Operating cash flow to net income ranged from 0.09 to 5.42 across recent quarters, and a 10.8% Q3 2026 FCF margin suggests cash generation is improving but timing-sensitive rather than consistently durable.
Labcorp Holdings Inc. (LH) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.81B | 1.64B | 1.59B | 1.33B | 1.96B | 3.11B | 2.14B | 1.44B | 1.31B | 1.46B | 1.18B | 982.4M | 739M | 818.7M | 841.4M | 855.6M | 883.6M | 862.4M | 780.9M | 709.7M | 632.3M | 574.2M | 538.1M | 564.3M | 444.9M | 316M | 246.7M | 180.5M | 125.1M | 144.4M | -186.8M |
| Operating CF Margin % | - | 11.76% | 12.19% | 10.92% | 16.49% | 23.67% | 15.28% | 12.5% | 11.52% | 13.98% | 12.2% | 11.32% | 12.29% | 14.1% | 14.84% | 15.44% | 17.66% | 18.37% | 17.33% | 17.45% | 17.61% | 17.26% | 17.44% | 19.2% | 17.74% | 14.36% | 12.85% | 10.63% | 7.76% | 9.51% | -11.62% |
| Operating CF Growth % | 931.56% | 3.45% | 19.44% | -32.12% | -37.1% | 45.63% | 47.8% | 10.67% | -10.55% | 24.11% | 19.7% | 32.94% | -9.73% | -2.7% | -1.66% | -3.17% | 2.46% | 10.44% | 10.03% | 12.24% | 10.12% | 6.71% | -4.64% | 26.84% | 40.79% | 28.09% | 36.68% | 44.28% | -13.37% | 177.3% | -497.45% |
| Net Income | 1B | 877.7M | 746M | 379.2M | 1B | 2.38B | 1.56B | 824.9M | 883.9M | 1.27B | 733.2M | 438M | 512.6M | 575.4M | 584.8M | 533.1M | 571.6M | 555.6M | 464.5M | 476.8M | 431.6M | 386.2M | 363M | 321M | 254.6M | 179.5M | 112.1M | 65.4M | 68.8M | -106.9M | -153.5M |
| Depreciation & Amortization | 708.3M | 681.1M | 643.5M | 577.3M | 537.2M | 577M | 624.7M | 577.2M | 552.1M | 533.2M | 499.2M | 457.8M | 245.5M | 230.1M | 229.8M | 231.4M | 203.6M | 195.1M | 179.7M | 162.8M | 155M | 149.8M | 138.8M | 135.6M | 101.8M | 104M | 89.6M | 84.5M | 84.2M | 86.8M | 84.5M |
| Stock-Based Compensation | 127.1M | 125.8M | 116.7M | 128.7M | 116.8M | 132.9M | 111.7M | 107M | 91.6M | 109.7M | 109.6M | 102.1M | 45.7M | 37.3M | 40.7M | 48.9M | 40M | 36.4M | 36.2M | 0 | 52.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 72M | 97.6M | -20.1M | -78.1M | 26.3M | -37.3M | -47M | 29.2M | 22.2M | -542.2M | 54.7M | -54.4M | 27.7M | 56.2M | 53.3M | 2.2M | 12.9M | 9.6M | 69.6M | 26.5M | 36.7M | 18.5M | 38.9M | 86.3M | 28.9M | 1.6M | -3.2M | 37M | 30.6M | -43M | 30.3M |
| Other Non-Cash Items | 417.4M | 384.4M | 253.8M | 682.5M | 875.5M | 321.2M | 745.8M | 200.8M | -174.1M | 25.8M | -6.4M | 46.4M | -16.3M | -5.8M | 7.8M | 12.5M | 16.2M | 13.1M | 25.1M | 46.5M | 10.7M | 6.2M | 23.5M | 22.9M | 42.5M | 24.4M | 5M | 6.3M | -7.4M | 5.3M | -7.5M |
| Working Capital Changes | -514.9M | -526.1M | -154.1M | -361.9M | -603.4M | -263.7M | -856.9M | -294.4M | -70.3M | 58.9M | -214.4M | -7.5M | -76.2M | -74.5M | -75M | 27.5M | 39.3M | 52.6M | 5.8M | 5.5M | -54.4M | 3.3M | -26.1M | -1.5M | 17.1M | 6.5M | 43.2M | -12.7M | -49.8M | 202.2M | -370.8M |
