Cash flow generation is erratic and dominated by working capital swings, as evidenced by the 2026Q2 operating cash flow of 1.2T being driven by a 547.5B working capital inflow, while capital expenditures remain high at 8.2% of revenue despite ongoing net losses.
LG Display Co., Ltd. (LPL) cash flow statement — 25-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Cash from Operations | 1.04T | 1.6B | 2.61T | 1.67T | 2.93T | 5.97T | 2.11T | 2.63T | 4.57T | 6.52T | 3.85T | 2.85T | 2.92T | 3.48T | 4.39T | 3.81T | 4.82T | 3.73T | 4.49T | 3.34T | 1.83T | 2.08T | 2.46T | 1.75T | 941.87B | 473B |
| Operating CF Margin % | - | 0.01% | 9.81% | 7.84% | 11.19% | 19.99% | 8.69% | 11.21% | 18.78% | 23.47% | 14.53% | 10.04% | 11.03% | 12.89% | 14.92% | 15.7% | 18.88% | 18.59% | 27.56% | 23.24% | 18.1% | 20.76% | 30.53% | 27.42% | 29.53% | 13.26% |
| Operating CF Growth % | 246.92% | -99.94% | 56.13% | -42.82% | -51.02% | 183.39% | -19.9% | -42.43% | -29.94% | 69.39% | 35.08% | -2.33% | -16.2% | -20.65% | 15.12% | -20.82% | 29.24% | -16.93% | 34.45% | 81.86% | -11.62% | -15.46% | 40% | 86.2% | 99.13% | - |
| Net Income | -575.81B | 159.24M | -2.78T | -2.69T | -2.98T | 1.23T | -87.41B | -2.74T | -210.99B | 1.74T | 943.58B | 1T | 921.04B | 412.38B | 223.98B | -800.83B | 1.13T | 969.84B | 1.06T | 1.36T | -756.51B | 508.97B | 1.49T | 1.05T | 310.79B | -295B |
| Depreciation & Amortization | 2.97T | 4.35T | 5.13T | 4.21T | 4.56T | 4.5T | 4.13T | 3.7T | 3.55T | 3.21T | 3.02T | 3.5T | 3.56T | 3.71T | 4.29T | 3.79T | 2.86T | 2.64T | 2.48T | 2.86T | 2.59T | 1.76T | 1.15T | 1.01T | 856.47B | 957.56B |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 53.5B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -294.99B | -98.33B | 113.62B | -254.98B | -177.47B | -51.64B | 12.5B | 15.42B | 17.24B |
| Other Non-Cash Items | -449.29B | -4.35T | 1.64T | -853.27B | 668.72B | 1.3T | -577.71B | 1.29T | 149.57B | 183.31B | 767.71B | 596.61B | 675.04B | 672.47B | 565.79B | -28.04B | 521.88B | 230.68B | 836.17B | 229.74B | 78.39B | 67.81B | -37.81B | 1.25B | -52.19B | 768B |
| Working Capital Changes | -537.76B | -1.55B | -1.38T | 1.01T | 679.79B | -1.05T | -1.36T | 391.69B | 1.08T | 1.39T | -881.68B | -2.24T | -2.23T | -1.31T | -692.79B | 850.2B | 296.41B | 180.12B | 212.69B | -1.22T | 172.62B | -88.13B | -92.97B | -373.75B | -188.61B | -210.88B |
| Change in Receivables | 341.84B | 201.77M | -582.92B | -960.22B | 1.73T | -974.1B | -798.32B | -1.02T | 1.27T | 463.87B | -510.75B | -1.06T | -952.98B | -114.21B | -1.38T | 214.21B | -79.52B | -804.2B | 163.25B | -1.46T | 356.93B | -394.62B | 165.64B | 0 | 0 | 0 |
| Change in Inventory | -312.76B | 143.45M | -92.97B | 332.03B | 379.05B | -1.17T | -118.42B | 613.06B | -458.04B | -53.92B | 109.98B | 419.4B | -838.77B | 442.04B | -69.76B | -106.07B | -499.78B | -509.74B | -304.73B | 230.83B | -355.89B | 112.72B | -421.6B | 65B | -130.49B | -145.89B |
| Change in Payables | -209.88B | -87.89M | -50.68B | 318.79B | -273.69B | 1.08T | 1.28T | -382.52B | 272.19B | 109.41B | -119.65B | -694.64B | 397.28B | -1.07T | 423.44B | 822.53B | 916.78B | 841B | 81.66B | 37.11B | 252.37B | 121.01B | 161.58B | 0 | 0 | 0 |
| Cash from Investing | -1.2T | -689.93M | -1.74T | -2.57T | -6.51T | -4.43T | -2.14T | -6.29T | -7.48T | -6.25T | -3.38T | -2.76T | -3.37T | -4.37T | -3.54T | -3.63T | -4.45T | -4.11T | -4.2T | -2.4T | -3.02T | -4.13T | -3.51T | -1.52T | -1.01T | -804B |
| Capital Expenditures | -444.21B | -1.48B | -3.16T | -4.09T | -5.68T | -3.92T | -2.72T | -7.24T | -8.58T | -6.79T | -4.31T | -2.76T | -3.4T | -3.54T | -4.09T | -4.44T | -5.06T | -3.57T | -2.83T | -1.61T | -3.03T | -4.11T | -3.51T | -1.51T | -998.81B | -1.12T |
