VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
LILA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
LILALiberty Latin America Ltd.
$8.53$2.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksLILACash Flow

Liberty Latin America Ltd. (LILA) Cash Flow Statement

13Y historyFree accessUpdated daily

Operating cash flow is volatile (ranging from $23.3M to $461.9M quarterly), and free cash flow turned negative in four of the last ten quarters, with a deficit of -$86.4M in 2024Q1.

Income StatementBalance SheetCash FlowRatios

LILA Cash Flow Statement

Annual statement

LILA Cash Flow Statement

Liberty Latin America Ltd. (LILA) cash flow statement — 13-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations941.3M805.9M756.3M897M868.8M1.02B640.1M918.2M816.8M573.9M468.2M306.5M289M292.2M
Operating CF Growth %171.65%6.56%-15.69%3.25%-14.51%58.76%-30.29%12.41%42.32%22.58%52.76%6.06%-1.1%-
Operating CF / Revenue %21.12%18.14%16.97%19.88%18.07%21.12%17%23.74%22.04%15.99%17.19%25.18%23.99%22.67%
Net Income-98.2M-554.3M-659.7M-86.8M-207.8M-490.1M-808.9M-182.4M-635.8M-798.7M-227.2M51.7M9.7M-53M
Depreciation & Amortization1.12B904.9M968.3M1.01B910.7M964.7M914.6M871M829.8M793.7M587.3M216.4M216.7M342.4M
Deferred Taxes-58.6M-238.8M-129.3M-87.4M-8.4M104M-65.1M-32.7M-32.9M-135.1M-55M-18.6M28.2M-49.3M
Other Non-Cash Items-39.4M676.8M511M52.3M254.1M490.3M710.1M368.5M749.1M822.6M268.9M20.8M89.4M95.9M
Working Capital Changes-98.2M-37.1M-7M-78.1M-173.3M-170.8M-208.1M-163.7M-133.2M-122.8M-121.2M33.8M-66.6M-50.2M
Capital Expenditures-583.4M-500M-540.4M-585M-1.12B-1.27B-2.45B-589.1M-776.4M-639.3M-490.4M-490.6M-223.1M-262.1M
CapEx / Revenue %13.09%11.26%12.13%12.97%23.35%26.37%65.1%15.23%20.95%17.81%18%40.3%18.52%20.34%
CapEx / D&A0.52x0.55x0.56x0.58x1.23x1.32x2.68x0.68x0.94x0.81x0.84x2.27x1.03x0.77x
CapEx Coverage (OCF/CapEx)1.61x1.61x1.40x1.53x0.77x0.80x0.26x1.56x1.05x0.90x0.95x0.62x1.30x1.11x
Cash from Investing-690.1M-665.6M-688.5M-615.8M-1.12B-1.27B-2.45B-635.3M-980.5M-640.1M-441.1M-490.6M-232.2M-263.9M
Acquisitions0-73.3M-95.4M0-419.6M-499.8M-1.89B-83.7M-226.4M-1.3M16.3M-273.5M-1M-3M
Purchase of Investments0-80M-47.3M0000000-700K-1M-1M-3M
Sale of Investments0000000000490.4M227.2M223.1M262.1M
Other Investing-106.7M-12.3M-5.4M-30.8M-42.9M-32.5M1.1M37.5M22.3M500K-456.7M-216.1M-230.2M-257.9M
Cash from Financing-124.8M29.7M-386.4M-62.4M-29.2M426.6M271.1M1.54B256.1M41.8M247.3M363.7M-118M101.2M
Dividends Paid000000000-54.9M0000
Dividend Payout Ratio %--------------
Debt Issuance (Net)2M1000K-1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K-1000K1000K
Stock Issued000000347M0000000
Share Repurchases-40.7M0-82.9M-118.3M-170.4M-63M-9.5M0-20.9M-53M-20M000
Other Financing-232.4M14.8M-46.1M-81M80.3M-127.3M54M-151.2M-54M-22.5M-34M99.7M-37.4M68.8M
Net Change in Cash114.1M129.6M-329.5M210.9M-285.3M161.7M-1.54B1.81B73.8M-22.7M278.1M167.4M-67.9M128.3M
Exchange Rate Effect-12.3M-40.4M-10.9M-7.9M-2.3M-12.5M-4.9M-7.7M-18.6M1.7M3.7M-12.2M-6.7M-1.2M
Cash at Beginning800M654.3M999.8M788.9M1.07B912.5M2.46B642M568.2M552.6M274.5M107.1M175M46.7M
Cash at End747.4M783.9M670.3M999.8M788.9M1.07B912.5M2.46B642M529.9M552.6M274.5M107.1M175M
Free Cash Flow357.9M305.9M215.9M312M-253.8M-252.4M-1.81B329.1M40.4M-65.4M-22.2M-184.1M65.9M30.1M
FCF Growth %257.83%41.69%-30.8%222.93%-0.55%86.06%-650.2%714.6%161.77%-194.59%87.94%-379.36%118.94%-
FCF Margin %8.03%6.89%4.84%6.92%-5.28%-5.25%-48.1%8.51%1.09%-1.82%-0.82%-15.12%5.47%2.34%
FCF / Net Income %-364.46%-50.05%-32.86%-423.91%148.68%57.29%265.42%-310.18%-11.7%8.41%8.69%-419.36%549.17%-76.98%

Key Metrics

Growth RegimeMixed
ProfitabilityWeak
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Elevated leverage and integration risks

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

OCF Volatility Masks Underlying Stability

Operating cash flow swung from $23.3M in 2024Q1 to $461.9M in 2025Q4, per quarterly filings, indicating seasonality and working capital swings that complicate coverage of fixed obligations.

