VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LHLabcorp Holdings Inc.
$279.58$23.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLHCash Flow

Labcorp Holdings Inc. (LH) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains highly erratic, with OCF/NI ratios swinging from -3.47 in 2023Q4 to 5.42 in 2024Q4, largely driven by significant working capital volatility.

LH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.81B1.64B1.59B1.33B1.96B3.11B2.14B1.44B1.31B1.46B1.18B982.4M739M818.7M841.4M855.6M883.6M862.4M780.9M709.7M632.3M574.2M538.1M564.3M444.9M316M246.7M180.5M125.1M144.4M-186.8M
Operating CF Margin %-11.76%12.19%10.92%16.49%23.67%15.28%12.5%11.52%13.98%12.2%11.32%12.29%14.1%14.84%15.44%17.66%18.37%17.33%17.45%17.61%17.26%17.44%19.2%17.74%14.36%12.85%10.63%7.76%9.51%-11.62%
Operating CF Growth %964.4%3.45%19.44%-32.12%-37.1%45.63%47.8%10.67%-10.55%24.11%19.7%32.94%-9.73%-2.7%-1.66%-3.17%2.46%10.44%10.03%12.24%10.12%6.71%-4.64%26.84%40.79%28.09%36.68%44.28%-13.37%177.3%-497.45%
Net Income941.5M877.7M746M379.2M1B2.38B1.56B824.9M883.9M1.27B733.2M438M512.6M575.4M584.8M533.1M571.6M555.6M464.5M476.8M431.6M386.2M363M321M254.6M179.5M112.1M65.4M68.8M-106.9M-153.5M
Depreciation & Amortization687.6M681.1M643.5M577.3M537.2M577M624.7M577.2M552.1M533.2M499.2M457.8M245.5M230.1M229.8M231.4M203.6M195.1M179.7M162.8M155M149.8M138.8M135.6M101.8M104M89.6M84.5M84.2M86.8M84.5M
Stock-Based Compensation124.7M125.8M116.7M128.7M116.8M132.9M111.7M107M91.6M109.7M109.6M102.1M45.7M37.3M40.7M48.9M40M36.4M36.2M052.7M0000000000
Deferred Taxes105.7M97.6M-20.1M-78.1M26.3M-37.3M-47M29.2M22.2M-542.2M54.7M-54.4M27.7M56.2M53.3M2.2M12.9M9.6M69.6M26.5M36.7M18.5M38.9M86.3M28.9M1.6M-3.2M37M30.6M-43M30.3M
Other Non-Cash Items648.6M384.4M253.8M682.5M875.5M321.2M745.8M200.8M-174.1M25.8M-6.4M46.4M-16.3M-5.8M7.8M12.5M16.2M13.1M25.1M46.5M10.7M6.2M23.5M22.9M42.5M24.4M5M6.3M-7.4M5.3M-7.5M
Working Capital Changes-434.3M-526.1M-154.1M-361.9M-603.4M-263.7M-856.9M-294.4M-70.3M58.9M-214.4M-7.5M-76.2M-74.5M-75M27.5M39.3M52.6M5.8M5.5M-54.4M3.3M-26.1M-1.5M17.1M6.5M43.2M-12.7M-49.8M202.2M-370.8M
Change in Receivables-149.4M-122.2M98.5M-75.3M15.9M222M-955.9M-64.1M50.2M-2.1M-85.5M-71.8M-31.1M-67.5M600K-37.1M-25.3M74M28M0-47.9M0000000000
Change in Inventory-3.2M-30.2M-14.6M-700K-45.5M2.8M-196.6M-21.9M-18.9M-16.4M-9.6M-200K-300K-15.3M-6.3M-6.1M-5.8M-4.3M-8.6M4.8M-18.8M100K-13.7M-100K-1.5M-3.6M-2.1M1.6M5.2M8.3M8M
Change in Payables-43.9M-52.8M210.3M-42.4M307.1M-10.2M-5.3M-12.8M43.3M85.6M-8.7M30.7M-21.2M60.8M-30M-8.7M50.1M22.8M15.9M0-17.6M0000000000
Cash from Investing-1.18B-1.19B-1.37B-1.17B-1.65B-884.6M-643.2M-1.28B206.7M-2.23B-795.7M-3.99B-350.1M-359.6M-534.2M-280.3M-1.32B-334M-396M-341.5M-273.3M-298.6M-139.9M-710.5M-368.9M-230M-150M-77M-61.8M-32.9M-59.1M
Capital Expenditures-429.5M-434.5M-489.9M-453.6M-481.9M-460.4M-381.7M-400.2M-379.8M-315.4M-278.9M-255.8M-203.5M-202.2M-176.3M-145.7M-126.5M-114.7M-156.7M-143.3M-116.5M-93.6M-95M-83.6M-74.3M-88.1M-55.5M-69.4M-82.4M-34.5M-54.1M