| CapEx % of Revenue | 1.8% | 0.01% | 11.86% | 19.16% | 21.71% | 13.12% | 11.2% | 30.84% | 35.24% | 24.42% | 16.26% | 9.71% | 12.84% | 13.09% | 13.9% | 18.29% | 19.85% | 17.84% | 17.37% | 11.22% | 29.93% | 41.15% | 43.61% | 23.59% | 31.31% | 31.31% |
| Acquisitions | 13.39M | 658.7M | 3.35B | 478.51B | 166.32B | 157.37B | 520.25B | 673.75B | 482.26B | 158.5B | 289.37B | 71.04B | 197.96B | 38.55B | 56.52B | 667.68M | 1.85B | 7.17B | 2.9B | 5.6B | 11.06B | 453.82M | 5.54B | -5B | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -798.1B | 131.21M | 394.84B | 216.32B | 11.63B | 372.43M | 60.26B | 242.69B | -71.88B | -1.51B | -27.52B | 202.47B | 50.35B | 59.55B | 3.8B | 26.46B | 657.1B | -7.48B | -12.22B | -8.12B | 5.4B | -4.67B | -4.87B | -10B | -8.3B | -804B |
| Cash from Financing | -70.59B | -1.38B | -1.18T | 1.33T | 1.89T | -2.56T | 858.74B | 4.57T | 2.67T | 826.38B | 320.47B | -281.42B | 263.29B | -378.38B | -46.22B | -288.93B | 399.68B | -77.91B | -121.57B | -688.56B | 567.01B | 2.27T | 1.82T | 225B | 80.66B | 352B |
| Debt Issued (Net) | -59.51B | -1.31B | -2.34T | 1.44T | 2.25T | -2.49T | 767.8B | 4.64T | 2.9T | 524.77B | -97.38B | -405.59B | -345.35B | -1.1T | -58.73B | -109.08B | 553.43B | 85.4B | 113.15B | -728.76B | 567.01B | 892.22B | 752.1B | 226.25B | 80.66B | 90.19B |
| Equity Issued (Net) | 0 | 0 | 1.39T | 0 | 0 | 0 | 159.4B | 0 | 0 | 479.64B | 621.87B | 309.51B | 608.65B | 568.66B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.38T | 1.07T | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | -232.58B | 0 | 0 | 0 | -178.91B | -178.91B | -178.91B | -178.91B | 0 | 0 | 0 | -178.91B | -178.91B | -178.91B | -268.36B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -11.07B | -70.22M | -224.74B | -106B | -131.34B | -69.45B | -68.46B | -70.65B | -52.01B | -5.71B | -17.84B | 0 | 0 | 154.72B | 12.51B | 5.93B | 21.46B | 912.81K | 26.76B | 40.2B | 0 | 0 | 0 | -1.25B | 0 | 261.81B |
| Net Change in Cash | -137.47B | -281.97M | -560.6B | 398.97B | -1.93T | -1.07T | 1.09T | 865.04B | -425.21B | 1.25T | 782.58B | -204.18B | -98.48B | -1.3T | 939B | -125.48B | 1.63T | -1.27T | -203.52B | 1.2T | -1.47T | 1.58T | 0 | 455B | 15.42B | 298.95B |
| Free Cash Flow | -38.26B | 652.42M | 308.13B | -1.75T | -1.95T | 2.71T | -284.17B | -4.08T | -3.52T | 173.77B | -36.65B | 401.07B | -118.85B | 122.22B | 574.24B | -406.09B | -24.54B | 251.36B | 1.78T | 1.74T | -1.2T | -2.04T | -1.05T | 245B | -56.94B | -643.71B |
| FCF Margin % | -0.16% | 0% | 1.16% | -8.21% | -7.44% | 9.08% | -1.17% | -17.4% | -14.44% | 0.63% | -0.14% | 1.41% | -0.45% | 0.45% | 1.95% | -1.67% | -0.1% | 1.25% | 10.94% | 12.16% | -11.83% | -20.39% | -13.07% | 3.83% | -1.79% | -18.05% |
| FCF Growth % | - | -99.79% | 117.59% | 10.04% | -171.73% | 1055.04% | 93.04% | -16.19% | -2122.96% | 574.08% | -109.14% | 437.45% | -197.24% | -78.72% | 241.41% | -1554.98% | -109.76% | -85.88% | 2.07% | 245.58% | 41.2% | -93.86% | -529.15% | 530.28% | 91.15% | - |
| FCF per Share | -38.26 | 0.65 | 326.93 | -2355.71 | -2498.08 | 3124.84 | -364.68 | -5241.48 | -4912.09 | 242.82 | -51.22 | 560.44 | -166.08 | 170.79 | 802.43 | -567.46 | -33.98 | 341.10 | 2412.88 | 2388.55 | -1676.63 | -2991.57 | -1723.66 | 422.82 | -98.17 | -1110.67 |
| FCF Conversion (FCF/Net Income) | 0.07x | 0.01x | -1.02x | -0.61x | -0.95x | 5.04x | -22.22x | -0.93x | -22.05x | 3.62x | 4.25x | 2.95x | 3.23x | 8.17x | 18.82x | -4.94x | 4.16x | 3.33x | 4.95x | 2.48x | -2.78x | 3.86x | 1.49x | 1.66x | 3.03x | 1.36x |
| Interest Paid | 159.73B | 711.32B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying LPL stock.
LG Display Co., Ltd. (LPL) generated $1.60B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
LG Display Co., Ltd. (LPL) generated $652.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
