VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LSBKLake Shore Bancorp, Inc.
$17.29$136M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLSBKCash Flow

Lake Shore Bancorp, Inc. (LSBK) Cash Flow Statement

22Y historyFree accessUpdated daily

The bank demonstrates consistent cash generation with an OCF/NI ratio averaging above 1.0, supported by periodic liquidation of investment securities that provided up to $2.1 million in quarterly proceeds.

LSBK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04
Cash from Operations10.07M8M2.51M6.21M8.21M8.55M5.6M5.84M6.11M5.83M4.29M4.96M4.35M5.38M6.75M6.15M4.9M2.55M4.18M2.09M4.5M2.93M3.83M
Operating CF Growth %799.94%218.9%-59.58%-24.38%-4.05%52.61%-3.99%-4.55%4.93%35.7%-13.48%14.17%-19.23%-20.3%9.77%25.58%92.34%-39.11%100.34%-53.6%53.58%-23.4%-
Net Income8.13M7.27M4.93M4.82M5.71M6.19M4.56M4.09M4M3.38M3.52M3.34M3.16M3.74M3.63M3.68M3.04M2.16M1.47M1.82M1.82M2.05M2.18M
Depreciation & Amortization599K462K739K807K1.35M865K840K809K774K852K865K834K750K699K663K655K602K545K526K544K652K618K607K
Deferred Taxes-63K-154K128K17K-187K217K-492K-41K135K219K-222K257K-26K-46K-240K-40K111K-317K-480K138K-217K286K-57K
Other Non-Cash Items-20K60K-1.13M-331K400K1.07M2.31M1.56M989K928K108K670K796K1.14M1.87M1.52M1.43M-798K2.02M-182K58K-125K1.25M
Working Capital Changes782K-26K-2.51M789K603K-167K-1.93M-1.02M-359K-116K-297K-463K-540K-286K707K34K-681K640K357K-539K2.19M97K-153K
Cash from Investing78K-8.13M21.12M19.52M-57.2M-5.74M-62.14M-64.73M-39.09M-36.46M-7.25M9.91M16.17M-11.15M179K-14.26M-44.78M-24.64M-31.45M-12.52M-14.76M-4.82M-32.88M
Purchase of Investments0000-6.14M-29.96M-27.96M-2.27M-16.17M-13.22M000-35.97M-32.6M-30.2M-77.2M-37.57M-26.35M-14.69M-30.47M-21.41M-44.79M
Sale/Maturity of Investments3.65M2.32M3.2M13.7M7.51M18.82M20.91M18.83M9.43M18.51M26.26M23.87M24.61M30.24M36.09M29.01M40.38M33.12M19.53M16.91M19.75M24.97M26.31M
Net Investment Activity3.65M2.32M3.2M13.7M1.37M-11.14M-7.05M16.56M-6.74M5.29M26.26M23.87M24.61M-5.73M3.48M-1.19M-36.83M-4.45M-6.82M2.21M-10.72M3.56M-18.48M
Acquisitions000000000000000000-150K-350K000
Other Investing-160K-7.89M17.91M6.21M-58.16M6.03M-54.69M-80.48M-31.53M-40.27M-33.05M-13.5M-7.81M-4.76M-1.48M-12.85M-6.34M-19.89M-22.67M-14.16M-3.8M-6.75M-13.62M
Cash from Financing21.03M31.28M-44.22M18.37M-8.95M21.8M69.22M58.43M22.81M26.07M14.21M-16.46M-1.91M3.2M-10.87M-1.7M51.33M15.12M46.22M1.84M16.89M2.37M23.88M
Dividends Paid-1.98M-1.02M-1.08M0-1.44M-1.08M-1.02M-1.27M-880K-743K-888K-611K-590K-587K-928K-647K-530K-465K-484K-346K-82K00
Share Repurchases-50K-51K-20K-58K-85K-2.25M-1.59M-1.42M-1.45M-269K-455K-746K-62K-119K-209K-169K-1.62M-719K-1.53M-2.21M000
Stock Issued43.24M43.24M000000000000000000000
Net Stock Activity43.19M43.19M-20K-58K-85K-2.25M-1.59M-1.42M-1.45M-269K-455K-746K-62K-119K-209K-169K-1.62M-719K-1.53M-2.21M000
Debt Issuance (Net)-2.05M-1000K-1000K-1000K1000K-1000K-1000K1000K-1000K1000K-1000K1000K-550K-1000K-1000K-1000K-1000K-1000K-1000K1000K-1000K-1000K1000K
Other Financing-16.08M-537K-18.03M20.8M-22.95M32.94M76.73M51.12M27.44M19.08M17.75M-17.3M-706K10.01M-1.19M4.13M57.33M25.27M52.72M-8.69M-3.8M7.34M10.9M
Net Change in Cash31.18M31.15M-20.6M44.1M-57.95M24.61M12.69M-462K-10.16M-4.57M11.25M-1.58M18.61M-2.56M-3.94M-9.81M11.45M-6.97M18.95M-8.59M6.63M476K-5.18M
Exchange Rate Effect2.67M0000000000000000000000
Cash at Beginning64.28M33.13M53.73M9.63M67.58M42.98M30.29M30.75M40.91M45.48M34.23M35.81M17.2M19.77M23.7M33.51M22.06M29.04M10.09M18.68M12.05M11.58M16.75M
Cash at End61.61M64.28M33.13M53.73M9.63M67.58M42.98M30.29M30.75M40.91M45.48M34.23M35.81M17.2M19.77M23.7M33.51M22.06M29.04M10.09M18.68M12.05M11.58M
Interest Paid11.24M11.76M14.47M8.63M2.4M2.68M4.41M5.18M3.6M2.6M02.76M3.33M3.57M4.64M5.68M6.32M7.99M00000
Income Taxes Paid1.52M1.58M1.11M1.32M975K1.35M1.1M770K529K920K0580K828K1.13M1.11M1.18M1.19M764K00000
Free Cash Flow9.65M7.44M2.51M5.81M7.8M7.92M5.2M5.03M5.3M4.35M3.83M4.5M3.72M4.72M4.93M5.94M3.28M2.25M2.37M1.86M4.26M1.3M3.04M
FCF Growth %210.05%196.57%-56.86%-25.45%-1.58%52.27%3.54%-5.1%21.83%13.62%-15.05%21.08%-21.27%-4.18%-16.93%80.92%46.08%-5.31%27.6%-56.4%226.99%-57.13%-

