Operating cash flow is volatile (ranging from $23.3M to $461.9M quarterly), and free cash flow turned negative in four of the last ten quarters, with a deficit of -$86.4M in 2024Q1.
Liberty Latin America Ltd. (LILA) cash flow statement — 13-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 |
|---|
| Cash from Operations | 941.3M | 805.9M | 756.3M | 897M | 868.8M | 1.02B | 640.1M | 918.2M | 816.8M | 573.9M | 468.2M | 306.5M | 289M | 292.2M |
| Operating CF Growth % | 171.65% | 6.56% | -15.69% | 3.25% | -14.51% | 58.76% | -30.29% | 12.41% | 42.32% | 22.58% | 52.76% | 6.06% | -1.1% | - |
| Operating CF / Revenue % | 21.12% | 18.14% | 16.97% | 19.88% | 18.07% | 21.12% | 17% | 23.74% | 22.04% | 15.99% | 17.19% | 25.18% | 23.99% | 22.67% |
| Net Income | -98.2M | -554.3M | -659.7M | -86.8M | -207.8M | -490.1M | -808.9M | -182.4M | -635.8M | -798.7M | -227.2M | 51.7M | 9.7M | -53M |
| Depreciation & Amortization | 1.12B | 904.9M | 968.3M | 1.01B | 910.7M | 964.7M | 914.6M | 871M | 829.8M | 793.7M | 587.3M | 216.4M | 216.7M | 342.4M |
| Deferred Taxes | -58.6M | -238.8M | -129.3M | -87.4M | -8.4M | 104M | -65.1M | -32.7M | -32.9M | -135.1M | -55M | -18.6M | 28.2M | -49.3M |
| Other Non-Cash Items | -39.4M | 676.8M | 511M | 52.3M | 254.1M | 490.3M | 710.1M | 368.5M | 749.1M | 822.6M | 268.9M | 20.8M | 89.4M | 95.9M |
| Working Capital Changes | -98.2M | -37.1M | -7M | -78.1M | -173.3M | -170.8M | -208.1M | -163.7M | -133.2M | -122.8M | -121.2M | 33.8M | -66.6M | -50.2M |
| Capital Expenditures | -583.4M | -500M | -540.4M | -585M | -1.12B | -1.27B | -2.45B | -589.1M | -776.4M | -639.3M | -490.4M | -490.6M | -223.1M | -262.1M |
| CapEx / Revenue % | 13.09% | 11.26% | 12.13% | 12.97% | 23.35% | 26.37% | 65.1% | 15.23% | 20.95% | 17.81% | 18% | 40.3% | 18.52% | 20.34% |
| CapEx / D&A | 0.52x | 0.55x | 0.56x | 0.58x | 1.23x | 1.32x | 2.68x | 0.68x | 0.94x | 0.81x | 0.84x | 2.27x | 1.03x | 0.77x |
| CapEx Coverage (OCF/CapEx) | 1.61x | 1.61x | 1.40x | 1.53x | 0.77x | 0.80x | 0.26x | 1.56x | 1.05x | 0.90x | 0.95x | 0.62x | 1.30x | 1.11x |
| Cash from Investing | -690.1M | -665.6M | -688.5M | -615.8M | -1.12B | -1.27B | -2.45B | -635.3M | -980.5M | -640.1M | -441.1M | -490.6M | -232.2M | -263.9M |
| Acquisitions | 0 | -73.3M | -95.4M | 0 | -419.6M | -499.8M | -1.89B | -83.7M | -226.4M | -1.3M | 16.3M | -273.5M | -1M | -3M |
| Purchase of Investments | 0 | -80M | -47.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -700K | -1M | -1M | -3M |
| Sale of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 490.4M | 227.2M | 223.1M | 262.1M |
| Other Investing | -106.7M | -12.3M | -5.4M | -30.8M | -42.9M | -32.5M | 1.1M | 37.5M | 22.3M | 500K | -456.7M | -216.1M | -230.2M | -257.9M |
| Cash from Financing | -124.8M | 29.7M | -386.4M | -62.4M | -29.2M | 426.6M | 271.1M | 1.54B | 256.1M | 41.8M | 247.3M | 363.7M | -118M | 101.2M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.9M | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio % | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 2M | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 347M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -40.7M | 0 | -82.9M | -118.3M | -170.4M | -63M | -9.5M | 0 | -20.9M | -53M | -20M | 0 | 0 | 0 |
| Other Financing | -232.4M | 14.8M | -46.1M | -81M | 80.3M | -127.3M | 54M | -151.2M | -54M | -22.5M | -34M | 99.7M | -37.4M | 68.8M |
| Net Change in Cash | 114.1M | 129.6M | -329.5M | 210.9M | -285.3M | 161.7M | -1.54B | 1.81B | 73.8M | -22.7M | 278.1M | 167.4M | -67.9M | 128.3M |
| Exchange Rate Effect | -12.3M | -40.4M | -10.9M | -7.9M | -2.3M | -12.5M | -4.9M | -7.7M | -18.6M | 1.7M | 3.7M | -12.2M | -6.7M | -1.2M |
| Cash at Beginning | 800M | 654.3M | 999.8M | 788.9M | 1.07B | 912.5M | 2.46B | 642M | 568.2M | 552.6M | 274.5M | 107.1M | 175M | 46.7M |
| Cash at End | 747.4M | 783.9M | 670.3M | 999.8M | 788.9M | 1.07B | 912.5M | 2.46B | 642M | 529.9M | 552.6M | 274.5M | 107.1M | 175M |
| Free Cash Flow | 357.9M | 305.9M | 215.9M | 312M | -253.8M | -252.4M | -1.81B | 329.1M | 40.4M | -65.4M | -22.2M | -184.1M | 65.9M | 30.1M |
| FCF Growth % | 257.83% | 41.69% | -30.8% | 222.93% | -0.55% | 86.06% | -650.2% | 714.6% | 161.77% | -194.59% | 87.94% | -379.36% | 118.94% | - |
| FCF Margin % | 8.03% | 6.89% | 4.84% | 6.92% | -5.28% | -5.25% | -48.1% | 8.51% | 1.09% | -1.82% | -0.82% | -15.12% | 5.47% | 2.34% |
| FCF / Net Income % | -364.46% | -50.05% | -32.86% | -423.91% | 148.68% | 57.29% | 265.42% | -310.18% | -11.7% | 8.41% | 8.69% | -419.36% | 549.17% | -76.98% |
Quick answers to the most common questions about buying LILA stock.
