VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LHXL3Harris Technologies, Inc.
$291.25$54.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLHXCash Flow

L3Harris Technologies, Inc. (LHX) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains inconsistent, highlighted by a massive $1.2 billion working capital outflow in 2026Q1 that contrasts sharply with the $1.8 billion free cash flow reported in 2025Q4.

LHX Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Dec'23Dec'22Dec'21Jan'21Dec'19Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09Jun'08Jun'07Jun'06Jun'05Jun'04Jun'03Jun'02Jun'01Jun'00Jun'99Jun'98Jun'97
Cash from Operations3.05B3.11B2.56B2.1B2.16B2.69B2.79B939M1.19B751M569M924M854M849M833M852.9M833.1M802.7M666.8M555.5M438.6M334.2M338.8M289.2M152.8M206.6M-27.3M44.7M262.1M445M356.2M
Operating CF Margin %-14.21%12%10.79%12.65%15.08%15.33%5.07%17.42%12.15%9.64%15.42%16.8%16.94%16.3%15.65%15.38%16.99%13.32%12.09%10.34%9.62%11.29%11.48%7.42%11.25%-1.4%2.47%15.03%23.12%18.28%
Operating CF Growth %-97.53%21.38%22.09%-2.87%-19.69%-3.69%197.12%-20.76%57.79%31.99%-38.42%8.2%0.59%1.92%-2.33%2.38%3.79%20.38%20.04%26.65%31.24%-1.36%17.15%89.27%-26.04%856.78%-161.07%-82.95%-41.1%24.93%36.06%
Net Income1.73B1.61B1.51B1.23B1.06B1.84B1.09B1.65B949M699M543M324M334M534M109M27.8M587.1M561.6M37.9M444.2M480.4M237.9M202.2M132.8M59.5M82.6M21.4M25M49.9M133M207.5M
Depreciation & Amortization1.21B1.22B1.29B1.17B938M967M1.03B894M258M259M311M361M244M204M221M260.3M212M165.7M177.7M172.2M135.2M98.4M82.6M60.1M56.4M55.1M79.7M68.6M63.5M61.9M62.8M
Stock-Based Compensation148M097M320M325M348M310M454M141M82M42M39M37M35M33M34.7M46.1M35.3M41.9M38.2M00000000000
Deferred Taxes414M206M174M-423M-596M-114M-215M-2.14B44M320M86M6M39M31.7M-50M-55.8M37.1M-6.5M-47.2M-4.7M-16.3M-1.8M16.5M23.2M5.6M-6.4M-8.6M-33.2M-100K28.5M4.4M
Other Non-Cash Items98M121M16M121M340M-482M494M-21M-115M-423M-461M-57M179M-78.7M463M584.6M-15.1M18.5M471.2M-14M-158.6M03.7M-21.2M-25.9M-33.4M-14.7M-49.5M197.3M187.6M135.4M
Working Capital Changes-544M-51M-529M-315M90M126M83M109M-92M-186M48M257M21M123M57M1.3M-34.1M28.1M-14.7M-80.4M-2.1M-300K33.8M94.3M57.2M108.7M-105.1M33.8M-48.5M34M-53.9M
Change in Receivables-481M-780M-66M186M-210M217M-250M89M-9M-101M24M192M-17M116M78M-15.2M-42.9M40M32.7M000000000000
Change in Inventory8M117M96M-182M-310M-68M60M158M-1M-19M-32M-28M20M50M-54M-25.2M-64.7M-13.9M-68.3M-51.3M-46M-81M-17M46.7M33.1M0052.6M000
Change in Payables-104M475M-90M87M180M430M173M-148M-84M82M18M-10M68M-50M-46M-33.8M90.5M-51.8M13.6M000000000000
Cash from Investing-434M407M-263M-7.02B-250M1.39B751M1.32B-159M-141M870M-1M-3.28B-162M-20M-248.9M-1.42B-250.1M-864.6M-134.6M-382.9M-768.6M-316.7M-97.2M-29.3M29.3M-59.6M854.1M-36.5M-411.5M-512.7M
Capital Expenditures-464M-424M-408M-449M-252M-342M-368M-173M-161M-136M-119M-152M-148M-204M-178M-233.8M-324.9M-198M-121.8M-146.2M-129.1M-146.4M-98.8M-77.1M-73M-45.9M-55.2M-81.3M-60.4M-87.3M-79.5M
