VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LICNLichen International Limited
$1.02$17M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLICNBalance Sheet

Lichen International Limited (LICN) Balance Sheet

11Y historyFree accessUpdated daily

Despite a healthy current ratio of 7.73, the company's asset base is shrinking, with net PPE declining to $7.6 million in 2025Q4 as the firm reduces its operational footprint.

LICN Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'17Dec'16Dec'15Dec'14
Total Current Assets36.17M34.01M40.13M27.27M23.89M11.65M7.42M10.84M12.62M10.7M4.16M
Cash & Short-Term Investments26.91M26.71M25.86M22.6M16.84M8.66M5.39M5.01M4.62M1.72M665.05K
Cash Only26.91M26.71M25.86M22.6M16.84M8.66M5.39M5.01M4.62M1.72M665.05K
Short-Term Investments00000000000
Accounts Receivable2.33M7.09M4.46M3.54M4.36M2.83M1.88M2.39M2.47M4.24M3.43M
Days Sales Outstanding34.6962.4340.9738.2846.4133.7221.7234.0643.39104.94134.96
Inventory067K87K127K150K23K33K38.7K34.25K49.13K36.91K
Days Inventory Outstanding-1.552.063.413.960.710.981.922.234.244.38
Other Current Assets71K74K5.72M46K2.24M48K118K3.38M5.47M4.62M2
Total Non-Current Assets39.41M45.83M25.41M19.26M19.05M21.7M21.37M11.01M2.11M779.23K895.71K
Property, Plant & Equipment7.6M13.75M14.76M13.5M14.94M15.77M15.46M10.26M1.19M387.77K374.6K
Fixed Asset Turnover3.23x3.02x2.69x2.50x2.30x1.94x2.04x2.49x17.53x38.07x24.74x
Goodwill791K4.45M000000000
Intangible Assets8.09M11.05M6.03M4.52M3.87M5.59M5.51M000521.12K
Long-Term Investments1.72M145K000000000
Other Non-Current Assets21.21M16.43M4.63M1.24M250K337K401K743.55K923.66K391.46K0
Total Assets75.57M79.84M65.55M46.52M42.94M33.35M28.79M21.85M14.73M11.48M5.05M
Asset Turnover0.32x0.52x0.61x0.73x0.80x0.92x1.10x1.17x1.41x1.29x1.83x
Asset Growth %-5.34%21.81%40.88%8.34%28.77%15.83%31.77%48.37%28.23%127.21%-
Total Current Liabilities4.68M4.27M4.09M5.23M6.11M5.71M5.07M3.28M3.82M3.09M1.31M
Accounts Payable055K61K161K123K95K85K46.38K108.35K42.35K62.06K
Days Payables Outstanding-1.271.444.323.252.932.532.37.053.657.37
Short-Term Debt00088K345K337K315K0000
Deferred Revenue (Current)285K696K1.03M1.15M1.27M1.1M1.18M0000
Other Current Liabilities11K150K1.68M3.75M3.77M3.57M3.41M3.23M3.72M3.05M1.25M
Current Ratio7.73x7.96x9.81x5.21x3.91x2.04x1.47x3.31x3.30x3.46x3.17x
Quick Ratio7.73x7.95x9.79x5.19x3.88x2.04x1.46x3.30x3.29x3.45x3.14x
Cash Conversion Cycle-62.741.5937.3647.1331.520.1833.6838.57105.53131.98
Total Non-Current Liabilities343K5K34K184K1.74M000000
Long-Term Debt00000000000
Capital Lease Obligations343K5K34K184K0000000
Deferred Tax Liabilities00000000000
Other Non-Current Liabilities00000000000
Total Liabilities5.02M4.28M4.13M5.42M6.11M5.71M5.07M3.28M3.82M3.09M1.31M
Total Debt554K61K129K272K345K337K315K0000
Net Debt-26.36M-26.65M-25.73M-22.33M-16.5M-8.33M-5.08M-5.01M-4.62M-1.72M-665.05K
Debt / Equity0.01x0.00x0.00x0.01x0.01x0.01x0.01x----
Debt / EBITDA--0.01x0.02x0.03x0.04x0.03x----
Net Debt / EBITDA---1.98x-1.97x-1.20x-0.87x-0.43x-0.51x-0.52x-0.31x-0.26x
Interest Coverage------199.63x----
Total Equity70.55M75.56M61.42M41.11M36.83M27.64M23.73M18.57M10.9M8.39M3.74M
Equity Growth %-6.64%23.03%49.41%11.61%33.24%16.51%27.75%70.37%29.88%124.3%-
Book Value per Share13.315.082.321.831.280.960.830.650.380.290.13
Total Shareholders' Equity70.55M73.18M61.42M41.11M36.83M27.64M23.73M18.57M10.9M8.4M3.74M
Common Stock131K4K1K1K1K1K1K15414400
Retained Earnings20.12M42.08M48.22M40.83M33.01M24.55M22.49M14.67M7.42M6.25M2.96M
Treasury Stock00000000000
Accumulated OCI-953K-2.26M-1.7M-1.21M2.33M1.6M-256K2.47M2.14M2.15M782.08K
Minority Interest02.38M0000000-4.62K-806