| Change in Receivables | -319.2M | -122.2M | 98.5M | -75.3M | 15.9M | 222M | -955.9M | -64.1M | 50.2M | -2.1M | -85.5M | -71.8M | -31.1M | -67.5M | 600K | -37.1M | -25.3M | 74M | 28M | 0 | -47.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -16.7M | -30.2M | -14.6M | -700K | -45.5M | 2.8M | -196.6M | -21.9M | -18.9M | -16.4M | -9.6M | -200K | -300K | -15.3M | -6.3M | -6.1M | -5.8M | -4.3M | -8.6M | 4.8M | -18.8M | 100K | -13.7M | -100K | -1.5M | -3.6M | -2.1M | 1.6M | 5.2M | 8.3M | 8M |
| Change in Payables | 59.2M | -52.8M | 210.3M | -42.4M | 307.1M | -10.2M | -5.3M | -12.8M | 43.3M | 85.6M | -8.7M | 30.7M | -21.2M | 60.8M | -30M | -8.7M | 50.1M | 22.8M | 15.9M | 0 | -17.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.51B | -1.19B | -1.37B | -1.17B | -1.65B | -884.6M | -643.2M | -1.28B | 206.7M | -2.23B | -795.7M | -3.99B | -350.1M | -359.6M | -534.2M | -280.3M | -1.32B | -334M | -396M | -341.5M | -273.3M | -298.6M | -139.9M | -710.5M | -368.9M | -230M | -150M | -77M | -61.8M | -32.9M | -59.1M |
| Capital Expenditures | -528.1M | -434.5M | -489.9M | -453.6M | -481.9M | -460.4M | -381.7M | -400.2M | -379.8M | -315.4M | -278.9M | -255.8M | -203.5M | -202.2M | -176.3M | -145.7M | -126.5M | -114.7M | -156.7M | -143.3M | -116.5M | -93.6M | -95M | -83.6M | -74.3M | -88.1M | -55.5M | -69.4M | -82.4M | -34.5M | -54.1M |
| CapEx % of Revenue | 3.62% | 3.11% | 3.77% | 3.73% | 4.06% | 3.5% | 2.73% | 3.46% | 3.35% | 3.02% | 2.89% | 2.95% | 3.39% | 3.48% | 3.11% | 2.63% | 2.53% | 2.44% | 3.48% | 3.52% | 3.24% | 2.81% | 3.08% | 2.84% | 2.96% | 4% | 2.89% | 4.09% | 5.11% | 2.27% | 3.37% |
| Acquisitions | -941.4M | -582M | -823.9M | -671.5M | -1.16B | -496.9M | -267.6M | -876M | -136.4M | -1.92B | -561.1M | -3.75B | -179.6M | -166M | -361.1M | -138.3M | -1.19B | -215.9M | -348.9M | -225.1M | -40M | -342.6M | -40M | -647.5M | -261.9M | -141.1M | -94.9M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 4.7M | 8M | 2M | -24.1M | 1.4M | 87.3M | 42.1M | 7.7M | 324.8M | 5.5M | 30.8M | 600K | 1.4M | 1.1M | 3.2M | 3.7M | -1.32B | -113.8M | -300K | 1.4M | 900K | -3.9M | -4.9M | -30.8M | -32.7M | -800K | 400K | -7.6M | 20.6M | 1.6M | -5M |
| Cash from Financing | -639.8M | -1.46B | 779.9M | -59.3M | -1.32B | -2.07B | -517.4M | -252.7M | -1.39B | 631.9M | -649.8M | 3.18B | -200.6M | -518.3M | -800K | -645M | 515.3M | -600.9M | -218.5M | -363.7M | -353.5M | -277.2M | -313.7M | 212.3M | -171.1M | 15M | -87.9M | -85.8M | -63.9M | -117.5M | 258.8M |
| Debt Issued (Net) | 506M | -775M | 1B | -300M | 0 | -375M | -412.2M | 210.1M | -695M | 956.9M | -666.8M | 3.11B | -20.3M | 328.1M | 431.8M | 29M | 788.5M | -341.8M | 48.6M | 465M | 31.9M | 244.4M | -1.9M | 348.2M | -205.7M | 20.2M | -96.2M | -71.1M | -41.5M | -586.7M | 269.2M |
| Equity Issued (Net) | -592.6M | -395.7M | -250.1M | -1.04B | -1.15B | -1.62B | -134.5M | -490.6M | -700M | -385.5M | -78.5M | 0 | -269M | -1.02B | -516.5M | -643.9M | -338.1M | -248.2M | -269.2M | -843.6M | -394.5M | -521.6M | -311.8M | -133.9M | 18.2M | 14.9M | 17.8M | 3.8M | 2.9M | 488.7M | 0 |
