VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LIPOLipella Pharmaceuticals Inc.
$0.09$409421
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLIPOCash Flow

Lipella Pharmaceuticals Inc. (LIPO) Cash Flow Statement

6Y historyFree accessUpdated daily

The firm's cash consumption is significant, as evidenced by an extreme OCF/NI ratio of 1880.08 in 2025Q3, which indicates that non-cash adjustments are masking the underlying reality of persistent negative free cash flow.

LIPO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Cash from Operations-2.36B-3.95M-3.15M-1.83M-989.27K-28.58K-39.12K
Operating CF Margin %--736.59%-700.63%-994.35%-381.45%-2.97%-5.63%
Operating CF Growth %-361003.99%-25.41%-72.03%-85.1%-3361.77%26.94%-
Net Income-5.33M-5.02M-4.62M-2.6M-1.87M-61.66K-61.85K
Depreciation & Amortization2.17M2.89K1.69K0000
Stock-Based Compensation80.67K749.4K1.36M747.4K728.8K57.71K0
Deferred Taxes0000000
Other Non-Cash Items1.53B200K121.2K9.61K-50.21K7.64K18.73K
Working Capital Changes369.87K113.23K-9.11K9.52K197.61K-32.28K14.34K
Change in Receivables000-113.66K69.03K14.86K-43.78K
Change in Inventory000113.66K0-14.86K0
Change in Payables74.63M250.18K-246.34K337.46K22.36K-24.8K33.44K
Cash from Investing00-14.43K300.55K-300.55K00
Capital Expenditures00-14.43K0000
CapEx % of Revenue0%0%3.21%----
Acquisitions0000000
Investments-------
Other Investing000-300.55M000
Cash from Financing4.22B2.84M1.34M5.24M2.1M609.31K25K
Debt Issued (Net)00-275K275K057.04K25K
Equity Issued (Net)6.91M2.84M1.61M4.96M2.1M552.27K0
Dividends Paid0000000
Share Repurchases0000000
Other Financing4.21B000000
Net Change in Cash1.85B-1.11M-1.83M3.71M807.09K580.73K-14.12K
Free Cash Flow-2.36B-3.95M-3.16M-1.83M-989.27K-28.58K-39.12K
FCF Margin %-1359858.31%-736.59%-703.84%-994.35%-381.45%-2.97%-5.63%
FCF Growth %-63934.26%-24.84%-72.82%-85.1%-3361.77%26.94%-
FCF per Share-519.14-3.77-4.22-3.61-2.32-0.11-0.15
FCF Conversion (FCF/Net Income)443.10x0.79x0.68x0.70x0.53x0.46x0.63x
Interest Paid7.93K11.91K11.36K0000
Taxes Paid0000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Capital Access and Dilution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Earnings Quality Obscured by Burn

According to quarterly financial disclosures, Lipella's operating cash flow consistently tracks net losses, with the OCF/NI ratio reaching an extreme 1880.08 in 2025Q3, suggesting that non-cash adjustments and working capital fluctuations are masking the underlying reality of the company's persistent and accelerating cash consumption profile.

The extreme divergence between net income and operating cash flow appears driven by significant non-cash charges, which complicates the assessment of true operational efficiency. Investors should monitor whether these adjustments represent sustainable accounting practices or merely reflect the volatility inherent in a pre-commercial biotech entity.

Negative Free Cash Flow Trajectory

As reported in recent financial statements, Lipella's free cash flow remains deeply negative, with quarterly outflows frequently exceeding $1 million, indicating that the company's clinical development activities are entirely dependent on external financing rather than internally generated cash flows to sustain its ongoing research and development pipeline.

The persistent negative FCF trajectory suggests that the company is currently in a high-intensity capital consumption phase with no immediate path to self-funding. This trend warrants further investigation into the timing of clinical milestones, as any delay will likely exacerbate the existing cash burn rate.

Working Capital Volatility Signals Instability

Based on the provided cash flow data, working capital changes have fluctuated significantly, ranging from a $606,000 outflow in 2024Q1 to a $411,400 inflow in 2024Q3, which suggests that the company's liquidity management is highly sensitive to the timing of research-related payments and grant-based revenue recognition.

This volatility in working capital appears to be a byproduct of the company's project-based revenue model rather than disciplined operational management. Such fluctuations may indicate underlying challenges in timing cash inflows to match the rigid payment schedules required for clinical trial operations.

Hidden Costs of Clinical Development

As indicated by the cash flow statements, the company's reliance on stock-based compensation and non-cash depreciation adjustments, such as the $2.2 million charge in 2025Q3, obscures the true economic cost of operations, potentially misleading investors regarding the actual cash required to maintain the current clinical trial trajectory.

The significant non-cash charges suggest that the reported operating cash flow may not fully capture the total economic burden of the company's R&D efforts. Analysts should be cautious, as these accounting adjustments may mask the true rate at which the company is depleting its limited cash reserves.

LIPO — Frequently Asked Questions

Quick answers to the most common questions about buying LIPO stock.

How much cash does Lipella Pharmaceuticals Inc. (LIPO) generate from operations?

Lipella Pharmaceuticals Inc. (LIPO) generated $-4.0M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Lipella Pharmaceuticals Inc.'s free cash flow?

Lipella Pharmaceuticals Inc. (LIPO) reported negative free cash flow of $4.0M in 2024, indicating capital requirements exceeded cash from operations.

What is Lipella Pharmaceuticals Inc.'s capital expenditure (CapEx)?

Lipella Pharmaceuticals Inc. (LIPO) spent $0.0M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.