The balance sheet has strengthened with total debt down 48% from $677.9M in 2025Q1 to $351.9M in 2026Q2, reducing D/E to 0.27, while cash stands at $516.6M and the current ratio improved to 1.45, though goodwill remains elevated at $779.1M (30% of total assets).
LivaNova PLC (LIVN) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Apr'15 | Apr'14 | Apr'13 | Apr'12 | Apr'11 | Apr'10 | Apr'09 | Apr'08 | Apr'07 | Apr'06 | Apr'05 | Apr'04 | Apr'03 | Apr'02 | Jun'00 | Jun'99 | Jun'98 | Jun'97 | Jun'96 | Jun'95 |
|---|
| Total Current Assets | 1.03B | 1.1B | 1.13B | 988.16M | 886.14M | 679.18M | 708.04M | 549.44M | 533.3M | 869.9M | 620.1M | 673.41M | 220.43M | 207.36M | 161.1M | 151.6M | 143.31M | 105.91M | 98.14M | 126.87M | 137.28M | 89.85M | 85.77M | 86.66M | 59.69M | 31.24M | 32.3M | 32.4M | 50M | 3.5M | 9M |
| Cash & Short-Term Investments | 516.62M | 635.6M | 428.86M | 266.5M | 214.17M | 207.99M | 252.83M | 61.14M | 47.2M | 93.6M | 39.8M | 119.61M | 128.33M | 135.81M | 96.65M | 89.31M | 85.27M | 54.68M | 62.93M | 89.92M | 92.36M | 61.48M | 58.36M | 57.71M | 39.56M | 16.13M | 20.8M | 200K | 18.1M | 2.1M | 6.6M |
| Cash Only | 516.62M | 635.6M | 428.86M | 266.5M | 214.17M | 207.99M | 252.83M | 61.14M | 47.2M | 93.6M | 39.8M | 112.61M | 103.3M | 120.71M | 96.65M | 89.31M | 85.27M | 54.68M | 62.93M | 89.92M | 92.36M | 38.68M | 58.36M | 57.71M | 39.56M | 14.57M | 1.6M | 200K | 18.1M | 2.1M | 6.6M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7M | 25.03M | 15.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.8M | 0 | 0 | 0 | 1.56M | 19.2M | 0 | 0 | 0 | 0 |
| Accounts Receivable | 274.17M | 216M | 223.7M | 215.07M | 214.82M | 222.97M | 185.16M | 258.37M | 256.1M | 286.21M | 213.26M | 272.35M | 50.67M | 50.67M | 39.45M | 29.27M | 23.72M | 24.58M | 19.59M | 18.57M | 21.34M | 21.34M | 16.48M | 18.84M | 12.62M | 8.73M | 5.5M | 4.1M | 2.6M | 500K | 500K |
| Days Sales Outstanding | 59.44 | 56.8 | 65.14 | 68.05 | 76.74 | 78.61 | 72.34 | 86.98 | 84.44 | 103.2 | 64.12 | 340.96 | 65.59 | 72.73 | 65.9 | 56.09 | 51.59 | 62.49 | 58.97 | 51.76 | 63.11 | 75.31 | 54.31 | 65.83 | 65.68 | 66.54 | 67.14 | 100.44 | 677.86 | 130.36 | 182.5 |
| Inventory | 172.61M | 164.7M | 147.57M | 147.89M | 129.38M | 105.84M | 115.28M | 164.15M | 153.5M | 144.5M | 183.5M | 212.45M | 17.63M | 17.72M | 14.39M | 15.27M | 15.73M | 13.76M | 12.23M | 14.64M | 17.3M | 8.55M | 7.79M | 6.7M | 5.9M | 4.95M | 5.2M | 4.5M | 1.2M | 700K | 600K |
| Days Inventory Outstanding | 130.62 | 134.13 | 140.79 | 141.2 | 150.12 | 117.29 | 123.95 | 166.27 | 150.41 | 146.22 | 131.46 | 2.84K | 235.24 | 295.21 | 267.13 | 242.13 | 274.56 | 250.59 | 211.57 | 292.69 | 399.21 | 200.25 | 174.57 | 152.27 | 158.17 | 174.11 | 306.13 | 513.28 | 4.38K | 1.28K | - |
