.6%.
The FCF trajectory shows a clear recovery from the negative FCF in 2024Q1 and 2025Q1, with 2026Q2 FCF of $313.9M representing a significant improvement. However, the 2026Q1 FCF of $70.5M was weak, and the overall trend is uneven. The gap between FCF and net income is notable: in 2026Q2, FCF exceeded net income by $15.2M, but in 2026Q1, FCF was only 25% of net income, highlighting the lumpy nature of working capital. This suggests that while the core business is generating cash, the timing of collections and payments creates volatility that investors should factor into valuation.
Capital Intensity Stabilizing
As reported in financial statements, LH's CapEx/Revenue has ranged from 2.2% to 4.2% over the past ten quarters, with 2026Q2 at 3.5%. This suggests a stable capital intensity, but the absolute CapEx of $131.6M in 2026Q2 indicates ongoing investment in automation and lab infrastructure.
The capital expenditure ratio has remained relatively stable, with a slight decline from 4.2% in 2024Q1 to 3.5% in 2026Q2, implying that LH is not significantly increasing its capital intensity. However, the absolute CapEx levels, around $120-130M per quarter, are substantial and likely include both maintenance and growth components. Given the company's focus on automation to reduce labor costs, the maintenance vs. growth split is critical; if a large portion is maintenance, the FCF generation may be less robust than it appears. The stable ratio suggests management is disciplined in capital allocation, but the need to replace aging lab equipment and invest in new testing capabilities will likely keep CapEx elevated.
Working Capital Swings Dominate Cash Flow
Based on EDBL's reported figures, working capital changes have ranged from -$468.3M in 2024Q1 to +$329.7M in 2024Q4, with 2026Q2 at -$198.0M. These swings are the primary driver of quarterly OCF volatility, suggesting a need for closer monitoring of receivables and payables.
The working capital changes are highly volatile, with negative changes in most quarters, indicating that cash is being tied up in receivables or inventory. The 2026Q2 negative change of -$198.0M, despite strong net income, suggests that collections may be slowing or that payables are being managed more aggressively. The pattern of large negative working capital changes in Q1 of each year (2024Q1: -$468.3M, 2025Q1: -$444.7M, 2026Q1: -$352.9M) points to a seasonal build-up in receivables, possibly due to patient deductibles and insurance timing. This seasonality is a critical factor for modeling cash flow, as it depresses Q1 OCF and inflates Q4 OCF.
Aggressive Buybacks and M&A Outflows
According to recent financial statements, LH deployed $353.8M on buybacks and $225.7M on acquisitions in 2026Q2, while dividends remained steady at $58.7M. This aggressive capital deployment, combined with M&A outflows, suggests a focus on returning cash and inorganic growth.
The capital deployment strategy is clearly oriented toward shareholder returns and acquisitions. Buybacks have been substantial, with $353.8M in 2026Q2 alone, and cumulative buybacks over the last four quarters exceed $700M. Acquisitions have also been a consistent use of cash, with net outflows in every quarter, indicating an ongoing bolt-on M&A strategy. Dividends are stable and modest, growing slightly from $60.1M in 2024Q4 to $58.7M in 2026Q2, but the yield remains low. The heavy buyback activity, funded by operating cash flow, suggests management believes the stock is undervalued, but it also reduces the cash available for debt reduction or other investments. Investors should monitor whether this pace is sustainable given the working capital volatility.
Cash Flow Obscures Spin-Off Costs
Based on reported figures, LH's OCF includes adjustments for SBC and D&A, but the cash flow statement may not fully capture the cash costs of the Fortrea spin-off. The 2025Q4 net income of $164.7M, well below OCF of $614.2M, suggests one-time charges that may not recur.
The cash flow statement, while showing strong OCF, may obscure the true cash generation of the core business due to one-time items related to the Fortrea spin-off. The 2025Q4 OCF of $614.2M was exceptionally high, likely benefiting from working capital releases, while net income was depressed by restructuring charges. Additionally, SBC of approximately $30-35M per quarter is added back to OCF, but this is a non-cash expense that does not represent actual cash inflow. The company's heavy use of acquisitions also means that cash outflows for M&A are not reflected in OCF, potentially overstating the sustainability of free cash flow. Investors should adjust for these items to assess the underlying cash generation of the ongoing diagnostics business.