VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LNWLight & Wonder, Inc.
$97.97$8.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLNWBalance Sheet

Light & Wonder, Inc. (LNW) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a strained capital structure with a debt-to-equity ratio of 6.91 and $3.4B in goodwill, which represents over 50% of the $6.5B total asset base.

LNW Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Oct'00Oct'99Oct'98Oct'97Oct'96Oct'95
Total Current Assets1.32B1.18B1.31B1.69B1.73B2.18B1.61B1.37B1.88B1.12B1.18B1.41B961.5M484.89M409.08M413.67M672.73M511.78M397.88M344.7M254.55M294.3M237.37M131.38M98.14M112.43M48.5M42.4M41.2M40.7M47.8M
Cash & Short-Term Investments324M196M425M914M585M928M313M168M788.8M115.1M128.7M171.8M153.7M109M104.4M124.28M260.13M140.64M29.4M27.79M38.94M118.64M79.37M34.93M12.65M15.31M5.9M6.8M18.2M6M5M
Cash Only324M196M425M914M585M928M313M168M788.8M115.1M128.7M171.8M153.7M109M104.4M124.28M260.13M140.64M29.4M27.79M38.94M66.12M79.37M34.93M12.65M15.31M5.1M6.8M18.2M6M5M
Short-Term Investments00000000000000000000052.52M0000800K0000
Accounts Receivable707M585M506M455M423M438M755M713M684.4M620.4M654.8M657.1M504.7M220.2M182.47M178.18M177.97M212.49M203.07M178.44M129.25M106.99M99.64M53.26M50.41M54.26M25.8M21.8M13.6M18.3M25.9M
Days Sales Outstanding72.6466.9863.6466.1171.7194.1115.477.3881.0178.5386.63134.26168.8785.4575.7973.6970.0269.3270.8172.5960.3553.8364.8442.741.7984.8844.6149.9531.5637.9161.71
Inventory175M158M177M161M98M119M244M215.6M243.1M242.3M248.5M265.6M137.8M71.25M81.71M68.74M73.94M75.37M92.56M59.46M40.15M28.06M26.9M20.54M19.55M24.68M14.6M11.3M6.7M5.8M12.5M
Days Inventory Outstanding71.6161.9474.0979.6358.7471.2119.3862.6976.1979.9482.15114.138549.1960.7148.7349.1240.4255.2342.5632.4224.9130.3227.9225.6257.7837.1639.3925.7718.9748.43
Other Current Assets116M244M203M164M538M598M51M39M29M24.7M20.2M27.2M41.9M37.2M4.5M2.45M113.66M14.36M15.93M8.96M14.24M000708K18.18M2.2M2.5M2.7M10.6M4.4M
Total Non-Current Assets5.19B4.24B4.24B4.32B6.15B5.8B6.19B6.35B5.85B5.97B6.56B8.59B3.28B1.7B1.75B1.74B1.62B1.67B1.7B1.41B917.96M797.73M725.62M542.6M503.81M534.79M117.1M114.1M112.3M156.1M193.2M
Property, Plant & Equipment396M330M288M253M264M294M605M547M568.2M612.2M794M1.01B772.6M376.88M426.49M450.58M468.44M575.48M561.62M450.66M366.22M271.43M228.73M200.87M196.79M186.65M76.7M78.4M76.4M95.9M118.3M
Fixed Asset Turnover8.86x9.66x10.08x9.93x8.16x5.78x3.95x6.15x5.43x4.71x3.47x1.76x1.41x2.50x2.06x1.96x1.98x1.94x1.86x1.99x2.13x2.67x2.45x2.27x2.24x1.25x2.75x2.03x2.06x1.84x1.30x
Goodwill3.36B2.89B2.94B2.92B2.89B2.73B3.28B3.28B2.96B2.89B3.01B4.11B1.19B801.1M766.35M763.91M772.73M657.21M716.86M633.73M339.17M311.93M00195.25M000000
Intangible Assets1.03B615M763M942M1.06B1.23B1.77B2.09B1.94B2.18B2.41B2.84B754.6M84.29M86.86M70.61M79.82M120.95M201.33M157.25M133.82M134.59M399.8M241.59M60.15M289.28M5.2M18.4M21.8M21M27M
Long-Term Investments206M122M000262M273M298M253.9M179.9M228.5M288.2M367.2M316.2M340.49M452.76M298.07M317.04M0000000000000