| Other Current Assets | 61.64M | 85.3M | 327.06M | 311.37M | 296.06M | 104.75M | 94.53M | 28M | 836K | 265.24M | 367.39M | 26.58M | 9.04M | 20.11M | 14.48M | 20.8M | 18.59M | 12.89M | 3.39M | 3.74M | 9.7M | 1M | 3.86M | 3.4M | 0 | 1.43M | 800K | 23.6M | 28.1M | 200K | 1.3M |
| Total Non-Current Assets | 1.62B | 1.5B | 1.38B | 1.44B | 1.41B | 1.52B | 1.69B | 1.86B | 2.02B | 1.63B | 1.72B | 1.89B | 73.76M | 56.68M | 50.81M | 59.87M | 64.16M | 40.3M | 7.05M | 9.36M | 15.02M | 9M | 8.52M | 8.44M | 10.2M | 8.76M | 7.5M | 9.7M | 2.6M | 400K | 800K |
| Property, Plant & Equipment | 330.05M | 298.1M | 217.1M | 205.03M | 183.02M | 190.67M | 214.33M | 235.73M | 191.4M | 192.4M | 223.8M | 244.59M | 39.53M | 28.56M | 22.16M | 8.2M | 8.28M | 8.21M | 7.05M | 5.94M | 10.32M | 8.85M | 8.35M | 8.25M | 9.98M | 8.32M | 3.3M | 4M | 900K | 300K | 400K |
| Fixed Asset Turnover | 4.87x | 4.66x | 5.77x | 5.63x | 5.58x | 5.43x | 4.36x | 4.60x | 5.78x | 5.26x | 5.42x | 1.19x | 7.13x | 8.91x | 9.86x | 23.22x | 20.26x | 17.48x | 17.19x | 22.05x | 11.96x | 11.68x | 13.26x | 12.66x | 7.03x | 5.75x | 9.06x | 3.73x | 1.56x | 4.67x | 2.50x |
| Goodwill | 779.14M | 792.8M | 750.01M | 782.94M | 768.79M | 899.52M | 922.32M | 915.79M | 956.8M | 784.2M | 691.7M | 745.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 217M | 230M | 237.29M | 261.18M | 368.56M | 399.68M | 437.64M | 607.55M | 770.4M | 535.4M | 609.2M | 658.94M | 11.65M | 9.22M | 4.51M | 5.24M | 4.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 69.12M | 20.3M | 25.08M | 22.84M | 16.27M | 16.6M | 103.4M | 27.26M | 24.8M | 34.5M | 61.1M | 77.49M | 15.94M | 10.59M | 9.51M | 5.21M | 5.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 75.6M | 52.3M | 37.87M | 50.56M | 70.62M | 13.1M | 11.25M | 7.36M | 4.8M | 76M | 130.7M | 5.45M | 855.56K | 495.74K | 360.66K | 1.08M | 1.07M | 0 | 0 | 3.42M | 4.7M | 148.19K | 175.87K | 191.9K | 225.92K | 436.92K | 4.2M | 5.7M | 1.7M | 100K | 400K |
| Total Assets | 2.64B | 2.61B | 2.51B | 2.43B | 2.29B | 2.2B | 2.4B | 2.41B | 2.55B | 2.5B | 2.34B | 2.56B | 294.19M | 264.04M | 211.91M | 211.47M | 207.47M | 146.21M | 105.19M | 136.23M | 152.3M | 98.86M | 94.3M | 95.1M | 69.9M | 40M | 39.8M | 42.1M | 52.6M | 3.9M | 9.8M |
| Asset Turnover | 0.57x | 0.53x | 0.50x | 0.47x | 0.45x | 0.47x | 0.39x | 0.45x | 0.43x | 0.40x | 0.52x | 0.11x | 0.96x | 0.96x | 1.03x | 0.90x | 0.81x | 0.98x | 1.15x | 0.96x | 0.81x | 1.05x | 1.17x | 1.10x | 1.00x | 1.20x | 0.75x | 0.35x | 0.03x | 0.36x | 0.10x |