The wide quarterly variation in OCF—ranging from $23.3M to $461.9M—suggests that reported cash generation is heavily influenced by timing of receivables and payables, not just operational performance. Despite this volatility, the 2026Q2 OCF of $259.0M appears to cover quarterly interest payments of $310.4M only partially, implying that operating cash flow alone may not fully service debt obligations in some periods. Investors should monitor whether the company can smooth these swings through better working capital management or if they reflect structural collection issues in certain markets.

Capex Burn Exceeds Depreciation Run-Rate

Capital expenditures averaged roughly $147M per quarter over the last ten quarters, according to financial statements, outpacing depreciation and indicating aggressive network investment that may pressure near-term cash flows.

With CapEx consistently above $100M per quarter and peaking at $241.5M in 2024Q3, LILA is investing heavily in fiber and network upgrades, which is typical for a telecom operator but requires sustained external financing. The CapEx-to-OCF ratio has exceeded 100% in several quarters (e.g., 136.6% in 2024Q3), meaning the company is funding capital projects with debt and equity rather than internal cash. This suggests that the rate base is growing, but the payoff in terms of incremental cash flow may take several years, especially if integration challenges in Puerto Rico persist.

Free Cash Flow Deficit Signals External Dependence

Free cash flow turned negative in four of the last ten quarters, with the largest deficit at -$86.4M in 2024Q1, as reported in cash flow statements, highlighting reliance on capital markets to fund growth.

The recurring negative FCF quarters, despite occasional positive spikes like $320.1M in 2025Q4, indicate that LILA's capital expenditure program is not self-funding. The company has issued long-term debt in most quarters (e.g., $1.0M in 2026Q2) and has also repurchased stock in some periods, suggesting active balance sheet management. Given the reported Debt/Equity of 8.67%—which appears unusually low for a Malone-backed entity—investors should verify whether this reflects a recent deleveraging or a reclassification, as it materially affects the assessment of financing capacity.

Working Capital Swings Distort Cash Generation

Quarterly OCF volatility, from $23.3M to $461.9M per financial statements, suggests significant working capital swings, possibly from deferred revenue on subsea capacity contracts and seasonal tourism-related collections.

The extreme variability in OCF, with 2025Q4 at $461.9M versus 2026Q1 at $42.2M, points to large working capital movements that are not purely operational. For a telecom with long-term IRU contracts, deferred revenue recognition can shift cash inflows across periods, while hurricane-related insurance recoveries or delayed payments in Puerto Rico may also contribute. Analysts should adjust for these swings to assess the underlying cash generation capability, as the reported figures may overstate or understate the true recurring cash flow.

No Dividend, But Cash Flow Still Constrained

LILA pays no dividends, as shown by zero dividends paid across all quarters, according to cash flow statements, so dividend safety is not a concern, but cash flow is still needed for debt service and capex.

The absence of dividend payments removes one cash outflow, yet the company still faces significant interest payments (e.g., $310.4M in 2026Q2) and capital expenditure requirements. With OCF in 2026Q2 at $259.0M, the company cannot cover both interest and capex from internal cash, necessitating external financing. This suggests that even without dividends, the cash flow profile remains strained, and any improvement in profitability is critical to achieving self-sustaining growth.

GAAP Losses vs. Cash Generation Gap

Despite persistent net losses, including -$423.3M in 2025Q2 per income statements, operating cash flow remained positive in all quarters, indicating that non-cash charges like depreciation and amortization are significant.

The divergence between net income and OCF—where OCF is consistently positive while net income is negative—highlights the heavy non-cash burden of depreciation, amortization, and possibly impairment charges. This suggests that the company's cash earnings power is stronger than GAAP results imply, but the negative net margin also reflects real interest costs and integration expenses. Investors should focus on cash-based metrics like OIBDA and FCF to evaluate performance, while remaining cautious about the sustainability of these adjustments.

What Could Invalidate the Base Case

The reported Debt/Equity of 8.67% appears inconsistent with historical leverage, according to financial statements, and may indicate a recent recapitalization or accounting change that could alter risk assessment.

If the low debt-to-equity ratio is accurate, it would suggest a significant deleveraging that contradicts the company's historical profile and the high interest payments observed. However, this could also be a data artifact or a reclassification of debt, which would mean the actual leverage is much higher, constraining financing capacity. Additionally, the persistent negative net margin and integration challenges in Puerto Rico could lead to further write-downs or cash outflows not fully captured in the current cash flow statement, potentially undermining the company's ability to fund its capex program.

LILA — Frequently Asked Questions

Quick answers to the most common questions about buying LILA stock.

How much cash does Liberty Latin America Ltd. (LILA) generate from operations?

Liberty Latin America Ltd. (LILA) generated $805.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Liberty Latin America Ltd.'s free cash flow?

Liberty Latin America Ltd. (LILA) generated $305.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Liberty Latin America Ltd.'s capital expenditure (CapEx)?

Liberty Latin America Ltd. (LILA) spent $500.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.