Despite a healthy current ratio of 7.73, the company's asset base is shrinking, with net PPE declining to $7.6 million in 2025Q4 as the firm reduces its operational footprint.
| Total Current Assets | 36.17M | 34.01M | 40.13M | 27.27M | 23.89M | 11.65M | 7.42M | 10.84M | 12.62M | 10.7M | 4.16M |
| Cash & Short-Term Investments | 26.91M | 26.71M | 25.86M | 22.6M | 16.84M | 8.66M | 5.39M | 5.01M | 4.62M | 1.72M | 665.05K |
| Cash Only | 26.91M | 26.71M | 25.86M | 22.6M | 16.84M | 8.66M | 5.39M | 5.01M | 4.62M | 1.72M | 665.05K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.33M | 7.09M | 4.46M | 3.54M | 4.36M | 2.83M | 1.88M | 2.39M | 2.47M | 4.24M | 3.43M |
| Days Sales Outstanding | 34.69 | 62.43 | 40.97 | 38.28 | 46.41 | 33.72 | 21.72 | 34.06 | 43.39 | 104.94 | 134.96 |
| Inventory | 0 | 67K | 87K | 127K | 150K | 23K | 33K | 38.7K | 34.25K | 49.13K | 36.91K |
| Days Inventory Outstanding | - | 1.55 | 2.06 | 3.41 | 3.96 | 0.71 | 0.98 | 1.92 | 2.23 | 4.24 | 4.38 |
| Other Current Assets | 71K | 74K | 5.72M | 46K | 2.24M | 48K | 118K | 3.38M | 5.47M | 4.62M | 2 |
| Total Non-Current Assets | 39.41M | 45.83M | 25.41M | 19.26M | 19.05M | 21.7M | 21.37M | 11.01M | 2.11M | 779.23K | 895.71K |
| Property, Plant & Equipment | 7.6M | 13.75M | 14.76M | 13.5M | 14.94M | 15.77M | 15.46M | 10.26M | 1.19M | 387.77K | 374.6K |
| Fixed Asset Turnover | 3.23x | 3.02x | 2.69x | 2.50x | 2.30x | 1.94x | 2.04x | 2.49x | 17.53x | 38.07x | 24.74x |
| Goodwill | 791K | 4.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 8.09M | 11.05M | 6.03M | 4.52M | 3.87M | 5.59M | 5.51M | 0 | 0 | 0 | 521.12K |
| Long-Term Investments | 1.72M | 145K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 21.21M | 16.43M | 4.63M | 1.24M | 250K | 337K | 401K | 743.55K | 923.66K | 391.46K | 0 |
| Total Assets | 75.57M | 79.84M | 65.55M | 46.52M | 42.94M | 33.35M | 28.79M | 21.85M | 14.73M | 11.48M | 5.05M |
| Asset Turnover | 0.32x | 0.52x | 0.61x | 0.73x | 0.80x | 0.92x | 1.10x | 1.17x | 1.41x | 1.29x | 1.83x |
| Asset Growth % | -5.34% | 21.81% | 40.88% | 8.34% | 28.77% | 15.83% | 31.77% | 48.37% | 28.23% | 127.21% | - |
| Total Current Liabilities | 4.68M | 4.27M | 4.09M | 5.23M | 6.11M | 5.71M | 5.07M | 3.28M | 3.82M | 3.09M | 1.31M |
| Accounts Payable | 0 | 55K | 61K | 161K | 123K | 95K | 85K | 46.38K | 108.35K | 42.35K | 62.06K |
| Days Payables Outstanding | - | 1.27 | 1.44 | 4.32 | 3.25 | 2.93 | 2.53 | 2.3 | 7.05 | 3.65 | 7.37 |
| Short-Term Debt | 0 | 0 | 0 | 88K | 345K | 337K | 315K | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 285K | 696K | 1.03M | 1.15M | 1.27M | 1.1M | 1.18M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 11K | 150K | 1.68M | 3.75M | 3.77M | 3.57M | 3.41M | 3.23M | 3.72M | 3.05M | 1.25M |
| Current Ratio | 7.73x | 7.96x | 9.81x | 5.21x | 3.91x | 2.04x | 1.47x | 3.31x | 3.30x | 3.46x | 3.17x |
| Quick Ratio | 7.73x | 7.95x | 9.79x | 5.19x | 3.88x | 2.04x | 1.46x | 3.30x | 3.29x | 3.45x | 3.14x |
| Cash Conversion Cycle | - | 62.7 | 41.59 | 37.36 | 47.13 | 31.5 | 20.18 | 33.68 | 38.57 | 105.53 | 131.98 |
| Total Non-Current Liabilities | 343K | 5K | 34K | 184K | 1.74M | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 343K | 5K | 34K | 184K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 5.02M | 4.28M | 4.13M | 5.42M | 6.11M | 5.71M | 5.07M | 3.28M | 3.82M | 3.09M | 1.31M |
| Total Debt | 554K | 61K | 129K | 272K | 345K | 337K | 315K | 0 | 0 | 0 | 0 |
| Net Debt | -26.36M | -26.65M | -25.73M | -22.33M | -16.5M | -8.33M | -5.08M | -5.01M | -4.62M | -1.72M | -665.05K |
| Debt / Equity | 0.01x | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x | 0.01x | - | - | - | - |
| Debt / EBITDA | - | - | 0.01x | 0.02x | 0.03x | 0.04x | 0.03x | - | - | - | - |
| Net Debt / EBITDA | - | - | -1.98x | -1.97x | -1.20x | -0.87x | -0.43x | -0.51x | -0.52x | -0.31x | -0.26x |
| Interest Coverage | - | - | - | - | - | - | 199.63x | - | - | - | - |
| Total Equity | 70.55M | 75.56M | 61.42M | 41.11M | 36.83M | 27.64M | 23.73M | 18.57M | 10.9M | 8.39M | 3.74M |
| Equity Growth % | -6.64% | 23.03% | 49.41% | 11.61% | 33.24% | 16.51% | 27.75% | 70.37% | 29.88% | 124.3% | - |
| Book Value per Share | 13.31 | 5.08 | 2.32 | 1.83 | 1.28 | 0.96 | 0.83 | 0.65 | 0.38 | 0.29 | 0.13 |
