VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LPLLG Display Co., Ltd.
$3.84$3.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLPLCash Flow

LG Display Co., Ltd. (LPL) Cash Flow Statement

25Y historyFree accessUpdated daily

Cash flow generation remains highly unstable, highlighted by a significant $730 billion free cash flow outflow in 2026Q1 and an erratic OCF/NI ratio of -30.43x in 2025Q3.

LPL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Cash from Operations191.23B1.6B2.61T1.67T2.93T5.97T2.11T2.63T4.57T6.52T3.85T2.85T2.92T3.48T4.39T3.81T4.82T3.73T4.49T3.34T1.83T2.08T2.46T1.75T941.87B473B
Operating CF Margin %-0.01%9.81%7.84%11.19%19.99%8.69%11.21%18.78%23.47%14.53%10.04%11.03%12.89%14.92%15.7%18.88%18.59%27.56%23.24%18.1%20.76%30.53%27.42%29.53%13.26%
Operating CF Growth %-369.66%-99.94%56.13%-42.82%-51.02%183.39%-19.9%-42.43%-29.94%69.39%35.08%-2.33%-16.2%-20.65%15.12%-20.82%29.24%-16.93%34.45%81.86%-11.62%-15.46%40%86.2%99.13%-
Net Income-86.68B159.24M-2.78T-2.69T-2.98T1.23T-87.41B-2.74T-210.99B1.74T943.58B1T921.04B412.38B223.98B-800.83B1.13T969.84B1.06T1.36T-756.51B508.97B1.49T1.05T310.79B-295B
Depreciation & Amortization3.14T3.06B5.55T4.15T4.42T4.67T3.81T3.58T3.62T3.1T3.14T3.5T3.56T3.71T4.29T3.79T2.86T2.64T2.48T2.86T2.59T1.76T1.15T1.01T856.47B957.56B
Stock-Based Compensation00000000000000-3M00000000000
Deferred Taxes53.5B0000000000000000-294.99B-98.33B113.62B-254.98B-177.47B-51.64B12.5B15.42B17.24B
Other Non-Cash Items-140.2B-74.93M1.21T-791.26B805.08B1.13T-253.45B1.4T85.3B301.59B644.87B596.61B675.04B672.47B565.79B-28.04B521.88B230.68B836.17B229.74B78.39B67.81B-37.81B1.25B-52.19B768B
Working Capital Changes-3.1T-1.55B-1.38T1.01T679.79B-1.05T-1.36T391.69B1.08T1.39T-881.68B-2.24T-2.23T-1.31T-692.79B850.2B296.41B180.12B212.69B-1.22T172.62B-88.13B-92.97B-373.75B-188.61B-210.88B
Change in Receivables-162.43B201.77M-582.92B-960.22B1.73T-974.1B-798.32B-1.02T1.27T463.87B-510.75B-1.06T-952.98B-114.21B-1.38T214.21B-79.52B-804.2B163.25B-1.46T356.93B-394.62B165.64B000
Change in Inventory-264.86B143.45M-92.97B332.03B379.05B-1.17T-118.42B613.06B-458.04B-53.92B109.98B419.4B-838.77B442.04B-69.76B-106.07B-499.78B-509.74B-304.73B230.83B-355.89B112.72B-421.6B65B-130.49B-145.89B
Change in Payables-2.26T-87.89M-50.68B318.79B-273.69B1.08T1.28T-382.52B272.19B109.41B-119.65B-694.64B397.28B-1.07T423.44B822.53B916.78B841B81.66B37.11B252.37B121.01B161.58B000
Cash from Investing-751.82B-689.93M-1.74T-2.57T-6.51T-4.43T-2.14T-6.29T-7.48T-6.25T-3.38T-2.76T-3.37T-4.37T-3.54T-3.63T-4.45T-4.11T-4.2T-2.4T-3.02T-4.13T-3.51T-1.52T-1.01T-804B
Capital Expenditures-1.53T-1.48B-3.16T-4.09T-5.68T-3.92T-2.72T-7.24T-8.58T-6.79T-4.31T-2.76T-3.4T-3.54T-4.09T-4.44T-5.06T-3.57T-2.83T-1.61T-3.03T-4.11T-3.51T-1.51T-998.81B-1.12T
CapEx % of Revenue6.05%0.01%11.86%19.16%21.71%13.12%11.2%30.84%35.24%24.42%16.26%9.71%12.84%13.09%13.9%18.29%19.85%17.84%17.37%11.22%29.93%41.15%43.61%23.59%31.31%31.31%
Acquisitions813.65B658.7M3.35B478.51B166.32B157.37B520.25B673.75B482.26B158.5B289.37B71.04B197.96B38.55B56.52B667.68M1.85B7.17B2.9B5.6B11.06B453.82M5.54B-5B00
Investments--------------------------
Other Investing-119.6B131.21M394.84B216.32B11.63B372.43M60.26B242.69B-71.88B-1.51B-27.52B202.47B50.35B59.55B3.8B26.46B657.1B-7.48B-12.22B-8.12B5.4B-4.67B-4.87B-10B-8.3B-804B
Cash from Financing-269.92B-1.38B-1.18T1.33T1.89T-2.56T858.74B4.57T2.67T826.38B320.47B-281.42B263.29B-378.38B-46.22B-288.93B399.68B-77.91B-121.57B-688.56B567.01B2.27T1.82T225B80.66B352B
Debt Issued (Net)-228.06B-1.31B-2.34T1.44T2.25T-2.49T767.8B4.64T2.9T524.77B-97.38B-405.59B-345.35B-1.1T-58.73B-109.08B553.43B85.4B113.15B-728.76B567.01B892.22B752.1B226.25B80.66B90.19B
Equity Issued (Net)001.39T000159.4B00479.64B621.87B309.51B608.65B568.66B00000001.38T1.07T000
Dividends Paid0000-232.58B000-178.91B-178.91B-178.91B-178.91B000-178.91B-178.91B-178.91B-268.36B0000000
Share Repurchases00000000000000000000000000
Other Financing-41.86B-70.22M-224.74B-106B-131.34B-69.45B-68.46B-70.65B-52.01B-5.71B-17.84B00154.72B12.51B5.93B21.46B912.81K26.76B40.2B000-1.25B0261.81B
Net Change in Cash536.94B-281.97M-560.6B398.97B-1.93T-1.07T1.09T865.04B-425.21B1.25T782.58B-204.18B-98.48B-1.3T939B-125.48B1.63T-1.27T-203.52B1.2T-1.47T1.58T0455B15.42B298.95B
Free Cash Flow-1.09T652.42M308.13B-1.75T-1.95T2.71T-284.17B-4.08T-3.52T173.77B-36.65B401.07B-118.85B122.22B574.24B-406.09B-24.54B251.36B1.78T1.74T-1.2T-2.04T-1.05T245B-56.94B-643.71B
FCF Margin %-4.32%0%1.16%-8.21%-7.44%9.08%-1.17%-17.4%-14.44%0.63%-0.14%1.41%-0.45%0.45%1.95%-1.67%-0.1%1.25%10.94%12.16%-11.83%-20.39%-13.07%3.83%-1.79%-18.05%
FCF Growth %-156.47%-99.79%117.59%10.04%-171.73%1055.04%93.04%-16.19%-2122.96%574.08%-109.14%437.45%-197.24%-78.72%241.41%-1554.98%-109.76%-85.88%2.07%245.58%41.2%-93.86%-529.15%530.28%91.15%-
FCF per Share-1092.600.65326.93-2355.71-2498.083124.84-364.68-5241.48-4912.09242.82-51.22560.44-166.08170.79802.43-567.46-33.98341.102412.882388.55-1676.63-2991.57-1723.66422.82-98.17-1110.67
FCF Conversion (FCF/Net Income)12.61x0.01x-1.02x-0.61x-0.95x5.04x-22.22x-0.93x-22.05x3.62x4.25x2.95x3.23x8.17x18.82x-4.94x4.16x3.33x4.95x2.48x-2.78x3.86x1.49x1.66x3.03x1.36x
Interest Paid159.73B711.32B000000000000000000000000
Taxes Paid00000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

