LanzaTech Global, Inc. (LNZA) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
LanzaTech Global, Inc. (LNZA) stock price & volume — 10-year historical chart
LanzaTech Global, Inc. (LNZA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
LanzaTech Global, Inc. (LNZA) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q4 2025Latest | Nov 19, 2025 | $0.99vs $12.42+108.0% | $9Mvs $12M-23.9% |
| Q3 2025 | Aug 19, 2025 | $15.00vs $15.00+0.0% | $9Mvs $10M-10.9% |
| Q2 2025 | May 19, 2025 | $10.00vs $11.00+9.1% | $9Mvs $19M-49.3% |
| Q2 2025 | Apr 15, 2025 | $14.00vs $0.13-10669.2% | $12Mvs $22M-44.0% |
LanzaTech Global, Inc. (LNZA) competitors in Recycling and Resource Recovery — business model, growth, and fundamentals comparison
LanzaTech Global, Inc. (LNZA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
LanzaTech Global, Inc. (LNZA) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 18.35M | 25.46M | 37.34M | 62.63M | 49.59M | 39.88M |
| Revenue Growth % | - | 38.73% | 46.67% | 67.72% | -20.82% | -31.28% |
| Cost of Goods Sold | 11.59M | 15.23M | 28.29M | 44.98M | 25.97M | 28.31M |
| COGS % of Revenue | 63.16% | 59.81% | 75.75% | 71.82% | 52.37% | - |
| Gross Profit | 6.76M▲ 0% | 10.23M▲ 51.3% | 9.06M▼ 11.5% | 17.65M▲ 94.9% | 23.62M▲ 33.8% | 11.57M▲ 0% |
| Gross Margin % | 36.84% | 40.19% | 24.25% | 28.18% | 47.63% | 29.01% |
| Gross Profit Growth % | - | 51.34% | -11.49% | 94.92% | 33.82% | - |
| Operating Expenses | 46.46M | 61.25M | 84.66M | 124.03M | 132.56M | 117.54M |
| OpEx % of Revenue | 253.16% | 240.57% | 226.7% | 198.04% | 267.29% | - |
| Selling, General & Admin | 9.03M | 13.22M | 26.8M | 50.44M | 49.98M | 57.34M |
| SG&A % of Revenue | 49.2% | 51.91% | 71.78% | 80.53% | 100.78% | - |
| Research & Development | 34.45M | 44.23M | 53.19M | 68.14M | 77.01M | 58.14M |
| R&D % of Revenue | 187.73% | 173.71% | 142.44% | 108.8% | 155.28% | - |
| Other Operating Expenses | 2.98M | 3.81M | 4.66M | 5.45M | 5.57M | 1.78M |
| Operating Income | -39.7M▲ 0% | -51.02M▼ 28.5% | -75.6M▼ 48.2% | -106.38M▼ 40.7% | -108.93M▼ 2.4% | -105.97M▲ 0% |
| Operating Margin % | -216.32% | -200.38% | -202.44% | -169.85% | -219.66% | -265.75% |
| Operating Income Growth % | - | -28.51% | -48.18% | -40.72% | -2.4% | - |
| EBITDA | -36.72M | -47.21M | -70.94M | -100.93M | -103.34M | -101.81M |
| EBITDA Margin % | -200.09% | -185.43% | -189.97% | -161.15% | -208.38% | -255.31% |
| EBITDA Growth % | - | -28.57% | -50.25% | -42.27% | -2.39% | -7.39% |
| D&A (Non-Cash Add-back) | 2.98M | 3.81M | 4.66M | 5.45M | 5.59M | 4.16M |
| EBIT | -39.53M | -51.02M | -75.6M | -106.38M | -108.93M | -102.89M |
| Net Interest Income | -351K | -7K | 8K | 4.57M | 3.16M | 1.65M |
| Interest Income | 0 | 0 | 8K | 4.57M | 3.16M | 1.65M |