CapEx % of Revenue2.06%1.94%1.91%2.31%1.48%1.92%2.02%0.93%2.37%2.2%2.02%2.54%2.91%4.07%3.48%4.29%6%4.19%2.43%3.18%3.04%4.21%3.29%3.06%3.54%2.5%2.82%4.5%3.46%4.54%4.08%
Acquisitions0820M0-6.56B-42M1.72B1.03B1.49B0-2M989M170M-3.14B42M147M-14.1M-1.08B-52.1M-745.3M-19.4M-404.6M-509.6M-427.3M47.5M0-9.4M-147.6M-123.9M-35.7M00
Investments-------------------------------
Other Investing23M11M145M-11M44M21M91M02M-5M989M50M0-3M-26M-23.9M-13.6M-8.1M-25.8M-66.6M33.1M0044.7M13.6M15.5M15.8M1.01B49.7M-324.2M-433.2M
Cash from Financing-2.56B-3.08B-2.22B4.59B-1.95B-4.41B-3.11B-1.97B-781M-805M-1.44B-893M2.37B-448M-840M-609.8M492.8M-380.9M117.1M-418.6M133.3M236.4M-76.9M-77.9M95M-114.3M-187.3M-608M-244.3M400K153.4M
Debt Issued (Net)-904M-1.13B-877M6B-10M-7M-30M-109M-281M-271M-499M-669M2.73B-100M-346M-24.9M851.4M-76.8M450.4M-138.9M402.7M290.2M-8.4M-23.6M119.9M-110.5M-83.7M-347.9M-156.5M58.4M202.9M
Equity Issued (Net)-881M-1.15B-554M-518M-1.08B-3.68B-2.29B-1.39B-200M-289M-656M0-150M-300M-415M-473.5M-256.1M-208M-132.3M-243.4M-211.2M-11.1M-36.6M-19.5M-3.7M9.4M-90.3M-230.2M-11.3M12.1M10.8M
Dividends Paid-913M-903M-886M-868M-864M-817M-725M-337M-325M-272M-262M-252M-198M-180M-165M-139.6M-127M-115M-106.6M-81.5M-58.2M-42.7M-31.9M-26.6M-21.2M-13.2M-13.3M-29.9M-76.5M-70.1M-60.3M
Share Repurchases-881M-1.15B-554M-518M-1.08B-3.67B-2.29B-1.5B-200M-272M-710M-150M-166M-300M-415M-473.5M-256.1M-208M-132.3M-243.4M-246.9M-44.9M-56.4M-56.5M-6M0-92.2M-232.8M-15.7M00
Other Financing137M108M93M-17M6M91M-63M-134M25M27M-21M28M-8M132M86M28.2M24.5M18.9M-94.4M45.2M000-8.2M0000000
Net Change in Cash73M454M55M-320M-61M-335M452M536M242M-196M-3M6M-80M240M-35M-10.9M-88.3M174M-88.8M-93.8M187M-196.3M-53.9M115M216.4M123.2M-275.2M292.5M-15.8M34.3M-1.8M
Free Cash Flow2.59B2.68B2.15B1.65B1.91B2.35B2.42B766M1.02B615M450M772M706M645M655M619.1M508.2M604.7M545M409.3M309.5M187.8M240M212.1M79.8M160.7M-82.5M-36.6M201.7M357.7M276.7M
FCF Margin %11.52%12.27%10.09%8.48%11.17%13.16%13.31%4.13%15.06%9.95%7.63%12.88%13.89%12.87%12.81%11.36%9.38%12.8%10.89%8.91%7.29%5.4%8%8.42%3.87%8.75%-4.22%-2.02%11.57%18.58%14.2%
FCF Growth %14.1%24.69%30.6%-13.59%-18.72%-3.18%216.19%-25.2%66.5%36.67%-41.71%9.35%9.46%-1.53%5.8%21.82%-15.96%10.95%33.15%32.25%64.8%-21.75%13.15%165.79%-50.34%294.79%-125.41%-118.15%-43.61%29.27%989.71%
FCF per Share13.7514.2411.288.649.8511.5411.223.428.505.083.626.186.616.015.895.394.024.654.093.002.211.331.731.550.601.21-0.62-0.251.272.231.77
FCF Conversion (FCF/Net Income)1.49x1.93x1.70x1.71x2.03x1.46x2.49x0.57x1.25x1.07x1.05x2.85x2.56x1.59x7.37x27.87x1.42x1.43x17.59x1.25x0.91x1.40x1.68x2.18x2.57x2.50x-1.28x2.48x4.94x3.35x1.72x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in financial statements, LHX's operating cash flow to net income ratio has fluctuated wildly, ranging from a negative 0.37 in 2024Q1 to a high of 6.54 in 2025Q4, indicating that reported net income is a poor proxy for the company's actual cash-generating capacity.