CapEx % of Revenue3.04%3.11%3.77%3.73%4.06%3.5%2.73%3.46%3.35%3.02%2.89%2.95%3.39%3.48%3.11%2.63%2.53%2.44%3.48%3.52%3.24%2.81%3.08%2.84%2.96%4%2.89%4.09%5.11%2.27%3.37%
Acquisitions-730.7M-582M-823.9M-671.5M-1.16B-496.9M-267.6M-876M-136.4M-1.92B-561.1M-3.75B-179.6M-166M-361.1M-138.3M-1.19B-215.9M-348.9M-225.1M-40M-342.6M-40M-647.5M-261.9M-141.1M-94.9M0000
Investments-------------------------------
Other Investing15.3M8M2M-24.1M1.4M87.3M42.1M7.7M324.8M5.5M30.8M600K1.4M1.1M3.2M3.7M-1.32B-113.8M-300K1.4M900K-3.9M-4.9M-30.8M-32.7M-800K400K-7.6M20.6M1.6M-5M
Cash from Financing-36.8M-1.46B779.9M-59.3M-1.32B-2.07B-517.4M-252.7M-1.39B631.9M-649.8M3.18B-200.6M-518.3M-800K-645M515.3M-600.9M-218.5M-363.7M-353.5M-277.2M-313.7M212.3M-171.1M15M-87.9M-85.8M-63.9M-117.5M258.8M
Debt Issued (Net)910.2M-775M1B-300M0-375M-412.2M210.1M-695M956.9M-666.8M3.11B-20.3M328.1M431.8M29M788.5M-341.8M48.6M465M31.9M244.4M-1.9M348.2M-205.7M20.2M-96.2M-71.1M-41.5M-586.7M269.2M
Equity Issued (Net)-486.5M-395.7M-250.1M-1.04B-1.15B-1.72B-134.5M-490.6M-700M-385.5M-78.5M0-269M-1.02B-516.5M-643.9M-338.1M-248.2M-269.2M-843.6M-394.5M-521.6M-311.8M-133.9M18.2M14.9M17.8M3.8M2.9M488.7M0
Dividends Paid-240.3M-240.7M-243.1M-254M-195.2M000000000000000000000-9.5M-18.5M-18.5M-9.7M0
Share Repurchases-548M-450M-250.1M-1.04B-1.15B-1.72B-134.5M-450M-700M-338.1M-43.9M0-269M-1.02B-516.5M-643.9M-338.1M-273M-333.6M-921.2M-476.5M-583.7M-368.1M-154.9M0000000
Other Financing-220.2M-45.6M273.1M1.53B23.6M25.2M29.3M27.8M5.1M21.8M95.5M75.2M88.7M169.2M83.9M-30.1M64.9M-10.9M2.1M14.9M9.1M00-2M16.4M-20.1M00-6.8M-4.6M-10.4M
Net Change in Cash611.7M-986.4M981.9M106.8M-1.04B151.9M983.3M-89.3M110.2M-116.9M-282.8M136.4M176M-62.8M307.5M-71.4M82.2M-71.2M163.3M4.9M6.1M-2.2M83.8M66.6M-92.8M100.4M8.5M17.6M-63.9M-117.5M258.8M
Free Cash Flow1.38B1.21B1.1B874.1M1.47B2.65B1.75B1.04B925.6M1.14B897M726.6M535.5M616.5M665.1M709.9M757.1M747.7M624.2M566.4M515.8M480.6M443.1M480.7M370.6M227.9M191.2M111.1M42.7M109.9M-240.9M
FCF Margin %9.78%8.64%8.42%7.19%12.42%20.17%12.54%9.04%8.17%10.96%9.3%8.37%8.91%10.61%11.73%12.81%15.13%15.93%13.86%13.92%14.36%14.44%14.36%16.35%14.78%10.36%9.96%6.54%2.65%7.23%-14.98%
FCF Growth %20.14%10.05%25.37%-40.7%-44.36%51.07%67.89%12.85%-19.09%27.54%23.45%35.69%-13.14%-7.31%-6.31%-6.23%1.26%19.79%10.2%9.81%7.32%8.46%-7.82%29.71%62.62%19.19%72.1%160.19%-61.15%145.62%-748.24%
FCF per Share16.6914.3912.989.9816.0927.1717.8910.599.0211.018.607.226.206.726.836.977.186.855.514.673.873.372.993.162.581.613.412.040.852.24-4.90
FCF Conversion (FCF/Net Income)1.47x1.87x2.13x3.18x1.53x1.31x1.37x1.75x1.48x1.15x1.61x2.25x1.45x1.43x1.44x1.65x1.58x1.59x1.68x1.49x1.47x1.49x1.48x1.76x1.75x1.76x2.20x2.76x1.82x-1.35x1.22x
Interest Paid00209.2M221.5M196.7M194.5M216.6M0296.2M239.1M210.7M166.1M117.8M97.2M77.5M99.6M55.5M00000000000000
Taxes Paid00215.4M206.8M474.9M964.7M500M0349.7M348M345.7M237.6M284.1M301.5M306.2M309.4M355M00000000000000

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Regulatory reimbursement and LDT oversight

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

As reported in financial statements, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from -3.47 in 2023Q4 to 5.42 in 2024Q4, indicating that reported earnings are frequently decoupled from the actual cash generation of the underlying diagnostic business.

The extreme variance in the conversion ratio suggests that non-cash charges and significant working capital swings are distorting the perceived quality of earnings. Investors should monitor whether these fluctuations are purely timing-related or if they reflect underlying challenges in collecting payments from a fragmented payer base.

FCF Volatility Hinders Capital Planning

Based on recent SEC filings, Labcorp's free cash flow trajectory is inconsistent, oscillating between negative figures in early-year quarters and peaks exceeding $665 million, which complicates the assessment of the company's ability to sustain consistent dividend payments and share repurchases without relying on external financing.

The recurring negative FCF observed in the first quarters of 2024 and 2025 suggests a seasonal or structural cash outflow pattern that warrants further investigation. This volatility may limit management's flexibility to execute its M&A-heavy growth strategy during periods of tighter credit conditions.

Working Capital Swings Drive Cash

According to the provided cash flow data, working capital changes are the primary driver of quarterly cash flow variance, with outflows as deep as $468.3 million in 2024Q1 contrasting with significant inflows, highlighting the sensitivity of the company's liquidity to timing differences in receivables and payables.

The magnitude of these working capital swings suggests that the company's cash position is highly susceptible to the payment cycles of large insurers and hospital partners. Such instability implies that the business may require substantial revolving credit facilities to bridge liquidity gaps during periods of heavy working capital investment.

Acquisition Strategy Consumes Cash Flow

As indicated by historical cash flow tables, Labcorp consistently prioritizes net acquisitions, with outflows reaching $463.7 million in 2024Q3, which often exceeds the quarterly free cash flow generated, suggesting that the company is aggressively reinvesting to maintain its competitive moat in the diagnostic services market.

This reliance on inorganic growth through acquisitions appears to be a core pillar of the business model, yet it leaves little room for error if integration costs exceed expectations. The persistent use of cash for acquisitions, alongside dividends and buybacks, suggests a capital allocation strategy that leaves the balance sheet vulnerable to sudden market downturns.

LH — Frequently Asked Questions

Quick answers to the most common questions about buying LH stock.

How much cash does Labcorp Holdings Inc. (LH) generate from operations?

Labcorp Holdings Inc. (LH) generated $1.64B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Labcorp Holdings Inc.'s free cash flow?

Labcorp Holdings Inc. (LH) generated $1.21B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Labcorp Holdings Inc.'s capital expenditure (CapEx)?

Labcorp Holdings Inc. (LH) spent $434.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Labcorp Holdings Inc. distribute cash to shareholders?

In 2025, Labcorp Holdings Inc. (LH) returned $240.7M to shareholders via cash dividends and spent $450.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.