| Interest Expense | 351K | 7K | 0 | 0 | 0 | 0 |
| Other Income/Expense | 1.99M | 4.33M | -757K | -24.82M | -14.56M | 30.11M |
| Pretax Income | -37.71M▲ 0% | -46.69M▼ 23.8% | -76.36M▼ 63.5% | -131.2M▼ 71.8% | -123.5M▲ 5.9% | -69.56M▲ 0% |
| Pretax Margin % | -205.49% | -183.37% | -204.47% | -209.47% | -249.03% | -174.44% |
| Income Tax | 0 | 0 | 0 | 2.9M | 14.23M | 6.3M |
| Effective Tax Rate % | 0% | 0% | 0% | -2.21% | -11.53% | -9.06% |
| Net Income | -37.71M▲ 0% | -46.69M▼ 23.8% | -76.36M▼ 63.5% | -134.1M▼ 75.6% | -137.73M▼ 2.7% | -75.86M▲ 0% |
| Net Margin % | -205.49% | -183.37% | -204.47% | -214.11% | -277.73% | -190.24% |
| Net Income Growth % | - | -23.8% | -63.54% | -75.62% | -2.71% | 41.38% |
| Net Income (Continuing) | -37.71M | -46.69M | -76.36M | -134.1M | -137.73M | -75.86M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -42.34▲ 0% | 0.25▲ 100.6% | -1236.58▼ 496720.1% | -78.52▲ 93.7% | -69.71▲ 11.2% | -28.48▲ 0% |
| EPS Growth % | - | 100.59% | -496720.08% | 93.65% | 11.22% | 42.72% |
| EPS (Basic) | -42.34 | 0.25 | -1236.58 | -78.52 | -69.71 | - |
| Diluted Shares Outstanding | 1.63M | 187.5K | 93.02K | 1.76M | 1.98M | 2.66M |
| Basic Shares Outstanding | 890.75K | 187.5K | 93.02K | 1.76M | 1.98M | 2.32M |
| Dividend Payout Ratio | - | - | - | - | - | - |
LanzaTech Global, Inc. (LNZA) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 76.59M | 680.93K | 123.9M | 172.7M | 99.33M | 50.63M |
| Cash & Short-Term Investments | 60.49M | 343.4K | 83.05M | 120.74M | 55.87M | 19.63M |
| Cash Only | 60.49M | 343.4K | 83.05M | 75.58M | 43.5M | 19.63M |
| Short-Term Investments | 0 | 0 | 0 | 45.16M | 12.37M | 0 |
| Accounts Receivable | 11.71M | 14.58M | 29.7M | 39.4M | 28.43M | 18.04M |
| Days Sales Outstanding | 232.83 | 208.99 | 290.25 | 229.59 | 209.25 | 191.98 |
| Inventory | 1.95M | 2.9M | 4.16M | 5.34M | 0 | 0 |
| Days Inventory Outstanding | 61.46 | 69.51 | 53.73 | 43.37 | - | - |
| Other Current Assets | 1.02M | -17.48M | 4.16M | 3.52M | 15.03M | 12.96M |
| Total Non-Current Assets | 42.39M | 150.19M | 52.96M | 68.92M | 75.35M | 48.66M |
| Property, Plant & Equipment | 17.97M | 18.83M | 26.66M | 41.13M | 49.12M | 32.84M |
| Fixed Asset Turnover | 1.02x | 1.35x | 1.40x | 1.52x | 1.01x | 0.97x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 23.22M | 24.75M | 25.55M | 22.06M | 19.35M | 64.32M |
| Other Non-Current Assets | 1.2M | 106.6M | 750K | 5.74M | 6.87M | 13.08M |
| Total Assets | 118.98M▲ 0% | 150.87M▲ 26.8% | 176.86M▲ 17.2% | 241.62M▲ 36.6% | 174.68M▼ 27.7% | 99.29M▲ 0% |
| Asset Turnover | 0.15x | 0.17x | 0.21x | 0.26x | 0.28x | 0.31x |
| Asset Growth % | - | 26.8% | 17.22% | 36.62% | -27.7% | -168.23% |
| Total Current Liabilities | 15.2M | 751.36K | 55.98M | 27.78M | 30.45M | 24.84M |