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetHealthy
Cash FlowBurning
Top Statement Risk

Structural revenue model collapse

Asset Base Shrinking Amidst Contraction

As reported in recent financial filings, LICN's total assets have fluctuated significantly, peaking at $79.8 million in 2024Q4 before contracting to $75.6 million by 2025Q4, a trend that mirrors the company's broader struggle to maintain its operational footprint in the Fujian SME market.

The decline in total assets suggests that the company is failing to replace its depreciating capital base with new, revenue-generating investments. This contraction appears to be a direct consequence of the firm's inability to scale its service offerings, signaling a potential long-term erosion of its competitive positioning.

Cash Reserves Masking Operational Fragility

Based on the latest quarterly data, LICN maintains a cash position of $26.9 million, which provides a current ratio of 7.73, yet this liquidity buffer is increasingly decoupled from the company's ability to generate sustainable operating cash flow in the current economic environment.

While the high current ratio suggests a strong short-term defensive position, the rapid depletion of cash relative to operating losses warrants caution. Investors should monitor whether this liquidity is truly available for strategic pivots or if it remains tied up in restricted accounts that limit management's flexibility.

Asset Composition Reflects Declining Utility

According to the provided balance sheet, net PPE has declined from $14.8 million in 2023Q4 to $7.6 million in 2025Q4, indicating that the company is aggressively reducing its physical footprint as its core business model faces severe, persistent demand headwinds.

The reduction in PPE suggests that the firm is attempting to rationalize its cost structure by shedding physical assets, though this may also limit its capacity for future service delivery. The simultaneous decline in goodwill further implies that previous acquisitions are failing to provide the expected synergies.

Retained Earnings Erosion Signals Value Destruction

As indicated by the company's financial statements, retained earnings have fallen from a peak of $50.7 million in 2024Q2 to $20.1 million in 2025Q4, reflecting a rapid consumption of shareholder equity driven by persistent net losses and an inability to achieve operational breakeven.

The sharp decline in retained earnings is a clear indicator of value destruction that undermines the company's long-term equity quality. This trend suggests that the firm's current capital allocation strategy is failing to preserve shareholder value, necessitating a fundamental reassessment of its business model viability.

Deferred Revenue Collapse Signals Demand Weakness

Based on reported figures, deferred revenue has plummeted from $1.0 million in 2023Q4 to just $285,000 in 2025Q4, a significant contraction that suggests a drying up of the company's future service pipeline and a loss of confidence among its core SME client base.

The collapse in deferred revenue is a critical forward-looking indicator that points to a lack of future contract commitments. This trend suggests that the company's educational and taxation solution funnels are no longer effectively converting, which may lead to further revenue deterioration in upcoming quarters.

LICN — Frequently Asked Questions

Quick answers to the most common questions about buying LICN stock.

What are the total assets of Lichen International Limited (LICN)?

As of 2025, Lichen International Limited (LICN) had total assets of $75.6M including $36.2M in current assets.

How much debt does Lichen International Limited (LICN) have?

Lichen International Limited (LICN) carries total debt of $0.6M, offset by $26.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Lichen International Limited?

Lichen International Limited (LICN) has total shareholders' equity (book value) of $70.5M ($13.31 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Lichen International Limited's current ratio and liquidity?

Lichen International Limited (LICN) reported a current ratio of 7.73x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.