LG Display Co., Ltd. (LPL) spent $1.48B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Cash flow volatility masks operational weakness
Earnings Quality Severely Distorted
The relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio swinging from -30.43 to -2.87 over the last ten quarters, indicating that reported earnings are an unreliable indicator of cash generation.
The massive divergence in 2025Q3, where a small net loss of -$20.7B was accompanied by $628.7B in operating cash flow, suggests significant non-cash charges or working capital adjustments are dominating the cash flow statement. This pattern, where operating cash flow often moves inversely to net income, implies that accruals and non-operational items are obscuring the true cash profitability of the core display manufacturing business.
FCF Volatility Undermines Investment Case
Free cash flow has been wildly inconsistent, ranging from -$1.3T to $1.2T over the past ten quarters, with the most recent quarter showing a $691.0B inflow that appears driven by a one-time working capital release rather than sustainable operational improvement.
The FCF margin has swung from -25.3% to 14.9%, demonstrating that the company's cash generation is not tied to its operational performance but rather to lumpy working capital movements and the timing of capital expenditures. This extreme volatility makes it impossible to model a reliable FCF trajectory, which is a critical concern for a capital-intensive manufacturer requiring consistent reinvestment.
Working Capital Swings Dominate Cash Flows
Working capital changes have been the primary driver of operating cash flow, with a massive $547.5B inflow in 2026Q2 following a $1.1T outflow in 2026Q1, suggesting the business is managing liquidity through inventory and receivables cycles rather than core profitability.
The erratic working capital pattern, where large quarterly swings dwarf the underlying operating results, indicates potential inefficiencies in inventory management or aggressive collection efforts. This reliance on working capital management to generate positive cash flow is unsustainable and may signal underlying issues with demand forecasting or customer payment terms in a cyclical market.
Capital Intensity Remains High Despite Losses
Capital expenditures have consistently consumed 8-10% of revenue even during periods of significant net losses, with the 2026Q2 CapEx/Rev ratio of 8.2% occurring alongside a -$404.6B net loss, indicating mandatory reinvestment to maintain competitive positioning.
The persistent high capital intensity, with CapEx ranging from $309.7M to $1.1T quarterly, suggests that LG Display cannot reduce investment without jeopardizing its technological roadmap, particularly the OLED transition. This creates a challenging dynamic where the company must continue heavy spending to remain relevant, even as its core business generates insufficient returns to fund this investment organically.
Cash Flow Statement Obscures True Burn Rate
The reported operating cash flow figures may overstate underlying cash generation due to the absence of stock-based compensation data and the potential capitalization of significant OLED development costs that would otherwise appear as operating expenses.
With SBC reported as zero across all quarters, which is unusual for a technology manufacturer, and given the company's aggressive OLED transition, there is a risk that R&D and engineering costs are being capitalized rather than expensed. This accounting treatment would artificially inflate operating cash flow while masking the true cash burn required to develop next-generation display technologies, making the cash flow statement less informative about operational sustainability.