| Accounts Payable | 1.15M | 85.53K | 7.46M | 4.06M | 5.29M | 6.2M |
| Days Payables Outstanding | 36.12 | 2.05 | 96.2 | 32.95 | 74.34 | 70.5 |
| Short-Term Debt | 570K | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 5.48M | 3.48M | 3.1M | 3.2M | 6.17M | 17.05M |
| Other Current Liabilities | 0 | -5.53M | 33.09M | 7.61M | 7.65M | 4.17M |
| Current Ratio | 5.04x | 0.91x | 2.21x | 6.22x | 3.26x | 3.26x |
| Quick Ratio | 4.91x | -2.95x | 2.14x | 6.02x | 3.26x | 3.26x |
| Cash Conversion Cycle | 258.17 | 276.44 | 247.78 | 240.01 | - | 121.48 |
| Total Non-Current Liabilities | 414.99M | 10.86M | 549.6M | 99.37M | 130.79M | 79.43M |
| Long-Term Debt | 3.06M | 0 | 0 | 0 | 51.11M | 13.3M |
| Capital Lease Obligations | 5.33M | 3.28M | 6.62M | 19.82M | 30.62M | 93.94M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 395.3M | -6.32M | 532.22M | 71.32M | 43.83M | 161.75M |
| Total Liabilities | 430.2M | 11.61M | 605.58M | 127.15M | 161.24M | 104.27M |
| Total Debt | 10.59M | 5.33M | 7.41M | 19.94M | 81.89M | 30M |
| Net Debt | -49.91M | 4.99M | -75.63M | -55.64M | 38.39M | 10.37M |
| Debt / Equity | - | 0.04x | - | 0.17x | 6.09x | 6.09x |
| Debt / EBITDA | - | - | - | - | - | -0.29x |
| Net Debt / EBITDA | - | - | - | - | - | -0.10x |
| Interest Coverage | -113.11x | -7288.43x | - | - | - | - |
| Total Equity | -311.22M▲ 0% | 139.26M▲ 144.7% | -428.72M▼ 407.9% | 114.47M▲ 126.7% | 13.45M▼ 88.3% | -4.98M▲ 0% |
| Equity Growth % | - | 144.75% | -407.86% | 126.7% | -88.25% | -463.41% |
| Book Value per Share | -190.95 | 742.72 | -4608.92 | 65.03 | 6.81 | -1.87 |
| Total Shareholders' Equity | -311.22M | 139.26M | -428.72M | 114.47M | 13.45M | -4.98M |
| Common Stock | 0 | 150M | 1K | 19K | 19K | 23K |
| Retained Earnings | -333.2M | -10.74M | -456.25M | -831.87M | -969.6M | -1.02B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 3.17M | 3.26M | 2.74M | 2.36M | 1.39M | 1.57M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
LanzaTech Global, Inc. (LNZA) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | -39.27M | -42.59M | -84.7M | -97.3M | -89.06M | -89.06M |
| Operating CF Margin % | -213.98% | -167.28% | -226.82% | -155.35% | -179.59% | - |
| Operating CF Growth % | - | -8.45% | -98.88% | -14.87% | 8.46% | -7.9% |
| Net Income | -37.71M | -46.69M | -1.36M | -134.1M | -137.73M | -75.86M |
| Depreciation & Amortization | 2.98M | 3.81M | 4.66M | 5.45M | 5.59M | -1.12M |
| Stock-Based Compensation | 2.39M | 2.53M | 2.53M | 15.2M | 13.21M | 9.38M |
| Deferred Taxes | -1.4M | -4.42M | -7.19M | 0 | 0 | 0 |
| Other Non-Cash Items | 547K | -343K | -89.8M | 32.03M | 21.73M | -30.45M |
| Working Capital Changes | -6.08M | 2.52M | 6.45M | -15.88M | 8.14M | 19.69M |
| Change in Receivables | -4.47M | 2.67M | -15.06M | 104K | 9.72M | 13.97M |