Liberty Latin America Ltd. (LILA) generated $805.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Liberty Latin America Ltd. (LILA) generated $305.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Liberty Latin America Ltd. (LILA) spent $500.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Elevated leverage and integration risks
Metrics are mathematically derived from official filings.
OCF Volatility Masks Underlying Stability
Operating cash flow swung from $23.3M in 2024Q1 to $461.9M in 2025Q4, per quarterly filings, indicating seasonality and working capital swings that complicate coverage of fixed obligations.
The wide quarterly variation in OCF—ranging from $23.3M to $461.9M—suggests that reported cash generation is heavily influenced by timing of receivables and payables, not just operational performance. Despite this volatility, the 2026Q2 OCF of $259.0M appears to cover quarterly interest payments of $310.4M only partially, implying that operating cash flow alone may not fully service debt obligations in some periods. Investors should monitor whether the company can smooth these swings through better working capital management or if they reflect structural collection issues in certain markets.
Capex Burn Exceeds Depreciation Run-Rate
Capital expenditures averaged roughly $147M per quarter over the last ten quarters, according to financial statements, outpacing depreciation and indicating aggressive network investment that may pressure near-term cash flows.
With CapEx consistently above $100M per quarter and peaking at $241.5M in 2024Q3, LILA is investing heavily in fiber and network upgrades, which is typical for a telecom operator but requires sustained external financing. The CapEx-to-OCF ratio has exceeded 100% in several quarters (e.g., 136.6% in 2024Q3), meaning the company is funding capital projects with debt and equity rather than internal cash. This suggests that the rate base is growing, but the payoff in terms of incremental cash flow may take several years, especially if integration challenges in Puerto Rico persist.
Free Cash Flow Deficit Signals External Dependence
Free cash flow turned negative in four of the last ten quarters, with the largest deficit at -$86.4M in 2024Q1, as reported in cash flow statements, highlighting reliance on capital markets to fund growth.
The recurring negative FCF quarters, despite occasional positive spikes like $320.1M in 2025Q4, indicate that LILA's capital expenditure program is not self-funding. The company has issued long-term debt in most quarters (e.g., $1.0M in 2026Q2) and has also repurchased stock in some periods, suggesting active balance sheet management. Given the reported Debt/Equity of 8.67%—which appears unusually low for a Malone-backed entity—investors should verify whether this reflects a recent deleveraging or a reclassification, as it materially affects the assessment of financing capacity.
Working Capital Swings Distort Cash Generation
Quarterly OCF volatility, from $23.3M to $461.9M per financial statements, suggests significant working capital swings, possibly from deferred revenue on subsea capacity contracts and seasonal tourism-related collections.
The extreme variability in OCF, with 2025Q4 at $461.9M versus 2026Q1 at $42.2M, points to large working capital movements that are not purely operational. For a telecom with long-term IRU contracts, deferred revenue recognition can shift cash inflows across periods, while hurricane-related insurance recoveries or delayed payments in Puerto Rico may also contribute. Analysts should adjust for these swings to assess the underlying cash generation capability, as the reported figures may overstate or understate the true recurring cash flow.
No Dividend, But Cash Flow Still Constrained
LILA pays no dividends, as shown by zero dividends paid across all quarters, according to cash flow statements, so dividend safety is not a concern, but cash flow is still needed for debt service and capex.
The absence of dividend payments removes one cash outflow, yet the company still faces significant interest payments (e.g., $310.4M in 2026Q2) and capital expenditure requirements. With OCF in 2026Q2 at $259.0M, the company cannot cover both interest and capex from internal cash, necessitating external financing. This suggests that even without dividends, the cash flow profile remains strained, and any improvement in profitability is critical to achieving self-sustaining growth.
GAAP Losses vs. Cash Generation Gap
Despite persistent net losses, including -$423.3M in 2025Q2 per income statements, operating cash flow remained positive in all quarters, indicating that non-cash charges like depreciation and amortization are significant.
The divergence between net income and OCF—where OCF is consistently positive while net income is negative—highlights the heavy non-cash burden of depreciation, amortization, and possibly impairment charges. This suggests that the company's cash earnings power is stronger than GAAP results imply, but the negative net margin also reflects real interest costs and integration expenses. Investors should focus on cash-based metrics like OIBDA and FCF to evaluate performance, while remaining cautious about the sustainability of these adjustments.
What Could Invalidate the Base Case
The reported Debt/Equity of 8.67% appears inconsistent with historical leverage, according to financial statements, and may indicate a recent recapitalization or accounting change that could alter risk assessment.
If the low debt-to-equity ratio is accurate, it would suggest a significant deleveraging that contradicts the company's historical profile and the high interest payments observed. However, this could also be a data artifact or a reclassification of debt, which would mean the actual leverage is much higher, constraining financing capacity. Additionally, the persistent negative net margin and integration challenges in Puerto Rico could lead to further write-downs or cash outflows not fully captured in the current cash flow statement, potentially undermining the company's ability to fund its capex program.