Other Non-Current Assets64M52M103M87M1.58B1.18B262M130M126.7M112.9M93.9M141.9M178.4M30M122.9M000137.2M173.27M139.3M120.17M97.09M62.95M51.61M58.86M35.2M17.3M14.1M39.2M47.9M
Total Assets6.51B5.42B5.55B6.01B7.88B7.98B7.81B7.72B7.73B7.09B7.73B10B4.24B2.19B2.16B2.15B2.29B2.18B2.1B1.76B1.17B1.09B962.99M673.98M601.95M647.22M165.6M156.5M153.5M196.8M241M
Asset Turnover0.54x0.59x0.52x0.42x0.27x0.21x0.31x0.44x0.40x0.41x0.36x0.18x0.26x0.43x0.41x0.41x0.40x0.51x0.50x0.51x0.67x0.66x0.58x0.68x0.73x0.36x1.27x1.02x1.02x0.90x0.64x
Asset Growth %28.77%-2.36%-7.61%-23.77%-1.26%2.24%1.18%-0.1%9%-8.34%-22.64%135.63%93.97%1.16%0.48%-6.12%4.97%3.96%19.35%50.07%7.37%13.4%42.88%11.97%-6.99%290.83%5.81%1.95%-22%-18.34%-1.99%
Total Current Liabilities621M735M696M622M974M832M766M747.3M739.8M692.4M653.9M660.3M457.1M256.35M237.08M196M225.2M260.68M217.51M194.02M141.36M143.17M158.42M84.86M95.57M106.57M56.3M45.3M35.7M43.9M52.9M
Accounts Payable162M216M241M154M204M150M226M225.1M190.4M188.9M159.8M155.8M140.9M80.87M66.22M50.64M57.31M64.64M64.11M60.57M54.22M40.92M34.6M23.89M26.63M29.75M20.1M13.6M8.7M14.2M16.4M
Days Payables Outstanding90.4284.68100.8876.17122.2789.75110.5865.4559.6762.3252.8366.9586.9255.8349.235.938.0734.6638.2543.3543.7836.323932.4834.9169.6451.1647.4133.4646.4463.55
Short-Term Debt69M23M22M24M44M44M45M45M40.3M49.3M50.3M50.6M30.4M16.46M26.19M8.43M24.81M43.38M4.94M3.15M6.05M4.37M6.33M3.87M9.44M5.82M4.3M3M2.6M9.2M10.8M
Deferred Revenue (Current)21M21M25M32M31M28M107M116M97.7M74.7M47.5M55.9M39.1M28.1M19.99M000017.47M8.87M0000000000
Other Current Liabilities354M140M139M113M404M365M94M120M148.2M134.6M80.1M113M74.8M42.2M51.55M-6.98M12.82M000779K879K4.23M3.6M8.38M71M31.9M28.7M24.4M20.5M25.7M
Current Ratio2.13x1.61x1.88x2.72x1.78x2.62x2.11x1.83x2.54x1.61x1.80x2.13x2.10x1.89x1.73x2.11x2.99x1.96x1.83x1.78x1.80x2.06x1.50x1.55x1.03x1.05x0.86x0.94x1.15x0.93x0.90x
Quick Ratio1.85x1.39x1.63x2.46x1.68x2.48x1.79x1.54x2.21x1.26x1.42x1.73x1.80x1.61x1.38x1.76x2.66x1.67x1.40x1.47x1.52x1.86x1.33x1.31x0.82x0.82x0.60x0.69x0.97x0.79x0.67x
Cash Conversion Cycle53.8344.2436.8569.578.1875.55124.2174.6297.5396.15115.96181.44166.9578.8187.386.5381.0675.0887.7971.848.9942.4156.1538.1432.5173.0130.6141.9323.8710.4446.6
Total Non-Current Liabilities5.17B4.05B4.09B4.23B9.02B9.68B9.15B9.43B9.01B8.33B8.57B9.06B3.41B1.57B1.48B1.5B1.45B1.33B1.22B1.04B644.32M649.42M567.41M383.16M482.31M506.33M157.5M159.8M151M173.1M176.2M
Long-Term Debt4.89B3.85B3.85B3.87B8.65B9.26B8.68B8.99B8.74B8.02B8.16B8.26B3.16B1.45B1.36B1.39B1.34B1.2B1.07B913.25M574.68M606.51M525.84M356.66M430.3M438.01M152.9M155.9M147.2M159.8M166.5M
Capital Lease Obligations122M31M39M37M40M43M88M00000038K00000000000000000
Deferred Tax Liabilities50M12M20M87M35M46M91M107.6M73.1M70.2M228.2M628.8M138M62.27M56.26M60.86M37.42M33.81M51.66M43.14M9.76M04.59M25.21M28.57M60.83M1.7M1.8M2.6M7.7M5.8M
Other Non-Current Liabilities227M160M180M232M294M328M292M334M203.1M235.6M188.9M236.8M109.6M51.8M60.36M53.77M67.16M96.05M97.02M81.11M59.88M42.91M36.98M22.32M23.44M7.48M2.9M2.1M1.2M5.6M3.9M
Total Liabilities5.79B4.79B4.79B4.85B9.99B10.51B9.92B10.18B9.75B9.02B9.23B9.99B3.87B1.82B1.72B1.7B1.67B1.61B1.44B1.23B785.68M791.46M725.84M489.05M577.87M612.9M213.8M205.1M186.7M217M229.1M
Total Debt4.99B3.92B3.93B3.95B8.75B9.36B8.84B9.04B8.78B8.07B8.21B8.31B3.19B1.47B1.39B1.4B1.37B1.24B1.08B916.4M580.74M610.88M532.16M360.53M439.74M443.83M157.2M158.9M149.8M169M177.3M
Net Debt4.67B3.72B3.51B3.03B8.16B8.43B8.53B8.87B7.99B7.96B8.08B8.14B3.04B1.36B1.29B1.27B1.11B1.1B1.05B888.61M541.79M544.76M452.79M325.6M427.09M428.53M152.1M152.1M131.6M163M172.3M
Debt / Equity6.91x6.16x5.14x3.40x-------2131.51x8.51x4.02x3.13x3.09x2.21x2.08x1.63x1.74x1.50x2.03x2.24x2.14x18.26x12.93x----14.90x
Debt / EBITDA4.29x3.81x4.36x5.70x17.22x45.89x10.62x9.46x8.16x9.34x-29.52x17.29x6.94x6.00x5.42x5.15x4.15x4.08x3.97x2.95x2.65x3.25x2.79x4.18x10.74x3.71x5.84x4.80x4.27x6.57x
Net Debt / EBITDA4.01x3.62x3.89x4.38x16.06x41.34x10.25x9.28x7.42x9.21x-28.91x16.45x6.42x5.55x4.94x4.17x3.68x3.97x3.85x2.76x2.36x2.76x2.52x4.06x10.37x3.59x5.59x4.22x4.12x6.38x
Interest Coverage2.67x2.28x1.60x0.83x0.23x-0.49x0.49x0.44x0.64x0.20x-1.54x-0.56x-0.15x0.38x1.08x1.14x1.30x1.23x7.86x3.67x4.96x2.26x3.35x1.34x0.99x0.76x1.03x-0.17x-0.49x-0.04x-0.22x
Total Equity723M636M765M1.16B-2.11B-2.52B-2.11B-2.46B-2.03B-1.94B-1.5B3.9M375M364.8M443.71M452.66M619.76M595.83M661.22M528.08M386.83M300.56M237.15M168.77M24.08M34.32M-48.2M-48.6M-33.2M-20.2M11.9M
Equity Growth %-69.03%-16.86%-34.11%155.13%16.56%-19.73%14.41%-21.51%-4.72%-29.43%-38446.15%-98.96%2.8%-17.78%-1.98%-26.96%4.02%-9.89%25.21%36.51%28.7%26.74%40.52%600.93%-29.84%171.2%0.82%-46.39%-64.36%-269.75%-78.64%
Book Value per Share8.516.998.2312.22-21.49-26.57-22.67-27.07-22.78-22.17-17.410.054.414.054.824.886.696.426.895.564.183.312.692.110.600.93-1.26-1.36-0.96-0.650.41
Total Shareholders' Equity723M636M765M990M-2.26B-2.65B-2.21B-2.46B-2.03B-1.94B-1.5B3.9M375M364.8M443.71M452.66M619.76M595.83M661.22M528.08M386.83M300.56M237.15M168.77M24.08M34.32M-48.2M-48.6M-33.2M-20.2M11.9M
Common Stock1M1M1M1M1M1M1M1M1.1M1M1M1M1M1M982K975K939K926K934K916K899K884K615K594K412K371K400K0000
Retained Earnings1.31B1.02B680M517M-3.16B-3.53B-2.95B-2.82B-2.46B-2.22B-1.86B-470.7M-236.4M-206.2M-143.59M-131.02M18.18M58.06M97.32M33.45M-33.31M-108.63M-169.65M-214.13M-242.54M-228.85M-196.9M-197.2M-181.4M-163.7M-129.5M
Treasury Stock-1.6B-1.22B-751M-580M-175M-175M-175M-175M-175.2M-175.2M-175.2M-175.2M-145.7M-142.9M-74.46M-74.46M-48.13M-42.59M-19.44M-19.44M-9.56M-9.4M-6.74M-3.54M-135K-102K-100K0000
Accumulated OCI-244M-365M-283M-318M-261M-218M-292M-300M-199.7M-333.6M-222.2M-94.4M18.3M-3M-32.82M-17.53M-2.58M-48.93M60.5M35.89M3.05M11.96M5.65M-326K-10.38M-3.22M-1.3M0000
Minority Interest000171M150M129M104M000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetStrained
Cash FlowImproving
Top Statement Risk