| Total Shareholders' Equity | 70.55M | 73.18M | 61.42M | 41.11M | 36.83M | 27.64M | 23.73M | 18.57M | 10.9M | 8.4M | 3.74M |
| Common Stock | 131K | 4K | 1K | 1K | 1K | 1K | 1K | 154 | 144 | 0 | 0 |
| Retained Earnings | 20.12M | 42.08M | 48.22M | 40.83M | 33.01M | 24.55M | 22.49M | 14.67M | 7.42M | 6.25M | 2.96M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -953K | -2.26M | -1.7M | -1.21M | 2.33M | 1.6M | -256K | 2.47M | 2.14M | 2.15M | 782.08K |
| Minority Interest | 0 | 2.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.62K | -806 |
Structural revenue model collapse
As reported in recent financial filings, LICN's total assets have fluctuated significantly, peaking at $79.8 million in 2024Q4 before contracting to $75.6 million by 2025Q4, a trend that mirrors the company's broader struggle to maintain its operational footprint in the Fujian SME market.
The decline in total assets suggests that the company is failing to replace its depreciating capital base with new, revenue-generating investments. This contraction appears to be a direct consequence of the firm's inability to scale its service offerings, signaling a potential long-term erosion of its competitive positioning.
Based on the latest quarterly data, LICN maintains a cash position of $26.9 million, which provides a current ratio of 7.73, yet this liquidity buffer is increasingly decoupled from the company's ability to generate sustainable operating cash flow in the current economic environment.
While the high current ratio suggests a strong short-term defensive position, the rapid depletion of cash relative to operating losses warrants caution. Investors should monitor whether this liquidity is truly available for strategic pivots or if it remains tied up in restricted accounts that limit management's flexibility.
According to the provided balance sheet, net PPE has declined from $14.8 million in 2023Q4 to $7.6 million in 2025Q4, indicating that the company is aggressively reducing its physical footprint as its core business model faces severe, persistent demand headwinds.
The reduction in PPE suggests that the firm is attempting to rationalize its cost structure by shedding physical assets, though this may also limit its capacity for future service delivery. The simultaneous decline in goodwill further implies that previous acquisitions are failing to provide the expected synergies.
As indicated by the company's financial statements, retained earnings have fallen from a peak of $50.7 million in 2024Q2 to $20.1 million in 2025Q4, reflecting a rapid consumption of shareholder equity driven by persistent net losses and an inability to achieve operational breakeven.
The sharp decline in retained earnings is a clear indicator of value destruction that undermines the company's long-term equity quality. This trend suggests that the firm's current capital allocation strategy is failing to preserve shareholder value, necessitating a fundamental reassessment of its business model viability.
Based on reported figures, deferred revenue has plummeted from $1.0 million in 2023Q4 to just $285,000 in 2025Q4, a significant contraction that suggests a drying up of the company's future service pipeline and a loss of confidence among its core SME client base.
The collapse in deferred revenue is a critical forward-looking indicator that points to a lack of future contract commitments. This trend suggests that the company's educational and taxation solution funnels are no longer effectively converting, which may lead to further revenue deterioration in upcoming quarters.
Quick answers to the most common questions about buying LICN stock.
As of 2025, Lichen International Limited (LICN) had total assets of $75.6M including $36.2M in current assets.
Lichen International Limited (LICN) carries total debt of $0.6M, offset by $26.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Lichen International Limited (LICN) has total shareholders' equity (book value) of $70.5M ($13.31 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Lichen International Limited (LICN) reported a current ratio of 7.73x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.