| Dividends Paid | -237.4M | -240.7M | -243.1M | -254M | -195.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.5M | -18.5M | -18.5M | -9.7M | 0 |
| Share Repurchases | -676.8M | -450M | -250.1M | -1.04B | -1.15B | -1.67B | -134.5M | -450M | -700M | -338.1M | -43.9M | 0 | -269M | -1.02B | -516.5M | -643.9M | -338.1M | -273M | -333.6M | -921.2M | -476.5M | -583.7M | -368.1M | -154.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -315.9M | -45.6M | 273.1M | 1.53B | 23.6M | -74M | 29.3M | 27.8M | 5.1M | 21.8M | 95.5M | 75.2M | 88.7M | 169.2M | 83.9M | -30.1M | 64.9M | -10.9M | 2.1M | 14.9M | 9.1M | 0 | 0 | -2M | 16.4M | -20.1M | 0 | 0 | -6.8M | -4.6M | -10.4M |
| Net Change in Cash | -336.3M | -986.4M | 981.9M | 106.8M | -1.04B | 151.9M | 983.3M | -89.3M | 110.2M | -116.9M | -282.8M | 136.4M | 176M | -62.8M | 307.5M | -71.4M | 82.2M | -71.2M | 163.3M | 4.9M | 6.1M | -2.2M | 83.8M | 66.6M | -92.8M | 100.4M | 8.5M | 17.6M | -63.9M | -117.5M | 258.8M |
| Free Cash Flow | 1.29B | 1.21B | 1.1B | 874.1M | 1.47B | 2.65B | 1.75B | 1.04B | 925.6M | 1.14B | 897M | 726.6M | 535.5M | 616.5M | 665.1M | 709.9M | 757.1M | 747.7M | 624.2M | 566.4M | 515.8M | 480.6M | 443.1M | 480.7M | 370.6M | 227.9M | 191.2M | 111.1M | 42.7M | 109.9M | -240.9M |
| FCF Margin % | 8.82% | 8.64% | 8.42% | 7.19% | 12.42% | 20.17% | 12.54% | 9.04% | 8.17% | 10.96% | 9.3% | 8.37% | 8.91% | 10.61% | 11.73% | 12.81% | 15.13% | 15.93% | 13.86% | 13.92% | 14.36% | 14.44% | 14.36% | 16.35% | 14.78% | 10.36% | 9.96% | 6.54% | 2.65% | 7.23% | -14.98% |
| FCF Growth % | -6.8% | 10.05% | 25.37% | -40.7% | -44.36% | 51.07% | 67.89% | 12.85% | -19.09% | 27.54% | 23.45% | 35.69% | -13.14% | -7.31% | -6.31% | -6.23% | 1.26% | 19.79% | 10.2% | 9.81% | 7.32% | 8.46% | -7.82% | 29.71% | 62.62% | 19.19% | 72.1% | 160.19% | -61.15% | 145.62% | -748.24% |
| FCF per Share | 15.77 | 14.39 | 12.98 | 9.98 | 16.09 | 27.17 | 17.89 | 10.59 | 9.02 | 11.01 | 8.60 | 7.22 | 6.20 | 6.72 | 6.83 | 6.97 | 7.18 | 6.85 | 5.51 | 4.67 | 3.87 | 3.37 | 2.99 | 3.16 | 2.58 | 1.61 | 3.41 | 2.04 | 0.85 | 2.24 | -4.90 |
| FCF Conversion (FCF/Net Income) | 1.28x | 1.87x | 2.13x | 3.18x | 1.53x | 1.31x | 1.37x | 1.75x | 1.48x | 1.15x | 1.61x | 2.25x | 1.45x | 1.43x | 1.44x | 1.65x | 1.58x | 1.59x | 1.68x | 1.49x | 1.47x | 1.49x | 1.48x | 1.76x | 1.75x | 1.76x | 2.20x | 2.76x | 1.82x | -1.35x | 1.22x |
| Interest Paid | 0 | 0 | 209.2M | 221.5M | 196.7M | 194.5M | 216.6M | 0 | 296.2M | 239.1M | 210.7M | 166.1M | 117.8M | 97.2M | 77.5M | 99.6M | 55.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 215.4M | 206.8M | 474.9M | 964.7M | 500M | 0 | 349.7M | 348M | 345.7M | 237.6M | 284.1M | 301.5M | 306.2M | 309.4M | 355M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying LH stock.