High leverage and litigation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q3)

Elevated Leverage Constrains Financial Flexibility

According to the latest quarterly filings, Light & Wonder's debt-to-equity ratio has climbed to 6.91 as of 2025Q3, reflecting a persistent reliance on debt financing that significantly exceeds the levels observed in previous periods and warrants close monitoring by investors concerned with long-term solvency and interest sensitivity.

The company's total debt load of $5.0B against a relatively thin equity base of $723.0M suggests that the balance sheet remains highly sensitive to interest rate fluctuations and refinancing risks. This leverage profile appears to be a structural legacy of past acquisition strategies, which may limit the company's ability to maneuver during periods of sector-wide capital expenditure contraction.

Cash Position Volatility Impacts Buffer

As reported in financial statements, LNW's cash reserves fluctuated significantly, reaching $324.0M in 2025Q3 compared to $136.0M in the prior quarter, indicating that while liquidity has improved, the company's cash buffer remains susceptible to the timing of working capital swings and aggressive capital allocation decisions.

The current ratio of 2.13 suggests an adequate ability to cover short-term obligations, yet the volatility in cash balances implies that liquidity is not as stable as the headline ratio might suggest. Investors should consider whether this cash accumulation is intended for debt reduction or if it remains earmarked for further share repurchases.

Goodwill Concentration Masks Asset Quality

Based on the company's reported figures, goodwill accounts for approximately $3.4B of the $6.5B total asset base as of 2025Q3, which suggests that a substantial portion of the balance sheet is tied to intangible value rather than tangible, revenue-generating physical infrastructure or equipment.

The heavy reliance on goodwill indicates that the company's asset value is highly dependent on the continued performance of acquired intellectual property and digital segments. Any impairment in these intangible assets could lead to significant balance sheet volatility, potentially further eroding the already thin equity base.

Equity Base Remains Highly Compressed

Analysis of the balance sheet reveals that total equity has remained constrained at $723.0M in 2025Q3, a figure that has struggled to expand despite consistent growth in retained earnings, largely due to the ongoing impact of share repurchases and the company's high debt-to-equity leverage profile.

The stagnation of the equity base suggests that management's focus on returning capital to shareholders may be coming at the expense of strengthening the balance sheet. This strategy appears to prioritize near-term equity support, which may leave the company with less of a cushion to absorb potential future operational shocks.

LNW — Frequently Asked Questions

Quick answers to the most common questions about buying LNW stock.

What are the total assets of Light & Wonder, Inc. (LNW)?

As of 2024, Light & Wonder, Inc. (LNW) had total assets of $5.42B including $1.18B in current assets.

How much debt does Light & Wonder, Inc. (LNW) have?

Light & Wonder, Inc. (LNW) carries total debt of $3.92B, offset by $196.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Light & Wonder, Inc.?

Light & Wonder, Inc. (LNW) has total shareholders' equity (book value) of $636.0M ($6.99 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Light & Wonder, Inc.'s current ratio and liquidity?

Light & Wonder, Inc. (LNW) reported a current ratio of 1.61x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.