The significant divergence between net income and operating cash flow suggests that non-cash charges and timing differences in contract accounting frequently distort the bottom line. Investors should monitor whether these swings represent genuine operational challenges or merely the lumpy nature of milestone-based revenue recognition inherent in defense contracting.

FCF Volatility Impedes Capital Planning

Based on the provided quarterly data, free cash flow has exhibited extreme instability, swinging from a negative $219 million in 2024Q1 to a positive $1.8 billion in 2025Q4, which highlights the difficulty in forecasting cash availability for dividends and debt reduction in the current environment.

This erratic trajectory suggests that the company's cash flow profile is highly sensitive to the timing of government payments and project milestones. The inability to maintain consistent positive free cash flow margins warrants further investigation into whether the current cost structure is sustainable without significant working capital support.

Working Capital Swings Drive Instability

According to recent SEC filings, LHX experienced a massive $1.2 billion working capital outflow in 2026Q1, following a $1.2 billion inflow in 2025Q4, demonstrating that the company's cash position is heavily dependent on the timing of large-scale government contract payments and inventory management cycles.

These dramatic shifts in working capital suggest that the company's liquidity is subject to significant quarterly variance, which may complicate short-term capital allocation. The reliance on large, lumpy inflows to offset operational cash drains implies that the business model remains vulnerable to delays in the defense procurement cycle.

Capital Allocation Strained by Outflows

As evidenced by the quarterly cash flow statements, LHX has consistently prioritized dividend payments and share repurchases despite periods of negative free cash flow, such as the $569 million spent on buybacks in 2025Q1 while operating cash flow was negative $42 million.

This aggressive return of capital during periods of cash burn suggests a management focus on shareholder yield that may be at odds with the company's underlying cash generation. Such deployment strategies appear to rely on external financing or cash reserves, which may limit the company's flexibility to fund future organic growth or integration needs.

LHX — Frequently Asked Questions

Quick answers to the most common questions about buying LHX stock.

How much cash does L3Harris Technologies, Inc. (LHX) generate from operations?

L3Harris Technologies, Inc. (LHX) generated $3.11B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is L3Harris Technologies, Inc.'s free cash flow?

L3Harris Technologies, Inc. (LHX) generated $2.68B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is L3Harris Technologies, Inc.'s capital expenditure (CapEx)?

L3Harris Technologies, Inc. (LHX) spent $424.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does L3Harris Technologies, Inc. distribute cash to shareholders?

In 2025, L3Harris Technologies, Inc. (LHX) returned $903.0M to shareholders via cash dividends and spent $1.15B on share repurchases. This shows the company's commitment to returning capital to its equity investors.