Labcorp Holdings Inc. (LH) generated $1.64B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Labcorp Holdings Inc. (LH) generated $1.21B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Labcorp Holdings Inc. (LH) spent $434.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Labcorp Holdings Inc. (LH) returned $240.7M to shareholders via cash dividends and spent $450.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Working capital volatility masking cash conversion
Metrics are mathematically derived from official filings.
Operating Cash Conversion Swings Widely
Based on reported figures, LH's operating cash flow to net income ratio ranged from 0.09 in Q1 2025 to 5.42 in Q4 2024, a spread that suggests earnings quality is driven more by timing than by underlying cash generation.
Operating cash flow exceeded net income by a wide margin in several quarters, most notably Q4 2024 and Q4 2025, which may indicate favorable working capital releases rather than structurally stronger earnings. The near-zero conversion in Q1 2025, when working capital absorbed $444.7M, suggests reported profits may not translate consistently into cash. Investors should monitor whether conversion normalizes toward a more stable range over the next several reporting periods.
Free Cash Flow Recovering From Trough
As reported in the cash flow statements, LH's free cash flow margin improved from negative 3.2% in Q1 2025 to 10.8% in Q3 2026, though the path has been uneven across quarters.
The recent FCF margin of 10.8% in Q3 2026 sits below the 20.0% peak reached in Q4 2024, suggesting the business is not yet back to its earlier cash generation levels. Trailing free cash flow has been volatile, with the 2025 quarters showing large swings driven largely by working capital rather than steady operating improvement. Investors may want to assess whether the recent recovery reflects sustainable operating gains or temporary balance sheet timing.
Capital Intensity Holds Near Three Percent
Based on reported figures, LH's capital expenditures have consistently run between 2.2% and 4.0% of revenue, a relatively contained range that suggests a stable maintenance-oriented investment profile.
Capex has remained in a fairly tight band across the ten quarters, which may indicate that spending is weighted toward maintaining existing laboratory infrastructure rather than large growth projects. Depreciation and amortization of roughly $170M to $183M per quarter exceeds capex in most periods, which could suggest the asset base is being maintained at a pace below its consumption rate. Investors should monitor whether underinvestment in automation erodes the labor-intensity advantages that support margins over time.
Working Capital Drives Quarterly Volatility
According to the reported cash flow data, working capital changes ranged from negative $444.7M in Q1 2025 to positive $329.7M in Q4 2024, making working capital the dominant driver of quarterly operating cash flow variation.
The magnitude of working capital swings relative to net income suggests collection timing, payables management, or contract-related accruals are materially influencing reported operating cash flow. Large reversals, such as the $329.7M release followed by heavy absorption in subsequent quarters, may point to timing effects rather than durable improvements. Given the provision for doubtful accounts and percentage-of-completion accounting in the Biopharma segment, investors should examine whether these balances are normalizing or accumulating.
Acquisitions Absorb Cash Alongside Dividends
As reported in the cash flow statements, LH deployed roughly $2.3B in net acquisition outflows across the ten quarters while paying steady dividends near $60M per quarter and making selective buybacks.
Acquisition spending has been the largest use of cash in multiple quarters, consistent with the company's bolt-on M&A strategy in hospital lab outsourcing. Dividend payments remain stable and appear well covered in cash terms during stronger quarters, though weaker quarters such as Q1 2025 show limited cushion. Investors should evaluate whether acquired returns on invested capital justify the sustained cash outlay, particularly if organic growth remains in the mid-single digits.
Cash Strength May Be Timing-Driven
Based on reported figures, LH's strong cash quarters in Q4 2024 and Q4 2025 coincided with large working capital inflows, which may overstate the durability of cash generation relative to a 10.8% Q3 2026 FCF margin.
Short-sellers could argue that the headline cash conversion in peak quarters reflects receivable collections and payables timing rather than improved underlying profitability, given that the cash flow data does not isolate non-recurring working capital effects. The reported SBC of roughly $27M to $35M per quarter is modest relative to operating cash flow, so it does not appear to materially distort cash figures, though the data does not disclose any capitalized costs or off-balance-sheet obligations. Investors should treat the absence of these disclosures in the provided data as a limitation rather than evidence that none exist.