| Change in Inventory | 0 | -85.53K | 15.06M | 0 | 0 | 0 |
| Change in Payables | 0 | 85.53K | 2.41M | -4.99M | -1.79M | -2.83M |
| Cash from Investing | -6.59M | -5.75M | -10.69M | -57.91M | 28.35M | 25.58M |
| Capital Expenditures | -7.11M | -5.75M | -10.73M | -8.55M | -5.31M | 2.33M |
| CapEx % of Revenue | 38.74% | 22.59% | 28.75% | 13.66% | 10.71% | - |
| Acquisitions | 0 | 0 | 49K | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | 517K | 150M | 40K | 44.5M | 25K | 16.91M |
| Cash from Financing | 44.73M | 116.02M | 50.55M | 148.19M | 30.21M | -148.16M |
| Debt Issued (Net) | -1.81M | -570K | 0 | 0 | 40M | -12.5M |
| Equity Issued (Net) | 0 | 1000K | 545K | -1000K | -48K | 1000K |
| Dividends Paid | 0 | 0 | 0 | -722.16M | 0 | -1.44B |
| Share Repurchases | 0 | 0 | -649K | -7.65M | -48K | 0 |
| Other Financing | 46.54M | -34.27M | 50M | 878M | -9.74M | 1.27B |
| Net Change in Cash | -1.21M▲ 0% | 67.82M▲ 5714.5% | -45.02M▼ 166.4% | -7.43M▲ 83.5% | -30.55M▼ 311.4% | -37.47M▲ 0% |
| Free Cash Flow | -46.38M▲ 0% | -48.34M▼ 4.2% | -95.44M▼ 97.4% | -105.85M▼ 10.9% | -94.37M▲ 10.8% | -81.17M▲ 0% |
| FCF Margin % | -252.72% | -189.87% | -255.57% | -169% | -190.3% | -203.56% |
| FCF Growth % | - | -4.23% | -97.42% | -10.91% | 10.84% | 9.9% |
| FCF per Share | -28.46 | -257.83 | -1025.99 | -60.13 | -47.76 | -47.76 |
| FCF Conversion (FCF/Net Income) | 1.04x | 0.91x | 1.11x | 0.73x | 0.65x | 1.07x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
LanzaTech Global, Inc. (LNZA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | -33.53% | - | -117.15% | -215.34% | 1696.24% |
| Return on Invested Capital (ROIC) | - | - | -135.62% | -147.65% | -147.65% |
| Gross Margin | 40.19% | 24.25% | 28.18% | 47.63% | 29.01% |
| Net Margin | -183.37% | -204.47% | -214.11% | -277.73% | -190.24% |
| Debt / Equity | 0.04x | - | 0.17x | 6.09x | 6.09x |
| Interest Coverage | -7288.43x | - | - | - | - |
| FCF Conversion | 0.91x | 1.11x | 0.73x | 0.65x | 1.07x |
| Revenue Growth | 38.73% | 46.67% | 67.72% | -20.82% | -31.28% |
LanzaTech Global, Inc. (LNZA) stock FAQ — growth, dividends, profitability & financials explained
LanzaTech Global, Inc. (LNZA) reported $39.9M in revenue for fiscal year 2024. This represents a 117% increase from $18.4M in 2020.
LanzaTech Global, Inc. (LNZA) saw revenue decline by 20.8% over the past year.
LanzaTech Global, Inc. (LNZA) reported a net loss of $75.9M for fiscal year 2024.
LanzaTech Global, Inc. (LNZA) has a return on equity (ROE) of -215.3%. Negative ROE indicates the company is unprofitable.
LanzaTech Global, Inc. (LNZA) had negative free cash flow of $81.2M in fiscal year 2024, likely due to heavy capital investments.
LanzaTech Global, Inc. (LNZA) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates