| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| FCFSFirstCash Holdings, Inc | 8.48B | 192.79 | 25.98 | 8.04% | 9.02% | 14.08% | 0.11 | |
| EZPWEZCORP, Inc. | 1.64B | 26.53 | 18.68 | 9.7% | 8.6% | 11.48% | 6.75% | 0.75 |
| JCAPJefferson Capital, Inc. Common Stock | 1.2B | 20.63 | 11.40 | 34.12% | 24.3% | 32.03% | 13.47% | 3.12 |
| PRAAPRA Group, Inc. | 615.56M | 15.75 | 8.80 | 37.81% | 6.28% | -34.88% | 2.82 | |
| LMFALM Funding America, Inc. | 5.78M | 0.37 | -0.14 | 77.73% | -66.51% | -15.31% | 0.22 |
Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 4.67M | 3.05M | 2.32M | 1.62M | 1.41M | 616.6K | 682.7K | 390.26K | 249.59K | -136.38K |
| NII Growth % | -14.26% | -34.8% | -23.78% | -30.24% | -13.1% | -56.19% | 10.72% | -42.84% | -36.05% | -154.64% |
| Net Interest Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Income | 5.59M | 3.64M | 2.94M | 2.08M | 1.51M | 623.79K | 683.35K | 394.68K | 249.59K | 307.32K |
| Interest Expense | 917.49K | 594.6K | 614.11K | 464.81K | 102.84K | 7.19K | 653 | 4.42K | 0 | 443.7K |
| Loan Loss Provision | 125K | 0 | 1.55M | 581 | -189.73K | -449.2K | -210K | 4.93M | 0 | 6.55M |
| Non-Interest Income | 1.37M | 966.81K | 1.23M | 1.29M | 899.65K | 669.74K | 13.34M | 6.02M | 5.94M | 10.69M |
| Non-Interest Income % | - | - | - | - | - | - | - | - | - | - |
| Total Revenue | 6.96M | 4.61M | 4.16M | 3.37M | 2.41M | 1.29M | 14.02M | 6.42M | 6.19M | 11M |
| Revenue Growth % | -9% | -33.81% | -9.63% | -19.04% | -28.5% | -46.32% | 983.9% | -54.23% | -3.56% | 77.73% |
| Non-Interest Expense | 4.19M | 7.69M | 7.19M | 3.38M | 5.58M | 5.79M | 8.9M | 27.93M | 25M | 10.47M |
| Efficiency Ratio | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 1.73M | -3.68M | -5.2M | -472.16K | -3.08M | -4.06M | 5.33M | -26.45M | -18.81M | -6.46M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -32.25% | -313.4% | -41.13% | 90.91% | -552.27% | -31.8% | 231.29% | -596.22% | 28.85% | 65.66% |
| Pretax Income | 1.73M | -3.68M | -5.2M | -472.16K | -3.08M | -4.06M | 5.33M | -26.45M | -18.81M | -7.66M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | -146.56K | -1.31M | 3.43M | 0 | 0 | 0 | 326.18K | 1.44M | 60.57K | 0 |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 1.73M | -2.37M | -8.63M | -472.16K | -3M | -4.04M | 4.76M | -29.24M | -15.94M | -7.32M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -27.31% | -236.88% | -263.96% | 94.53% | -536.41% | -34.5% | 217.76% | -714.39% | 45.47% | 54.12% |
| Net Income (Continuing) | 1.87M | -2.37M | -8.63M | -472.16K | -3.08M | -4.06M | 5M | -27.88M | -18.88M | -7.66M |
| EPS (Diluted) | -0.50 | -35.91 | -128.38 | -2.37 | -4.72 | -14.94 | 3.60 | -13.41 | -6.98 | -2.61 |
| EPS Growth % | -101.38% | -7082% | -257.5% | 98.15% | -99.16% | -216.53% | 124.1% | -472.5% | 47.95% | 62.61% |
| EPS (Basic) | -0.50 | -36.00 | -128.40 | -2.37 | -4.73 | -14.94 | 4.18 | -13.41 | -6.98 | -2.61 |
| Diluted Shares Outstanding | 66.12K | 66K | 67.2K | 199.34K | 636.72K | 270.49K | 1.32M | 2.18M | 2.28M | 2.81M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 9M | 2.27M | 590.39K | 5.03M | 822.91K | 11.55M | 37.23M | 5.13M | 5.84M | 3.41M |
| Cash & Due from Banks | 9M | 2.27M | 590.39K | 3.52M | 822.91K | 11.55M | 32.56M | 4.24M | 2.4M | 3.38M |
| Short Term Investments | 0 | 0 | 0 | 1.51M | 0 | 0 | 4.67M | 892.32K | 3.43M | 27.05K |
| Total Investments | 0 | 1.53M | 977.41K | 2.17M | 2.21M | 168.77K | 4.67M | 892.32K | 3.43M | 232.09K |