| Asset Growth % | 9.09% | 3.98% | 3.16% | 5.87% | 4.26% | -8.29% | -0.49% | -5.41% | 1.83% | 6.89% | -8.45% | 769.75% | 11.42% | 24.6% | 0.21% | 1.93% | 41.89% | 39% | -22.79% | -10.55% | 54.06% | 4.83% | -0.84% | 36.06% | 74.74% | 0.5% | -5.46% | -19.96% | 1248.72% | -60.2% | -50.51% |
| Total Current Liabilities | 707M | 808.1M | 392.13M | 334.98M | 297.4M | 696.97M | 309.05M | 512.55M | 496.7M | 406M | 316.8M | 359.12M | 29.9M | 29.03M | 23.04M | 29.13M | 26.97M | 18.49M | 16.66M | 141.51M | 146.52M | 23.05M | 25.32M | 27.65M | 26.7M | 12.41M | 6.3M | 5.3M | 3.7M | 2.5M | 2.8M |
| Accounts Payable | 103.39M | 97.2M | 69.73M | 80.84M | 74.31M | 68M | 73.67M | 85.89M | 76.73M | 85.92M | 71.93M | 109.59M | 7.25M | 7.57M | 8.03M | 4.89M | 4.26M | 3.64M | 3.6M | 2.9M | 5.95M | 5.19M | 6.62M | 5.85M | 6.55M | 1.82M | 1.8M | 2.3M | 700K | 400K | 300K |
| Days Payables Outstanding | 75.58 | 79.16 | 66.52 | 77.19 | 86.22 | 75.36 | 79.21 | 87 | 75.19 | 86.94 | 51.53 | 1.46K | 96.75 | 126.12 | 149.03 | 77.48 | 74.38 | 66.32 | 62.29 | 58.03 | 137.31 | 121.63 | 148.29 | 132.93 | 175.51 | 64.09 | 105.84 | 262.34 | 2.56K | 730 | - |
| Short-Term Debt | 3.58M | 31.5M | 78M | 18.11M | 23.43M | 229.67M | 24.62M | 88.51M | 28.79M | 84.03M | 47.65M | 82.51M | 0 | 0 | 0 | 4K | 7.05M | 0 | 0 | 125M | 127.5M | 3M | 3M | 10.26M | 7.13M | 113.43K | 109.78K | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 24.94M | 0 | 10.85M | 10.72M | 10.23M | 8.42M | 6.93M | 0 | 391.3M | 2.9M | 1.71M | 25.49M | 0 | 0 | 16.34M | 15.19M | 0 | 0 | 0 | 0 | 12.66M | 13.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 474.19M | 553.4M | 51.2M | 98.97M | 109.23M | 297.75M | 135.49M | 255.02M | 286.14M | 154.12M | 154.29M | 86.29M | 12.23M | -270.52K | 0 | 2.59M | 0 | 0 | 0 | 0 | 4.98M | 7.06M | 5.73M | 0 | 0 | 10.47M | 4.39M | 3M | 3M | 1.4M | 2.5M |
| Current Ratio | 1.45x | 1.36x | 2.87x | 2.95x | 2.98x | 0.97x | 2.29x | 1.07x | 1.07x | 2.14x | 1.96x | 1.88x | 7.37x | 7.14x | 6.99x | 5.20x | 5.31x | 5.73x | 5.89x | 0.90x | 0.94x | 3.90x | 3.39x | 3.13x | 2.24x | 2.52x | 5.13x | 6.11x | 13.51x | 1.40x | 3.21x |
| Quick Ratio | 1.21x | 1.16x | 2.50x | 2.51x | 2.54x | 0.82x | 1.92x | 0.75x | 0.76x | 1.79x | 1.38x | 1.28x | 6.78x | 6.53x | 6.37x | 4.68x | 4.73x | 4.98x | 5.16x | 0.79x | 0.82x | 3.53x | 3.08x | 2.89x | 2.02x | 2.12x | 4.30x | 5.26x | 13.19x | 1.12x | 3.00x |
| Cash Conversion Cycle | 114.49 | 111.77 | 139.41 | 132.06 | 140.63 | 120.54 | 117.08 | 166.25 | 159.66 | 162.48 | 144.05 | 1.72K | 204.08 | 241.81 | 184.01 | 220.74 | 251.77 | 246.76 | 208.26 | 286.42 | 325.01 | 153.93 | 80.6 | 85.17 | 48.33 | 176.56 | 267.43 | 351.37 | 2.5K | 677.86 | - |
| Total Non-Current Liabilities | 608.53M | 598M | 794.01M | 816.95M | 789.75M | 209.34M | 981.64M | 515.53M | 549.3M | 282.6M | 318.9M | 388.16M | 5.19M | 5.45M | 5.4M | 6.88M | 7.23M | 28.98M | 72.87M | 9.54M | 1.15M | 209.93K | 14.61M | 36.14K | 174.91K | 436.45K | 100K | -100K | 100K | -100K | 100K |
| Long-Term Debt | 289.91M | 393.5M | 549.62M | 568.54M | 518.07M | 9.85M | 642.3M | 260.33M | 139.54M | 61.96M | 75.22M | 91.79M | 0 | 0 | 0 | 0 | 0 | 22.46M | 64.84M | 0 | 0 | 0 | 0 | 36.14K | 174.91K | 436.45K | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 141.05M | 48.3M | 40.1M | 45.39M | 29.55M | 35.92M | 42.22M | 46.03M | 0 | 0 | 0 | 2.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 35.81M | 9.6M | 10.91M | 11.57M | 8.52M | 7.73M | 7.09M | 32.22M | 68.2M | 123.3M | 172.5M | 235.48M | 0 | 0 | 0 | 2.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 259.65M | 146.6M | 193.36M | 191.45M | 233.62M | 155.84M | 290.04M | 176.95M | 341.49M | 97.26M | 54.45M | 54.45M | 5.19M | 3.98M | 5.45M | 2.44M | 2.4M | 6.52M | 8.03M | 9.54M | 1.15M | 209.93K | 14.61M | 0 | 0 | 0 | 0 | -100K | 100K | 0 | 100K |
| Total Liabilities | 1.32B | 1.41B | 1.19B | 1.15B | 1.09B | 906.31M | 1.29B | 1.03B | 1.05B | 688.6M | 635.7M | 747.28M | 35.09M | 34.48M | 28.44M | 36.02M | 34.2M | 47.47M | 89.53M | 151.05M | 147.67M | 23.26M | 25.32M | 27.68M | 26.87M | 12.85M | 6.4M | 5.2M | 3.8M | 2.4M | 2.9M |
| Total Debt | 351.95M | 473.3M | 676.77M | 640.4M | 580.43M | 286.7M | 709.14M | 394.86M | 168.3M | 146M | 122.9M | 176.82M | 0 | 0 | 4K | 7.05M | 7.05M | 22.46M | 64.84M | 125M | 127.5M | 3M | 10.17M | 10.29M | 7.3M | 549.88K | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -164.67M | -162.3M | 247.91M | 373.9M | 366.26M | 78.71M | 456.31M | 333.73M | 121.1M | 52.4M | 83.1M | 64.2M | -103.3M | -120.71M | -96.65M | -82.27M | -78.23M | -32.22M | 1.91M | 35.08M | 35.14M | -35.68M | -48.19M | -47.42M | -32.26M | -14.02M | -1.6M | -200K | -18.1M | -2.1M | -6.6M |
| Debt / Equity | 0.27x | 0.39x | 0.51x | 0.50x | 0.48x | 0.22x | 0.64x | 0.29x | 0.11x | 0.08x | 0.07x | 0.10x | - | - | 0.00x | 0.04x | 0.04x | 0.23x | 4.14x | - | 27.54x | 0.04x | 0.15x | 0.15x | 0.17x | 0.02x | - | - | - | - | - |
| Debt / EBITDA | 1.74x | 1.96x | 3.76x | - | - | 4.27x | - | - | - | 0.88x | 3.42x | 1.84x | - | - | 0.00x | 0.14x | 0.18x | 1.06x | - | - | - | - | 0.88x | 1.05x | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.81x | -0.67x | 1.38x | - | - | 1.17x | - | - | - | 0.32x | 2.31x | 0.67x | -1.21x | -1.45x | -1.47x | -1.58x | -2.00x | -1.52x | - | - | - | - | -4.15x | -4.84x | - | - | - | - | - | - | - |
| Interest Coverage | 3.31x | -3.48x | 2.40x | -0.38x | -0.56x | -1.48x | -1.49x | 3.21x | -24.19x | 16.54x | 3.37x | -347.83x | 4455.06x | 3994.95x | 633.56x | 204.63x | 34.30x | 11.76x | 5.30x | -1.39x | -16.41x | -133.33x | -34.11x | 8.05x | 17.59x | -116.97x | - | - | - | - | - |
| Total Equity | 1.33B | 1.2B | 1.32B | 1.28B | 1.21B | 1.29B | 1.11B | 1.38B | 1.5B | 1.82B | 1.71B | 1.81B | 259.1M | 229.57M | 183.47M | 175.45M | 173.27M | 98.74M | 15.65M | -14.81M | 4.63M | 75.6M | 68.98M | 67.42M | 43.02M | 27.15M | 33.4M | 36.9M | 48.8M | 1.5M | 6.9M |
| Equity Growth % | 14.37% | -9.11% | 3.34% | 5.8% | -6.72% | 16.71% | -19.83% | -7.98% | -17.17% | 6.35% | -5.77% | 599.14% | 12.86% | 25.13% | 4.57% | 1.26% | 75.48% | 530.74% | 205.67% | -419.97% | -93.88% | 9.59% | 2.32% | 56.7% | 58.45% | -18.7% | -9.49% | -24.39% | 3153.33% | -78.26% | -62.7% |
| Book Value per Share | 23.54 | 22.02 | 24.19 | 23.57 | 22.57 | 25.57 | 22.83 | 28.62 | 31.01 | 37.43 | 34.91 | 68.03 | 9.43 | 8.20 | 6.48 | 6.13 | 6.04 | 3.59 | 0.59 | -0.58 | 0.19 | 3.15 | 2.69 | 3.06 | 1.99 | 1.50 | 1.91 | 2.29 | 4.05 | 0.16 | 0.76 |
| Total Shareholders' Equity | 1.33B | 1.2B | 1.32B | 1.28B | 1.21B | 1.29B | 1.11B | 1.38B | 1.5B | 1.82B | 1.71B | 1.81B | 259.1M | 229.57M | 183.47M | 175.45M | 173.27M | 98.74M | 15.65M | -14.81M | 4.63M | 75.6M | 68.98M | 67.42M | 43.02M | 27.15M | 33.4M | 36.9M | 48.8M | 1.5M | 6.9M |
| Common Stock | 84.6M | 0 | 83.16M | 82.53M | 82.42M | 82.3M | 76.3M | 76.26M | 76.14M | 74.75M | 74.58M | 75.44M | 318.2K | 312.88K | 306.39K | 297.12K | 295.63K | 286.08K | 281.63K | 276.96K | 257.81K | 247.81K | 234.57K | 232.96K | 222.44K | 188.37K | 200K | 0 | 0 | 0 | 0 |
| Retained Earnings | -1.01B | 0 | -903.25M | -966.48M | -984.03M | -897.78M | -761.97M | -406.75M | -251.58M | -39.66M | -14.57M | 48.21M | 19.98M | -34.91M | -81.27M | -117.35M | -124.78M | -175.66M | -249.04M | -272.14M | -207.47M | -130.02M | -117.81M | -116.56M | -128.6M | -92.32M | -75.9M | -71.9M | -56.6M | -37.9M | -32.4M |
| Treasury Stock | -732K | 0 | -136K | -55K | -375K | -650K | -1.03M | -1.26M | -1.46M | -133K | -4.5M | 0 | -243.53M | -188.52M | -116.16M | -83.15M | -25.39M | -16.87M | -16.83M | -10.11M | -9.99M | -9.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -14.39M | 0 | -80.17M | -27.88M | -48.12M | -7.18M | 27.81M | -19.39M | -24.48M | 45.31M | -68.49M | -54.23M | 454.85K | 167.98K | 421.8K | -571.49K | -204.1K | -72.81K | -226.44K | -13.01M | -22.82M | -627.44K | -1.44M | -1.81M | -1.56M | -2.34M | -100K | -2.6M | -1.8M | -1.4M | -1.2M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying LIVN stock.
As of 2025, LivaNova PLC (LIVN) had total assets of $2.61B including $1.10B in current assets.
LivaNova PLC (LIVN) carries total debt of $473.3M, offset by $635.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
LivaNova PLC (LIVN) has total shareholders' equity (book value) of $1.20B ($22.02 book value per share). Book value represents the net worth of the company belonging to common stock holders.
LivaNova PLC (LIVN) reported a current ratio of 1.36x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
OSPREY trial delays
Metrics are mathematically derived from official filings.
Leverage Reduction Signals Strengthening
LivaNova's total debt fell from $677.9M in 2025Q1 to $351.9M in 2026Q2, while equity rose to $1.3B, per reported figures, indicating a balance sheet that is deleveraging and strengthening.
The D/E ratio dropped from 0.66 to 0.27 over the same period, reflecting a deliberate reduction in debt and a corresponding increase in equity. This deleveraging, combined with a stable asset base, suggests improved financial flexibility and reduced refinancing risk, which may support future investment in growth initiatives.
Debt Reduction Enhances Financial Flexibility
Total debt decreased by 48% from $677.9M in 2025Q1 to $351.9M in 2026Q2, with D/E falling to 0.27, as per the latest balance sheet, indicating a more conservative leverage profile.
The substantial debt reduction appears strategic, likely funded by strong operating cash flows and possibly asset divestitures, given the concurrent rise in cash. This lower leverage reduces interest expense and refinancing risk, and may indicate management's focus on strengthening the balance sheet to support pipeline investments and weather potential litigation costs.
Asset Mix Reflects R&D and Litigation Overhang
Goodwill remains elevated at $779.1M, representing 30% of total assets, while PPE has grown to $330.0M, per the latest balance sheet, suggesting a mix of intangible-heavy acquisitions and increased capital investment.
The high goodwill balance, though stable, poses impairment risk if growth expectations falter, especially in light of OSPREY trial uncertainties. The increase in PPE from $202.5M to $330.0M over the past year indicates investment in manufacturing capacity, likely to support the Essenz platform and supply chain resilience, which may enhance operational efficiency.
Equity Rebuilds on Retained Earnings Recovery
Equity rose to $1.3B in 2026Q2 from $1.2B a year earlier, with retained earnings improving from -$1.0B to -$1.0B, per reported data, reflecting a recovery from prior losses.
The improvement in equity is driven by a reduction in accumulated deficit, as net income turned positive in recent quarters. The absence of dividends and negligible buybacks indicates that management is retaining earnings to strengthen the balance sheet and fund R&D, which may be prudent given the need to de-risk the balance sheet from legacy liabilities.
Liquidity Buffer Remains Adequate
Current ratio improved to 1.45 in 2026Q2 from 1.29 a year earlier, with cash at $516.6M, per the latest balance sheet, providing a reasonable buffer against operational shocks.
While the current ratio is lower than the 2024 levels of over 3.0, it remains above 1.0, indicating sufficient short-term assets to cover liabilities. The cash position, though reduced from $635.6M in 2025Q4, is still substantial relative to operating costs, and the improved operating cash flow suggests the company can maintain liquidity without straining its balance sheet.
Goodwill and Litigation Distort Balance Sheet
Goodwill of $779.1M and negative retained earnings of -$1.0B, as per the latest balance sheet, may obscure the true economic health, given ongoing 3T Heater-Cooler litigation and potential impairments.
The large goodwill balance, if impaired due to OSPREY delays or other setbacks, could erode equity further. Additionally, the negative retained earnings highlight cumulative losses, partly from litigation, which may continue to weigh on future earnings. Investors should monitor these items closely, as they could lead to non-cash charges that mask underlying operational improvements.