High fixed-cost operating leverage

Earnings Quality and Cash Disconnect

Based on reported financial statements, the relationship between net income and operating cash flow is highly erratic, with the OCF/NI ratio frequently swinging into negative territory, such as the -30.43x observed in 2025Q3, indicating that accounting earnings provide little visibility into actual cash generation.

The persistent divergence between net income and operating cash flow suggests that non-cash charges and working capital volatility are masking the underlying cash-generating capacity of the business. Investors should monitor this disconnect, as it implies that reported profitability may not be translating into the liquidity required to sustain the company's capital-intensive operations.

Volatile Free Cash Flow Generation

As reported in recent quarterly filings, free cash flow trajectory remains highly unstable, oscillating between a peak of $1.2 trillion in 2024Q4 and a significant outflow of $730 billion in 2026Q1, reflecting the company's struggle to maintain positive cash flow amidst cyclical demand shifts.

The inability to generate consistent free cash flow appears to be a structural challenge, exacerbated by the company's reliance on high-volume, low-margin segments. This volatility suggests that the business remains highly sensitive to external market conditions, which may limit management's flexibility in funding future strategic initiatives without external financing.

Capital Intensity Constrains Cash Flow

According to historical data, capital expenditure remains a dominant cash drain, with CapEx/Revenue ratios frequently exceeding 9% and reaching as high as 21.1% in 2024Q1, underscoring the heavy burden of maintaining and upgrading fabrication facilities in a competitive display market.

The high level of capital intensity suggests that a significant portion of cash flow is committed to sustaining existing production capabilities rather than driving new growth. This ongoing requirement for heavy investment may continue to pressure liquidity, especially if the expected returns from the OLED transition fail to materialize as anticipated.

Working Capital Volatility Impacts Liquidity

Analysis of recent quarterly data reveals that working capital changes are a major source of cash flow instability, with a notable outflow of $1.1 trillion in 2026Q1, suggesting that inventory and receivables management remains a significant challenge for the company's cash position.

The erratic nature of working capital movements may indicate difficulties in aligning production schedules with actual customer demand, leading to periodic cash traps. Investors should monitor whether these fluctuations are temporary timing issues or symptomatic of deeper inefficiencies in the company's supply chain and inventory management processes.

LPL — Frequently Asked Questions

Quick answers to the most common questions about buying LPL stock.

How much cash does LG Display Co., Ltd. (LPL) generate from operations?

LG Display Co., Ltd. (LPL) generated $1.60B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is LG Display Co., Ltd.'s free cash flow?

LG Display Co., Ltd. (LPL) generated $652.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is LG Display Co., Ltd.'s capital expenditure (CapEx)?

LG Display Co., Ltd. (LPL) spent $1.48B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.