VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LQDA
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LQDALiquidia Corporation
$75.12$6.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLQDACash Flow

Liquidia Corporation (LQDA) Cash Flow Statement

10Y historyFree accessUpdated daily

Liquidia demonstrated a successful cash flow inflection, with free cash flow margins reaching 37.8% in 2026Q1 while maintaining a low capital expenditure to revenue ratio of 2.1%.

LQDA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations47.98M-35.69M-93.42M-41.56M-28.59M-34.03M-54.14M-48.28M-31.83M-24.29M-13.95M
Operating CF Margin %--22.54%-667.49%-237.67%-179.4%-264.8%-7320.51%-598.14%-1175.87%-334.66%-105.52%
Operating CF Growth %572.13%61.8%-124.77%-45.39%16%37.14%-12.14%-51.69%-31.04%-74.17%-
Net Income22.3M-68.92M-130.39M-78.5M-41.02M-34.58M-59.76M-47.58M-53.14M-29.15M-15.93M
Depreciation & Amortization1.57M1.53M2.2M2.18M3.65M5.61M3.13M2.57M1.54M931.93K651.56K
Stock-Based Compensation31.25M29.47M18.81M10.09M9.3M6.75M3.95M3.38M2.2M514.09K347.44K
Deferred Taxes00000010.8K6.59K-415.41K-11.88M0
Other Non-Cash Items27.78M26.42M20.76M18.8M1.64M566K235.53K300.9K17.69M14.91M391.65K
Working Capital Changes-34.93M-24.18M-4.79M5.87M-2.16M-12.38M-1.71M-6.95M294.85K389.67K596.41K
Change in Receivables-72.91M-51.37M1.34M956K-2.03M-2.99M0272.56K1.35B-328.46K2.53M
Change in Inventory-26.45M-22.99M-241K0000-272.56K-1.35B00
Change in Payables-5.45M-2.59M2.33M-1.15M814K-7.56M-297.16K294.51K-1.28M1.87M1.31M
Cash from Investing-8.84M-6.34M-8.44M-11.29M-587K-107K247.91K-1.85M-870.94K-2.54M-2.89M
Capital Expenditures-6.84M-4.34M-4.95M-1.29M-592K-107K-752.09K-1.85M-870.94K-2.54M-2.89M
CapEx % of Revenue2.37%2.74%35.36%7.38%3.72%0.83%101.68%22.92%32.17%35.05%21.83%
Acquisitions00005K01M0000
Investments-----------
Other Investing-2M-2M-3.49M-10M0000000
Cash from Financing17.39M59.73M194.66M43.25M64.96M26.32M63.42M66.39M68.82M28.81M6.11M
Debt Issued (Net)11.06M53.82M52.5M19.37M8.96M-420K-6.77M3.97M-1.43M30.12M5.66M
Equity Issued (Net)5.31M4.82M138.55M24.24M54.46M21.71M71.23M62.43M72.43M00
Dividends Paid00000000000
Share Repurchases00000000000
Other Financing1.01M1.08M3.61M-363K1.55M5.03M-1.04M0-2.18M-1.3M445.47K
Net Change in Cash56.53M14.2M92.8M-9.6M35.79M-7.82M9.52M16.26M36.12M1.98M-10.72M
Free Cash Flow41.15M-40.02M-98.37M-42.85M-29.18M-34.14M-54.9M-50.13M-32.7M-26.83M-16.83M
FCF Margin %14.28%-25.28%-702.85%-245.05%-183.12%-265.63%-7422.19%-621.06%-1208.04%-369.72%-127.35%
FCF Growth %138.32%59.32%-129.55%-46.86%14.53%37.81%-9.5%-53.3%-21.86%-59.43%-
FCF per Share0.41-0.47-1.25-0.66-0.48-0.69-1.62-2.71-4.57-3.13-1.96
FCF Conversion (FCF/Net Income)1.84x0.52x0.72x0.53x0.70x0.98x0.91x1.01x0.60x0.83x0.88x
Interest Paid00000423K00000
Taxes Paid00000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Regulatory and Patent Litigation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Reflects Operational Inflection

As reported in recent financial statements, Liquidia's operating cash flow reached $53.0 million in 2026Q1, aligning closely with net income of $52.9 million, which suggests a high-quality conversion of accounting profits into actual cash inflows following a long period of significant cash burn.

The convergence of net income and operating cash flow indicates that the company's recent profitability is driven by core operational performance rather than non-cash accounting adjustments. Investors should monitor whether this 1:1 conversion ratio persists as the company transitions from generic distribution to the commercialization of its proprietary YUTREPIA platform.

Free Cash Flow Inflection Point

Based on quarterly data, Liquidia's free cash flow margin shifted from a negative 19.7% in 2025Q3 to a robust 37.8% in 2026Q1, signaling a fundamental change in the company's ability to self-fund operations without relying on external capital markets for survival.

This rapid trajectory shift highlights the operating leverage inherent in the company's business model as revenue scales. The transition to positive free cash flow suggests that the heavy investment phase in legal and R&D infrastructure is beginning to yield tangible liquidity, though sustainability remains contingent on maintaining market share.

Capital Intensity Remains Historically Low

According to SEC filings, Liquidia maintained a capital expenditure to revenue ratio of just 2.1% in 2026Q1, demonstrating that the company's PRINT manufacturing technology is not overly capital-intensive relative to the significant revenue growth currently being realized through its distribution agreements.

The low capital intensity suggests that the company can scale its operations without requiring massive investments in property, plant, and equipment. This capital-light profile is a critical advantage, as it allows the firm to allocate more resources toward the legal and commercial efforts required to defend its intellectual property.

Working Capital Volatility Masks Trends

As evidenced by the $15.7 million outflow in 2026Q1, Liquidia's working capital dynamics remain volatile, reflecting the complex timing of inventory procurement and the settlement of profit-sharing agreements associated with its generic treprostinil distribution business, which can obscure underlying cash generation trends.

The significant swings in working capital suggest that cash flow is sensitive to the timing of payments and receipts within the supply chain. Analysts should interpret these fluctuations as a byproduct of the company's current business model rather than a sign of operational inefficiency, though consistent monitoring is warranted.

SBC Dilution Offsets Cash Gains

Based on reported figures, stock-based compensation has climbed to $9.2 million in 2026Q1, which represents a meaningful non-cash expense that effectively dilutes shareholders despite the company's newfound ability to generate positive operating cash flow from its core business activities.

While the cash flow statement shows a positive trend, the increasing reliance on equity-based compensation suggests that management is utilizing stock to preserve cash for legal and commercial initiatives. Investors should consider the impact of this ongoing dilution on per-share value, even as the company's cash position improves.

LQDA — Frequently Asked Questions

Quick answers to the most common questions about buying LQDA stock.

How much cash does Liquidia Corporation (LQDA) generate from operations?

Liquidia Corporation (LQDA) generated $-35.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Liquidia Corporation's free cash flow?

Liquidia Corporation (LQDA) reported negative free cash flow of $40.0M in 2025, indicating capital requirements exceeded cash from operations.

What is Liquidia Corporation's capital expenditure (CapEx)?

Liquidia Corporation (LQDA) spent $4.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.