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetFortress
Cash FlowStable
Top Statement Risk

Geographic concentration in Western NY

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Organic Capital Generation Remains Consistent

According to recent financial disclosures, Lake Shore Bancorp has maintained a consistent ability to generate positive operating cash flow, with the OCF/NI ratio averaging above 1.0 in recent quarters, suggesting that reported earnings are well-supported by actual cash inflows despite the bank's conservative lending posture.

The bank's ability to consistently convert net income into operating cash flow indicates a stable core earnings profile that is not overly reliant on non-cash accounting adjustments. This internal capital generation capacity provides a solid foundation for the bank to support its dividend obligations without needing to tap external financing markets.

Securities Portfolio Liquidation Supports Liquidity

As reported in quarterly cash flow statements, LSBK has consistently generated cash through the sale of investment securities, with proceeds ranging from $739,000 to over $2.1 million per quarter, which appears to be a deliberate strategy to bolster liquidity in a stagnant loan growth environment.

The persistent divestment of securities suggests that management is prioritizing cash preservation over the expansion of its investment portfolio. Investors should monitor whether this trend reflects a lack of attractive reinvestment opportunities or a strategic shift toward maintaining a higher cash position to mitigate potential regional economic volatility.

Dividend Sustainability Under MHC Structure

Based on the provided cash flow data, LSBK has steadily increased its dividend payments, with quarterly outflows rising from $360,000 in 2024Q4 to $662,000 in 2026Q1, reflecting a commitment to minority shareholders that is facilitated by the structural dividend waivers from the Mutual Holding Company.

The dividend policy appears sustainable given the bank's strong cash generation and the structural advantage of the MHC dividend waiver, which effectively reduces the total cash burden of payouts. However, the reliance on this structure warrants investigation, as any change in regulatory treatment of these waivers could materially impact the bank's future capital allocation flexibility.

Provisioning Trends Suggest Credit Resilience

As indicated by the bank's cash flow statements, the frequent recording of negative provision expenses, such as the $113,000 credit in 2026Q1, suggests that the bank's actual credit losses have remained well below historical expectations, potentially masking the true underlying credit risk of the residential mortgage portfolio.

The recurring credit to provisions implies that the bank's allowance for credit losses may be overly conservative, providing a buffer that supports reported net income. Analysts should remain cautious, as this trend may reverse if the local Western New York economy experiences a downturn that leads to higher-than-anticipated charge-offs.

LSBK — Frequently Asked Questions

Quick answers to the most common questions about buying LSBK stock.

How much cash does Lake Shore Bancorp, Inc. (LSBK) generate from operations?

Lake Shore Bancorp, Inc. (LSBK) generated $8.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Lake Shore Bancorp, Inc.'s free cash flow?

Lake Shore Bancorp, Inc. (LSBK) generated $7.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Lake Shore Bancorp, Inc.'s capital expenditure (CapEx)?

Lake Shore Bancorp, Inc. (LSBK) spent $2.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Lake Shore Bancorp, Inc. distribute cash to shareholders?

In 2025, Lake Shore Bancorp, Inc. (LSBK) returned $1.0M to shareholders via cash dividends and spent $0.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.