VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LOCL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LOCLLocal Bounti Corporation
$1.25$28M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLOCLBalance Sheet

Local Bounti Corporation (LOCL) Balance Sheet

7Y historyFree accessUpdated daily

The company maintains a precarious capital structure with a negative equity position of -$178.0 million and a substantial debt load of $535.5 million as of 2025Q4.

LOCL Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19
Total Current Assets30.19M22.03M18.82M26.99M34.1M105.51M628K2.15M
Cash & Short-Term Investments12.25M4.23M937K10.33M13.67M96.66M45K2.14M
Cash Only12.25M4.23M937K10.33M13.67M96.66M45K2.14M
Short-Term Investments00000000
Accounts Receivable2.87M2.2M2.28M3.08M2.69M110K333K0
Days Sales Outstanding18.0916.6321.8440.7750.4462.931.48K-
Inventory7.19M7.42M6.81M4.21M3.59M922K243K0
Days Inventory Outstanding58.8163.7173.0560.6476.01779974.67-
Other Current Assets7.88M8.17M8.79M6.57M14.15M4.42M00
Total Non-Current Assets383.98M388.47M409.21M354.76M244.64M38.42M8.47M3.74M
Property, Plant & Equipment353.83M357.69M371.33M313.34M157.98M37.41M8.42M3.74M
Fixed Asset Turnover0.14x0.14x0.10x0.09x0.12x0.02x0.01x-
Goodwill000038.48M000
Intangible Assets30.15M30.78M37.78M41.35M47.27M000
Long-Term Investments00000000
Other Non-Current Assets00101K73K901K1.02M51K0
Total Assets414.17M410.49M428.04M381.75M278.74M143.93M9.1M5.89M
Asset Turnover0.12x0.12x0.09x0.07x0.07x0.00x0.01x-
Asset Growth %-17.1%-4.1%12.12%36.96%93.66%1481.3%54.59%-
Total Current Liabilities18.66M15.64M55.44M31.94M23.27M17.97M2.35M837K
Accounts Payable14.38M11.78M16.99M14.64M13.76M1.92M176K147K
Days Payables Outstanding92.81101.17182.1210.87290.941.62K705.93-
Short-Term Debt135K202K20.2M00050K0
Deferred Revenue (Current)00000000
Other Current Liabilities4.15M3.65M51K14.61M0000
Current Ratio1.62x1.41x0.34x0.84x1.47x5.87x0.27x2.56x
Quick Ratio1.23x0.93x0.22x0.71x1.31x5.82x0.16x2.56x
Cash Conversion Cycle-15.92-20.84-87.22-109.46-164.49-780.291.75K-
Total Non-Current Liabilities573.52M561.09M473.1M334.54M134.14M24.28M9.32M2.5M
Long-Term Debt288K483.12M416.58M277.99M119.81M11.2M104K2.5M
Capital Lease Obligations102.9M52.2M263K49.34M187K13.08M9.22M0
Deferred Tax Liabilities00000000
Other Non-Current Liabilities573.24M25.78M56.26M7.21M14.14M000
Total Liabilities592.19M576.73M528.53M366.48M157.41M42.25M11.67M3.33M
Total Debt423K535.52M437.16M327.42M120.08M24.31M9.37M2.5M
Net Debt-11.83M531.28M436.22M317.1M106.42M-72.35M9.32M360K
Debt / Equity-0.00x--21.44x0.99x0.24x-0.98x
Debt / EBITDA-0.01x-------
Net Debt / EBITDA0.27x-------
Interest Coverage-6.17x-1.93x-1.03x-3.82x-5.64x-7.48x-15.11x-
Total Equity-178.02M-166.24M-100.5M15.27M121.33M101.68M-2.57M2.55M
Equity Growth %-568.13%-65.41%-758.02%-87.41%19.32%4055%-200.67%-
Book Value per Share-7.38-7.08-11.851.9215.2115.31-0.673.31
Total Shareholders' Equity-178.02M-166.24M-100.5M15.27M121.33M101.68M-2.57M2.55M
Common Stock2K2K1K1K1K9K1K1K
Retained Earnings-530.33M-517.61M-423.23M-303.33M-179.31M-68.24M-12.15M-3.74M
Treasury Stock00000000
Accumulated OCI00000000
Minority Interest00000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity shortfall

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Eroding Equity and Structural Weakness

As reported in recent financial filings, Local Bounti's equity position has deteriorated into a deficit of $178.0 million by 2026Q1, reflecting a persistent trend of accumulated losses that significantly outpace the company's ability to generate internal capital or maintain a stable net asset base.

The consistent expansion of the accumulated deficit suggests that the company's business model has yet to achieve the necessary scale to cover its fixed cost base. This trajectory implies that the firm remains heavily reliant on external financing to offset ongoing operational losses, which warrants significant caution regarding long-term solvency.

High Leverage Amid Capital Intensity

Based on the provided balance sheet data, Local Bounti carries a substantial debt load of $535.5 million as of 2025Q4, which, when viewed alongside the negative equity position, indicates a highly leveraged capital structure that leaves little room for operational error or further financial distress.

The reliance on debt to fund the construction of climate-controlled facilities appears to have created a rigid cost structure that complicates the company's path to profitability. Investors should monitor whether the current debt service requirements will necessitate further dilutive equity raises or restructuring in the near term.

Asset Concentration in Fixed Infrastructure

According to quarterly balance sheet disclosures, Local Bounti's asset base is heavily concentrated in net property, plant, and equipment, which totaled $353.8 million in 2026Q1, representing the vast majority of the company's total assets and underscoring its capital-intensive, asset-heavy operational model.

This heavy investment in proprietary cultivation infrastructure suggests that the company's value is tied directly to the physical performance of its facilities. If these assets fail to deliver the expected biological yields, the risk of future impairment charges may increase, potentially further eroding the company's already strained book value.

Precarious Cash Runway and Solvency

As disclosed in recent SEC filings, Local Bounti's cash and equivalents have plummeted to $4.2 million by 2025Q4, a level that appears critically low given the company's historical burn rate and the ongoing requirement to fund significant operating losses and debt service obligations.

The current ratio of 1.41 in 2025Q4, while seemingly adequate on the surface, masks the underlying reality of a company struggling to maintain sufficient liquidity to support its operations. This suggests that the firm may face an imminent liquidity crunch unless it secures additional capital or achieves a rapid improvement in cash flow.

Hidden Risks in Equity Deficit

Data from the balance sheet reveals that the company's negative equity position, which reached $178.0 million in 2026Q1, serves as a non-obvious indicator of the severe financial strain caused by years of aggressive expansion and the failure to reach unit-level profitability in its core operations.

The persistent growth of the accumulated deficit suggests that the company's accounting losses are not merely temporary startup costs but reflect a fundamental disconnect between revenue generation and the cost of maintaining its infrastructure. This trend warrants further investigation into the sustainability of the current capital allocation strategy.

LOCL — Frequently Asked Questions

Quick answers to the most common questions about buying LOCL stock.

What are the total assets of Local Bounti Corporation (LOCL)?

As of 2025, Local Bounti Corporation (LOCL) had total assets of $410.5M including $22.0M in current assets.

How much debt does Local Bounti Corporation (LOCL) have?

Local Bounti Corporation (LOCL) carries total debt of $535.5M, offset by $4.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Local Bounti Corporation?

Local Bounti Corporation (LOCL) has total shareholders' equity (book value) of $-166.2M ($-7.08 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Local Bounti Corporation's current ratio and liquidity?

Local Bounti Corporation (LOCL) reported a current ratio of 1.41x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.