| Investments Growth % | -100% | - | -36.01% | 121.96% | 1.74% | -92.35% | 2667.84% | -80.9% | 284.85% | -93.24% |
| Long-Term Investments | 0 | 1.53M | 977.41K | 662.05K | 2.21M | 168.77K | 0 | 0 | 0 | 205.04K |
| Accounts Receivables | 2.25M | 1.53M | 977.41K | 662.05K | 125.05K | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 4.04M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 45.21K | 21.95K | 0 | 0 | 0 | 0 | 0 | 5.48M |
| PP&E (Net) | 158.69K | 109.94K | 69.5K | 33.82K | 268.55K | 166.84K | 77.88K | 27.46M | 24.73M | 19.32M |
| Other Assets | 285.34K | 767.69K | -792.95K | 154.64K | 32.1K | 29.75K | -77.88K | -27.46M | -24.73M | -205.04K |
| Total Current Assets | 11.81M | 4.1M | 1.67M | 5.21M | 1.09M | 11.95M | 0 | 0 | 0 | 3.41M |
| Total Non-Current Assets | 2.61M | 5.91M | 299.18K | 850.51K | 6.55M | 365.36K | 0 | 0 | 0 | 24.79M |
| Total Assets | 14.41M | 10.01M | 1.97M | 6.06M | 7.64M | 12.32M | 62.1M | 53.19M | 37.71M | 44.05M |
| Asset Growth % | 112.87% | -30.52% | -80.35% | 207.86% | 26.09% | 61.21% | 404.2% | -14.35% | -29.1% | 16.8% |
| Return on Assets (ROA) | 16.35% | -19.41% | -143.99% | -11.76% | -43.87% | -40.5% | 12.79% | -50.72% | -35.08% | -17.89% |
| Accounts Payable | 0 | 493.69K | 477.95K | 188.35K | 210.87K | 237.03K | 0 | 0 | 0 | 989.56K |
| Total Debt | 7.53M | 5.16M | 78.06K | 42.88K | 3.8M | 453.69K | 182.69K | 746K | 763.75K | 7.7M |
| Net Debt | -1.47M | 2.89M | -512.34K | -3.48M | 2.97M | -11.1M | -32.38M | -3.49M | -1.64M | 4.32M |
| Long-Term Debt | 7.53M | 5.16M | 39.03K | 0 | 3.46M | 185.78K | 0 | 0 | 0 | 6.37M |
| Short-Term Debt | 0 | 0 | 39.03K | 42.88K | 69.54K | 96.26K | 182.69K | 566.6K | 677.97K | 557.28K |
| Other Liabilities | 524.77K | 112.88K | 10.32K | 19.69K | 797.64K | 158.4K | 0 | -179.4K | -85.78K | 6.37M |
| Total Current Liabilities | 0 | 493.69K | 1.02M | 231.23K | 374.64K | 436.94K | 1.09M | 0 | 0 | 1.56M |
| Total Non-Current Liabilities | 8.15M | 5.35M | 49.35K | 19.69K | 4.43M | 412.19K | 0 | 0 | 0 | 13.51M |
| Total Liabilities | 8.15M | 5.85M | 1.07M | 250.92K | 4.81M | 849.12K | 1.09M | 2.39M | 2.85M | 8.7M |
| Total Equity | 6.26M | 4.17M | 896.98K | 5.81M | 2.83M | 11.47M | 61.01M | 50.8M | 34.86M | 35.34M |
| Equity Growth % | 652.82% | -33.44% | -78.49% | 547.58% | -51.19% | 304.54% | 431.99% | -16.74% | -31.37% | 1.38% |
| Equity / Assets (Capital Ratio) | - | - | - | - | - | - | - | - | - | - |
| Return on Equity (ROE) | 67.5% | -45.44% | -340.56% | -14.08% | -69.53% | -56.51% | 13.13% | -52.3% | -37.23% | -20.84% |
| Book Value per Share | 94.74 | 63.17 | 13.35 | 29.14 | 4.45 | 42.40 | 46.18 | 23.29 | 15.26 | 12.59 |
| Tangible BV per Share | - | - | - | - | - | - | - | - | - | - |
| Common Stock | 3.3K | 3.3K | 625 | 3.13K | 3.13K | 3.08K | 13.02K | 13.09K | 2.49K | 4.6K |
| Additional Paid-in Capital | 6.28M | 6.56M | 11.91M | 17.3M | 17.33M | 30M | 74.53M | 92.2M | 95.15M | 102.69M |
| Retained Earnings | -20.16K | -2.39M | -11.02M | -11.49M | -14.49M | -18.54M | -13.78M | -43.02M | -58.96M | -65.66M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 2.25M | -3.35M | -1.81M | -758.32K | -1.16M | -3.52M | 3.49M | -9.14M | -3.4M | -11.95M |
| Operating CF Growth % | -7.11% | -248.99% | 46% | 58.12% | -53.04% | -203.59% | 198.98% | -361.98% | 62.73% | -250.88% |
| Net Income | 1.73M | -2.37M | -8.63M | -472.16K | -3M | -4.04M | 5M | -27.88M | -15.94M | -7.66M |
| Depreciation & Amortization | 47.47K | 72.11K | 95.45K | 68.26K | 63.76K | 11.14K | 1.38K | 478.02K | 4.98M | 7.77M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 1.45M | 0 | -33.74M | -326.18K | 0 | 0 |
| Other Non-Cash Items | 193.49K | -1.31M | 6.32M | 34.06K | 7.04K | -281.07K | 29.47M | -246.65K | 6.03M | -4.73M |
| Working Capital Changes | 277.51K | -22.32K | 373.71K | -413.25K | 311.13K | 649.09K | -80.8K | 1.17M | -1.41M | -7.85M |
| Cash from Investing | 934.25K | 347.49K | 891.74K | -1.14M | -1.12M | 1.45M | -23.96M | -18.89M | 2.3M | 379.42K |
| Purchase of Investments | 0 | 0 | 0 | -1.5M | -1.5M | 0 | -7.74M | -3.75M | -125K | -7.72M |
| Sale/Maturity of Investments | 0 | 0 | 0 | 0 | 5K | 0 | 1000K | 1000K | 1000K | 1000K |
| Net Investment Activity | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | 0 | 0 | 0 | 0 | 51.33K | -246.91K | -34.09M | -3.43M | 0 | 78.81K |
| Other Investing | 978.02K | 615.45K | 900.41K | 356.88K | 339.15K | 1.7M | 1.98M | 520.32K | 1.4M | -21.45K |
| Cash from Financing | 3.79M | -3.72M | -759.03K | 4.83M | -171.82K | 12.56M | 41.48M | -299.03K | -731.03K | 12.54M |
| Dividends Paid | -3.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | -1.89K | 0 | 0 | 0 | 0 | -106.55K | 0 |
| Stock Issued | 0 | 0 | 0 | 5.21M | 0 | 9.45M | 41.7M | 0 | 0 | 2.15M |
| Net Stock Activity | - | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 1000K | -1000K | -759.03K | -80.82K | -194.14K | 19.99K | -220.36K | -299.03K | -624.48K | 1000K |
| Other Financing | -4.17M | -1.26M | 0 | -291.76K | 0 | 3.09M | 0 | 0 | 0 | 4.77M |
| Net Change in Cash | 6.97M | -6.73M | -1.68M | 2.93M | -2.45M | 10.48M | 21.01M | -28.32M | -1.84M | 976.32K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 2.03M | 9M | 2.27M | 590.39K | 3.52M | 1.07M | 11.55M | 32.56M | 4.24M | 2.4M |
| Cash at End | 9M | 2.27M | 590.39K | 3.52M | 1.07M | 11.55M | 32.56M | 4.24M | 2.4M | 3.38M |
| Interest Paid | 0 | 0 | 334.96K | 29.4K | 0 | 7.19K | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.06M | 0 | 0 |
| Free Cash Flow | 2.21M | -3.62M | -1.82M | -758.32K | -1.17M | -3.52M | -14.72M | -24.79M | -5.03M | -13.68M |
| FCF Growth % | -3.06% | -264.09% | 49.76% | 58.32% | -54.89% | -200.06% | -317.71% | -68.38% | 79.71% | -171.94% |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 67.5% | -45.44% | -340.56% | -14.08% | -69.53% | -56.51% | 13.13% | -52.3% | -37.23% | -20.84% |
| Return on Assets (ROA) | 16.35% | -19.41% | -143.99% | -11.76% | -43.87% | -40.5% | 12.79% | -50.72% | -35.08% | -17.89% |
| Net Interest Margin | 32.41% | 30.41% | 117.94% | 26.73% | 18.42% | 5.01% | 1.1% | 0.73% | 0.66% | -0.31% |
| Efficiency Ratio | 60.24% | 167% | 172.82% | 100.2% | 231.4% | 447.98% | 63.48% | 435.19% | 404% | 95.19% |
| Equity / Assets | 43.46% | 41.63% | 45.57% | 95.86% | 37.1% | 93.11% | 98.24% | 95.5% | 92.44% | 80.24% |
| Book Value / Share | 94.74 | 63.17 | 13.35 | 29.14 | 4.45 | 42.4 | 46.18 | 23.29 | 15.26 | 12.59 |
| NII Growth | -14.26% | -34.8% | -23.78% | -30.24% | -13.1% | -56.19% | 10.72% | -42.84% | -36.05% | -154.64% |
| Dividend Payout | 225.46% | - | - | - | - | - | - | - | - | - |
Explore detailed financial history, valuation models, and returns analysis
DCF models, peer multiples & analyst estimates
Historical returns with dividends reinvested
Yield, growth, payout safety & DRIP calculator
EPS trends, net income & profitability analysis
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of valuation, profitability & efficiency metrics